{"text_format":"1","workbook":"xlsx","n_sheets":87,"sheets":["Cover","Purpose of spreadsheet","Version Control","Summary - LGPS_S","AnnGenHiddenLists","Factor List","x-Series Number","0-102","0-103","0-104","0-105","0-106","0-107","0-108","0-109","0-110","0-201","0-202","0-203 ","0-204","0-205","0-206","0-207","0-208","0-209","0-210","0-211","0-212","0-213","0-214","0-215","0-216","0-217","0-218","0-219","0-301","0-302","0-303","0-304","0-305","0-306","0-307","0-308","0-309","0-310","0-316","0-317","0-318","0-319","1-401","1-402","0-501","0-502","0-503","0-605","0-607","0-608","0-609","0-610","0-611","0-612","0-613","0-614","0-701","0-702","0-703","0-704","0-705","0-706","0-707","0-708","0-711","0-712","0-713","0-714","0-715","0-716","0-717","0-718","0-719","0-720","0-801","0-802","0-803","0-804","0-805","0-806"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":3,"defined_names":2356,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":22,"n_cols":2,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
["LGPS_S - Consolidated Factor Spreadsheet"]
["Cover"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]Cover"}]
[]
[]
["Specification","This spreadsheet contains the full suite of factors that are in force for the LGPS_S."]
[]
[]
[]
["Sheet","Description"]
["Purpose of spreadsheet","This sheet sets out the purpose of the spreadsheet and includes caveats on the use of the spreadsheet."]
["Version Control ","This sheet is used to show which factor tables have been updated since the last issued version of the consolidated factor spreadsheet."]
["Factor List","This sheet lists the full suite of factors that are in force together with the following information: "]
["x-101 and onwards","The 100 series factors contain the club transfer factors. Each different type of club transfer factor is set out on a separate sheet starting with sheet x-101, where x relates to the scheme section (if applicable). "]
["x-201 and onwards","The 200 series factors contain the non club transfer factors. Each different type of non club transfer factor is set out on a separate sheet starting with sheet x-201, where x relates to the scheme section (if applicable).  "]
["x-301 and onwards","The 300 series factors contain the pension sharing on divorce factors. Each different type of pension sharing on divorce factor is set out on a separate sheet starting with sheet x-301, where x relates to the scheme section (if applicable).  "]
["x-401 and onwards","The 400 series factors contain the early of late retirement factors. Each different type of early or late retirement factor is set out on a separate sheet starting with sheet x-401, where x relates to the scheme section (if applicable).  "]
["x-501 and onwards","The 500 series factors contain the commutation factors. Each different type of commutation factor is set out on a separate sheet starting with sheet x-501, where x relates to the scheme section (if applicable).  "]
["x-601 and onwards","The 600 series factors contain the scheme pays factors. Each different type of scheme pays factor is set out on a separate sheet starting with sheet x-601, where x relates to the scheme section (if applicable).  "]
["x-701 and onwards","The 700 series factors contain the additional benefit or additional contribution factors. Each different type of additional benefit or additional contribution factor is set out on a separate sheet starting with sheet x-701, where x relates to the scheme section (if applicable).  "]
["x-801 and onwards","The 800 series factors contain the other scheme specific factors. Each different type of other scheme specific factor is set out on a separate sheet starting with sheet x-801, where x relates to the scheme section (if applicable).  "]

{"sheet":"Purpose of spreadsheet","index":1,"n_rows":9,"n_cols":1,"rows_kept":9,"cut":false,"hidden":false,"merged":[[6,0,6,12],[8,0,11,12]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["Purpose of Spreadsheet"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]Purpose of spreadsheet"}]
[]
[]
["Purpose of the Scottish Public Pensions Agency (\"SPPA\") Consolidated Factor Spreadsheet"]
[]
["This spreadsheet is provided by GAD at the request of SPPA.  Its purpose is to set out in one place for convenience the actuarial factors provided by GAD to SPPA from time to time in respect of Local Government Pension Scheme (Scotland) and related schemes, and the dates on which these factors have been sent to the client and implemented by the client.  It should not be used or relied on for any other purpose and GAD has no liability for any act or omission taken on the basis of this spreadsheet.  In particular, it does not constitute an instruction or manual for plan administration purposes, and it does not cover the implementation or backdating of factors other than to specify the factor implementation date (if provided by Scottish Public Pensions Agency (\"SPPA\"))].   \n\nGAD has no liability for any changes made to this spreadsheet whilst being used by Scottish Public Pensions Agency (\"SPPA\") or any other third party.\n\nThis spreadsheet should not be made available online without the express permission of GAD. \n\nThis spreadsheet is password protected. \n"]

{"sheet":"Version Control","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["Version Control"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]Version Control"}]
[]
["Version control"]
[]
["We provide this sheet to help  SPPA understand which factors have changed and when. "]
[]
[]
["Version 200811"]
["Provides the following new factor tables:",null,"none"]
["Provides the following revised factors:",null,"201 to 218 : updated GMP adjustment factors"]
["Added 14/05/2020",null,"806 and 806 - AVC to AP conversion factors"]
["Added 17/02/2020",null,"801 - 804 Purchase of Additional Survivor Benefits - factors for updating existing contract member contribution rates"]
["Amended 8/10/19",null,"Changed column headings for children's trivial commutation tables in sheet 503"]
["Added 17/9/19",null,"102 - Club transfer factors for immediate payment"]
["Added 17/9/19",null,"605, 607 to 614 - scheme pays AA and LTA factors"]
["Amended 19/9/17",null,"Tables 103 -110 corrections to Club transfer factors for members over age 65 to align with Club memorandum dated April 2019"]
["Added 10/9/19",null,"402 - late retirement"]
["Added 03/04/2019 ",null,"902 and 903 - AVC to AP"]
["Added 27/2/19",null,"209 - 218 Factors for non-club transfers-in"]
["Added 26/2/19",null,"306 - 310, 501-503"]
["Added 12/3/19",null,"316-319; 401"]
["Added 22/3/19",null,"103 - 110; 707-708; 711-720"]
["Confirms that the following factor table is no longer required by SPPA:"]
[]
["Methodology changes:"]
[]
["Date saved",null,"11/8/2020  at  17:42"]
["Michael Rae"]
["Added 03/04/2019 ",null,"902 and 903 - AVC to AP"]
[]
["Jemma Byrne",null,"Date saved 14/05/2020 15:57"]
["Added 14/05/2020",null,"806 and 806 - AVC to AP conversion factors"]
[]
["Hannah Rhodes-Patterson",null,"28/07/2021 at 13:40"]
["Removed 28/07/2021",null,"902/3 removed"]

{"sheet":"Summary - LGPS_S","index":3,"n_rows":224,"n_cols":5,"rows_kept":224,"cut":false,"hidden":true,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["Summary of Factors "]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]Summary - LGPS_S"}]
[]
[]
[null,null,null,null,"x=0"]
[null,"LGPS_S",null,null,2015]
[]
[null,"100 Series - Club Transfer"]
[null,"x-",101]
[null,"x-",102]
[null,"x-",103]
[null,"x-",104]
[null,"x-",105]
[null,"x-",106]
[null,"x-",107]
[null,"x-",108]
[null,"x-",109]
[null,"x-",110]
[null,"x-",111]
[null,"x-",112]
[null,"x-",113]
[null,"x-",114]
[null,"x-",115]
[null,"x-",116]
[null,"x-",117]
[null,"x-",118]
[null,"x-",119]
[null,"x-",120]
[null,"x-",121]
[null,"x-",122]
[null,"x-",123]
[null,"x-",124]
[null,"x-",125]
[]
[null,"200 Series - Non Club Transfers"]
[null,"x-",201]
[null,"x-",202]
[null,"x-",203]
[null,"x-",204]
[null,"x-",205]
[null,"x-",206]
[null,"x-",207]
[null,"x-",208]
[null,"x-",209]
[null,"x-",210]
[null,"x-",211]
[null,"x-",212]
[null,"x-",213]
[null,"x-",214]
[null,"x-",215]
[null,"x-",216]
[null,"x-",217]
[null,"x-",218]
[null,"x-",219]
[null,"x-",220]
[null,"x-",221]
[null,"x-",222]
[null,"x-",223]
[null,"x-",224]
[null,"x-",225]
[]
[null,"300 Series - Pension Sharing on divorce"]
[null,"x-",301]
[null,"x-",302]
[null,"x-",303]
[null,"x-",304]
[null,"x-",305]
[null,"x-",306]
[null,"x-",307]
[null,"x-",308]
[null,"x-",309]
[null,"x-",310]
[null,"x-",311]
[null,"x-",312]
[null,"x-",313]
[null,"x-",314]
[null,"x-",315]
[null,"x-",316]
[null,"x-",317]
[null,"x-",318]
[null,"x-",319]
[null,"x-",320]
[null,"x-",321]
[null,"x-",322]
[null,"x-",323]
[null,"x-",324]
[null,"x-",325]
[]
[null,"400 Series - Early or Late Retirement"]
[null,"x-",401]
[null,"x-",402]
[null,"x-",403]
[null,"x-",404]
[null,"x-",405]
[null,"x-",406]
[null,"x-",407]
[null,"x-",408]
[null,"x-",409]
[null,"x-",410]
[null,"x-",411]
[null,"x-",412]
[null,"x-",413]
[null,"x-",414]
[null,"x-",415]
[null,"x-",416]
[null,"x-",417]
[null,"x-",418]
[null,"x-",419]
[null,"x-",420]
[null,"x-",421]
[null,"x-",422]
[null,"x-",423]
[null,"x-",424]
[null,"x-",425]
[]
[null,"500 Series - Commutation"]
[null,"x-",501]
[null,"x-",502]
[null,"x-",503]
[null,"x-",504]
[null,"x-",505]
[null,"x-",506]
[null,"x-",507]
[null,"x-",508]
[null,"x-",509]
[null,"x-",510]
[null,"x-",511]
[null,"x-",512]
[null,"x-",513]
[null,"x-",514]
[null,"x-",515]
[null,"x-",516]
[null,"x-",517]
[null,"x-",518]
[null,"x-",519]
[null,"x-",520]
[null,"x-",521]
[null,"x-",522]
[null,"x-",523]
[null,"x-",524]
[null,"x-",525]
[]
[null,"600 Series - Scheme Pays"]
[null,"x-",601]
[null,"x-",602]
[null,"x-",603]
[null,"x-",604]
[null,"x-",605]
[null,"x-",606]
[null,"x-",607]
[null,"x-",608]
[null,"x-",609]
[null,"x-",610]
[null,"x-",611]
[null,"x-",612]
[null,"x-",613]
[null,"x-",614]
[null,"x-",615]
[null,"x-",616]
[null,"x-",617]
[null,"x-",618]
[null,"x-",619]
[null,"x-",620]
[null,"x-",621]
[null,"x-",622]
[null,"x-",623]
[null,"x-",624]
[null,"x-",625]
[]
[null,"700 Series - Additional Benefits or Additional Contributions"]
[null,"x-",701]
[null,"x-",702]
[null,"x-",703]
[null,"x-",704]
[null,"x-",705]
[null,"x-",706]
[null,"x-",707]
[null,"x-",708]
[null,"x-",709]
[null,"x-",710]
[null,"x-",711]
[null,"x-",712]
[null,"x-",713]
[null,"x-",714]
[null,"x-",715]
[null,"x-",716]
[null,"x-",717]
[null,"x-",718]
[null,"x-",719]
[null,"x-",720]
[null,"x-",721]
[null,"x-",722]
[null,"x-",723]
[null,"x-",724]
[null,"x-",725]
[]
[null,"800 Series - Other Scheme Specific"]
[null,"x-",801]
[null,"x-",802]
[null,"x-",803]
[null,"x-",804]
[null,"x-",805]
[null,"x-",806]
[null,"x-",807]
[null,"x-",808]
[null,"x-",809]
[null,"x-",810]
[null,"x-",811]
[null,"x-",812]
[null,"x-",813]
[null,"x-",814]
[null,"x-",815]
[null,"x-",816]
[null,"x-",817]
[null,"x-",818]
[null,"x-",819]
[null,"x-",820]
[null,"x-",821]
[null,"x-",822]
[null,"x-",823]
[null,"x-",824]
[null,"x-",825]

{"sheet":"AnnGenHiddenLists","index":4,"n_rows":160,"n_cols":3,"rows_kept":160,"cut":false,"hidden":true,"merged":[]}
["DO NOT REMOVE WORKSHEET"]
[]
["BaseTablesList",null,"ImprovementsList"]
["PCFA00",null,"CMI2016F-07-1pt5"]
["PCMA00",null,"CMI2016M-07-1pt5"]
["PFA80",null,"Long Cohort"]
["PFA92",null,"Medium Cohort"]
["PFA92 - 08",null,"PFA80imp"]
["PFA92-10",null,"PFA92"]
["PMA80",null,"PMA80imp"]
["PMA92",null,"PMA92"]
["PMA92 - 08",null,"Short Cohort"]
["PMA92-10",null,"SMPI-2018imp"]
["PNFA00",null,"UKF2004imp"]
["PNFA00-06",null,"UKF2006imp"]
["PNFA00-08",null,"UKF2006imp_HLE"]
["PNFA00-10",null,"UKF2006imp_LLE"]
["PNMA00",null,"UKF2008imp"]
["PNMA00-06",null,"UKF2010imp"]
["PNMA00-08",null,"UKF2012imp"]
["PNMA00-10",null,"UKF2014imp"]
["S1DFA",null,"UKf2016HLEimp"]
["S1DFA-06",null,"UKF2016imp"]
["S1DFA-08",null,"UKf2016LLEimp"]
["S1DFA-10",null,"UKM2004imp"]
["S1DFA-12",null,"UKM2006imp"]
["S1DFA-14",null,"UKM2006imp_HLE"]
["S1DFA-16",null,"UKM2006imp_LLE"]
["S1DFA-L",null,"UKM2008imp"]
["S1DFA-L-06",null,"UKM2010imp"]
["S1DFA-L-08",null,"UKM2012imp"]
["S1DFA-L-10",null,"UKM2014imp"]
["S1DFA-L-12",null,"UKm2016HLEimp"]
["S1IFA",null,"UKM2016imp"]
["S1IFA-06",null,"UKm2016LLEimp"]
["S1IFA-08",null,"None"]
["S1IFA-10"]
["S1IFA-12"]
["S1IFA-14"]
["S1IFA-16"]
["S1IFA-STSS-16"]
["S1IFA-TPS-16"]
["S1IMA"]
["S1IMA-06"]
["S1IMA-08"]
["S1IMA-10"]
["S1IMA-12"]
["S1IMA-14"]
["S1IMA-16"]
["S1IMA-STSS-16"]
["S1IMA-TPS-16"]
["S1NFA"]
["S1NFA-06"]
["S1NFA-08"]
["S1NFA-10"]
["S1NFA-12"]
["S1NFA-14"]
["S1NFA-16"]
["S1NFA-L"]
["S1NFA-L-06"]
["S1NFA-L-08"]
["S1NFA-L-10"]
["S1NFA-L-12"]
["S1NFA-L-14"]
["S1NFA-L-16"]
["S1NFA-L-STSS"]
["S1NFA-L-STSS-06"]
["S1NFA-L-STSS-08"]
["S1NFA-L-STSS-10"]
["S1NFA-L-STSS-12"]
["S1NFA-L-STSS-14"]
["S1NFA-L-STSS-16"]
["S1NFA-L-TPS"]
["S1NFA-L-TPS-06"]
["S1NFA-L-TPS-08"]
["S1NFA-L-TPS-10"]
["S1NFA-L-TPS-12"]
["S1NFA-L-TPS-14"]
["S1NFA-L-TPS-16"]
["S1NMA"]
["S1NMA-06"]
["S1NMA-08"]
["S1NMA-10"]
["S1NMA-12"]
["S1NMA-14"]
["S1NMA-16"]
["S1NMA-L"]
["S1NMA-L-06"]
["S1NMA-L-08"]
["S1NMA-L-10"]
["S1NMA-L-12"]
["S1NMA-L-14"]
["S1NMA-L-16"]
["S1PFA"]
["S1PFA-06"]
["S1PFA-08"]
["S1PFA-10"]
["S1PFA-12"]
["S1PFA-14"]
["S1PFA-16"]
["S1PMA"]
["S1PMA-06"]
["S1PMA-08"]
["S1PMA-10"]
["S1PMA-12"]
["S1PMA-14"]
["S1PMA-16"]
["S2DFA"]
["S2DFA-12"]
["S2DFA-14"]
["S2DFA-16"]
["S2DFL"]
["S2DFL-12"]
["S2DFL-16"]
["S2IFA"]
["S2IFA-12"]
["S2IFA-14"]
["S2IFA-16"]
["S2IMA"]
["S2IMA-12"]
["S2IMA-14"]
["S2IMA-16"]
["S2NFA"]
["S2NFA-12"]
["S2NFA-14"]
["S2NFA-16"]
["S2NFA-CMI"]
["S2NMA"]
["S2NMA_L-16"]
["S2NMA-12 "]
["S2NMA-14"]
["S2NMA-16"]
["S2NMA-CMI"]
["S2PFA"]
["S2PFA-12"]
["S2PFA-14"]
["S2PFA-16"]
["S2PFL"]
["S2PFL-12"]
["S2PFL-16"]
["S2PMA"]
["S2PMA-12"]
["S2PMA-14"]
["S2PMA-16"]
["S2PML"]
["S2PML-12"]
["S2PML-16"]
["SMPI-2018"]
["UKF"]
["UKF2004"]
["UKF2006"]
["UKF2008"]
["UKF2010"]
["UKF2012"]
["UKM"]
["UKM2004"]
["UKM2006"]
["UKM2008"]
["UKM2010"]
["UKM2012"]

{"sheet":"Factor List","index":5,"n_rows":87,"n_cols":20,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["Factor List"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]Factor List"}]
[]
[]
["Scheme","Section","Factor Type","Description","Gender","Factor Age/Period Definition","Section Number (x)","Series Number","Table Reference\n(Section-Series Number)","Table Reference in Guidance","Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)","Date Factors Issued to SPPA","Date Factors Implemented (if known)","Factor Status","Table ID","Source","UserID","Time Stamp","Update issued","Update implemented"]
["LGPS_S","LGPS_EW","Club transfer","Club transfer factors based on immediate pay","Unisex","Age last birthday at relevant date",0,102,"0-102",null,null,"2019-09-19","2019-04-01","Issued"]
["LGPS_S","LGPS_EW","Club transfer","Club transfer factors based on Normal Pension Age of 65","Male","Age last birthday at relevant date",0,103,"0-103A","Table 3","Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017","2019-09-19","2019-04-01","issued"]
["LGPS_S","LGPS_EW","Club transfer","Club transfer factors based on Normal Pension Age of 65","Female","Age last birthday at relevant date",0,104,"0-104A","Table 4","Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017","2019-09-19","2019-04-01","issued","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6_SCAPE 2.4%.xlsm","Meera","2018-11-12T15:48:08"]
["LGPS_S","LGPS_EW","Club transfer","Club transfer factors based on Normal Pension Age of 66","Male","Age last birthday at relevant date",0,105,"0-105A","Table 5","Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017","2019-09-19","2019-04-01","issued","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6_SCAPE 2.4%.xlsm","Meera","2018-11-12T15:48:08"]
["LGPS_S","LGPS_EW","Club transfer","Club transfer factors based on Normal Pension Age of 66","Female","Age last birthday at relevant date",0,106,"0-106A","Table 6","Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017","2019-09-19","2019-04-01","issued","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6_SCAPE 2.4%.xlsm","Meera","2018-11-12T15:48:08"]
["LGPS_S","LGPS_EW","Club transfer","Club transfer factors based on Normal Pension Age of 67","Male","Age last birthday at relevant date",0,107,"0-107A","Table 7","Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017","2019-09-19","2019-04-01","issued","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6_SCAPE 2.4%.xlsm","Meera","2018-11-12T15:48:08"]
["LGPS_S","LGPS_EW","Club transfer","Club transfer factors based on Normal Pension Age of 67","Female","Age last birthday at relevant date",0,108,"0-108A","Table 8","Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017","2019-09-19","2019-04-01","issued","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6_SCAPE 2.4%.xlsm","Meera","2018-11-12T15:48:08"]
["LGPS_S","LGPS_EW","Club transfer","Club transfer factors based on Normal Pension Age of 68","Male","Age last birthday at relevant date",0,109,"0-109A","Table 9","Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017","2019-09-19","2019-04-01","issued","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6_SCAPE 2.4%.xlsm","Meera","2018-11-12T15:48:08"]
["LGPS_S","LGPS_EW","Club transfer","Club transfer factors based on Normal Pension Age of 68","Female","Age last birthday at relevant date",0,110,"0-110A","Table 10","Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017","2019-09-19","2019-04-01","issued","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6_SCAPE 2.4%.xlsm","Meera","2018-11-12T15:48:08"]
["LGPS_S",2015,"CETV","Non club transfers based on NPA 65","Male","Age last birthday at relevant date",0,201,"0-201","Table NC3",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-201","L:\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 2_2.4%\\LGPS S CETV bespoke outputs - A + B - C v0.09 WIP (above NPA xLRFs)v4.xlsb","aidanm","2018-12-07T11:37:10","2020-08-14","2020-11-01"]
["LGPS_S",2015,"CETV","Non club transfers based on NPA 65","Female","Age last birthday at relevant date",0,202,"0-202","Table NC4",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-202","L:\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 2_2.4%\\LGPS S CETV bespoke outputs - A + B - C v0.09 WIP (above NPA xLRFs)v4.xlsb","aidanm","2018-12-07T11:37:10","2020-08-14","2020-11-01"]
["LGPS_S",2015,"CETV","Non club transfers based on NPA 66","Male","Age last birthday at relevant date",0,203,"0-203","Table NC5",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-203","L:\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 2_2.4%\\LGPS S CETV bespoke outputs - A + B - C v0.09 WIP (above NPA xLRFs)v4.xlsb","aidanm","2018-12-07T11:37:10","2020-08-14","2020-11-01"]
["LGPS_S",2015,"CETV","Non club transfers based on NPA 66","Female","Age last birthday at relevant date",0,204,"0-204","Table NC6",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-204","L:\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 2_2.4%\\LGPS S CETV bespoke outputs - A + B - C v0.09 WIP (above NPA xLRFs)v4.xlsb","aidanm","2018-12-07T11:37:10","2020-08-14","2020-11-01"]
["LGPS_S",2015,"CETV","Non club transfers based on NPA 67","Male","Age last birthday at relevant date",0,205,"0-205","Table NC7",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-205","L:\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 2_2.4%\\LGPS S CETV bespoke outputs - A + B - C v0.09 WIP (above NPA xLRFs)v4.xlsb","aidanm","2018-12-07T11:37:10","2020-08-14","2020-11-01"]
["LGPS_S",2015,"CETV","Non club transfers based on NPA 67","Female","Age last birthday at relevant date",0,206,"0-206","Table NC8",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-206","L:\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 2_2.4%\\LGPS S CETV bespoke outputs - A + B - C v0.09 WIP (above NPA xLRFs)v4.xlsb","aidanm","2018-12-07T11:37:10","2020-08-14","2020-11-01"]
["LGPS_S",2015,"CETV","Non club transfers based on NPA 68","Male","Age last birthday at relevant date",0,207,"0-207","Table NC9",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-207","L:\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 2_2.4%\\LGPS S CETV bespoke outputs - A + B - C v0.09 WIP (above NPA xLRFs)v4.xlsb","aidanm","2018-12-07T11:37:10","2020-08-14","2020-11-01"]
["LGPS_S",2015,"CETV","Non club transfers based on NPA 68","Female","Age last birthday at relevant date",0,208,"0-208","Table NC10",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-208","L:\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 2_2.4%\\LGPS S CETV bespoke outputs - A + B - C v0.09 WIP (above NPA xLRFs)v4.xlsb","aidanm","2018-12-07T11:37:10","2020-08-14","2020-11-01"]
["LGPS_S",2015,"TV In (non-club)","Factors for non-club transfers-in based on NPA 65","Male","Age last birthday at relevant date",0,209,"0-209","Table NM65",null,"2019-03-12",null,"issued","LGPS_S_0-209","L:\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 2_2.4%\\LGPS S CETV bespoke outputs - A + B - C v0.09 WIP (above NPA xLRFs)v5.xlsb","amelia.mitchell","2019-01-04T15:30:56","2020-08-14","2020-11-01"]
["LGPS_S",2015,"TV In (non-club)","Factors for non-club transfers-in based on NPA 65","Female","Age last birthday at relevant date",0,210,"0-210","Table NF65",null,"2019-03-12",null,"issued","LGPS_S_0-210","L:\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 2_2.4%\\LGPS S CETV bespoke outputs - A + B - C v0.09 WIP (above NPA xLRFs)v4.xlsb","aidanm","2018-12-07T11:37:10","2020-08-14","2020-11-01"]
["LGPS_S",2015,"TV In (non-club)","Factors for non-club transfers-in based on NPA 66","Male","Age last birthday at relevant date",0,211,"0-211","Table NM66",null,"2019-03-12",null,"issued","LGPS_S_0-211",null,"Meera","2018-11-08T14:17:43","2020-08-14","2020-11-01"]
["LGPS_S",2015,"TV In (non-club)","Factors for non-club transfers-in based on NPA 66","Female","Age last birthday at relevant date",0,212,"0-212","Table NF66",null,"2019-03-12",null,"issued","LGPS_S_0-212","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6_SCAPE 2.4%.xlsm","Meera","2018-11-08T17:03:50","2020-08-14","2020-11-01"]
["LGPS_S",2015,"TV In (non-club)","Factors for non-club transfers-in based on NPA 67","Male","Age last birthday at relevant date",0,213,"0-213","Table NM67",null,"2019-03-12",null,"issued","LGPS_S_0-213","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6_SCAPE 2.4%.xlsm","Meera","2018-11-08T17:03:50","2020-08-14","2020-11-01"]
["LGPS_S",2015,"TV In (non-club)","Factors for non-club transfers-in based on NPA 67","Female","Age last birthday at relevant date",0,214,"0-214","Table NF67",null,"2019-03-12",null,"issued","LGPS_S_0-214","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6_SCAPE 2.4%.xlsm","Meera","2018-11-12T15:48:08","2020-08-14","2020-11-01"]
["LGPS_S",2015,"TV In (non-club)","Factors for non-club transfers-in based on NPA 68","Male","Age last birthday at relevant date",0,215,"0-215","Table NM68",null,"2019-03-12",null,"issued","LGPS_S_0-215","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6_SCAPE 2.4%.xlsm","Meera","2018-11-12T15:48:08","2020-08-14","2020-11-01"]
["LGPS_S",2015,"TV In (non-club)","Factors for non-club transfers-in based on NPA 68","Female","Age last birthday at relevant date",0,216,"0-216","Table NF68",null,"2019-03-12",null,"issued","LGPS_S_0-216","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6_SCAPE 2.4%.xlsm","Meera","2018-11-12T15:48:08","2020-08-14","2020-11-01"]
["LGPS_S",2014,"TV In (non-club)","Factors for non-Club transfers-in over NPA","Male","Age last birthday at relevant date",0,217,"0-217","Table NMOverNPA",null,"2019-03-12",null,"issued","LGPS_S_0-217",null,null,null,"2020-08-14","2020-11-01"]
["LGPS_S",2015,"TV In (non-club)","Factors for non-Club transfers-in over NPA","Female","Age last birthday at relevant date",0,218,"0-218","Table NFOverNPA",null,"2019-03-12",null,"issued","LGPS_S_0-218",null,null,null,"2020-08-14","2020-11-01"]
["LGPS_S",2015,"CETV","CRA Conversion Factors - Pension and Lump Sum Conversion Factors","Male and Female","Relevant Period (years)",0,219,"0-219","Table 11",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-219"]
["LGPS_S",2015,"Pensioner Cash Equivalent","Pensioner cash equivalent factors on divorce - non ill health cases","Male","Age last birthday at relevant date",0,301,"0-301","Table 1.1",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-301"]
["LGPS_S",2015,"Pensioner Cash Equivalent","Pensioner cash equivalent factors on divorce - non ill health cases","Female","Age last birthday at relevant date",0,302,"0-302","Table 1.2",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-302"]
["LGPS_S",2015,"Pensioner Cash Equivalent","Ill health pensioner cash equivalent factors on divorce","Male","Age last birthday at relevant date",0,303,"0-303","Table 2.1",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-303","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Meera","2019-03-05T10:33:55"]
["LGPS_S",2015,"Pensioner Cash Equivalent","Ill health pensioner cash equivalent factors on divorce","Female","Age last birthday at relevant date",0,304,"0-304","Table 2.2",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-304","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Meera","2019-03-05T10:33:55"]
["LGPS_S",2015,"Pensioner Cash Equivalent","Supplementary lump sum at 55 factors","Unisex","Age last birthday at relevant date",0,305,"0-305","Table 4.1",null,"2018-11-13","2018-10-29","issued","LGPS_S_0-305","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Meera","2019-03-05T10:33:55"]
["LGPS_S",2015,"Pension credit","Pension credit - Factors applicable to former spouse or civil partner below age 65 (pre 2015 transfer day)","Male","Age last birthday at relevant date",0,306,"0-306","Table 6.1",null,"2019-03-12","2019-03-26","issued",null,"\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Meera","2019-03-05T10:33:55"]
["LGPS_S",2015,"Pension credit","Pension credit -Factors applicable to former spouse or civil partner below age 65 (pre 2015 transfer day)","Female","Age last birthday at relevant date",0,307,"0-307","Table 6.2",null,"2019-03-12","2019-03-26","issued",null,"\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","andreas","2019-03-01T15:57:27"]
["LGPS_S",2015,"Pension credit","Pension credit - Factors applicable to former spouse or civil partner age 65 or above (pre 2015 transfer day)","Male","Age last birthday at relevant date",0,308,"0-308","Table 7.1",null,"2019-03-12","2019-03-26","issued"]
["LGPS_S",2015,"Pension credit","Pension credit - Factors applicable to former spouse or civil partner age 65 or above (pre 2015 transfer day)","Female","Age last birthday at relevant date",0,309,"0-309","Table 7.2",null,"2019-03-12","2019-03-26","issued"]
["LGPS_S",2015,"Pension credit","Pension credit factors applicable to the former spouse or civil partner (post 2015 transfer day)","Unisex","Age last birthday at relevant date",0,310,"0-310","Table 4.1",null,"2019-03-12","2019-03-26","issued"]
["LGPS_S",2015,"Pension Debit","Pension debits - reduction to pension debits on early retirement in ill health (pre 2015 transfer day)","Male & Female","Years Early",0,316,"0-316","Table A",null,"2019-03-12","2019-03-26","issued","LGPS_S_0-316"]
["LGPS_S",2015,"Pension Debit","Pension debits - reduction to pension debits on early retirement in normal health (pre 2015 transfer day)","Male & Female","Years Early",0,317,"0-317","Table B",null,"2019-03-12","2019-03-26","issued","LGPS_S_0-317"]
["LGPS_S",2015,"Pension Debit","Pension debits - reduction to pension debits on early retirement in ill health (post 2015 transfer day)","Male & Female","Years Early",0,318,"0-318","Table A",null,"2019-03-12","2019-03-26","issued","LGPS_S_0-318"]
["LGPS_S",2015,"Pension Debit","Pension debits - reduction to pension debits on early retirement in normal health (post 2015 transfer day)","Male & Female","Years Early",0,319,"0-319","Table B",null,"2019-03-12","2019-03-26","issued","LGPS_S_0-319"]
["LGPS_S",2015,"ERF","Early retirement - Factors to use after age 55","Male and Female","Years Early",1,401,"1-401","Appendix A: Table 1",null,"2019-03-12","2019-03-26","issued","LGPS_S_1-401"]
["LGPS_S",2015,"LRF","Late retirement - increase in pension","Unisex","Years late",1,402,"1-402","Appendix A",null,"2019-09-10","2019-10-01","issued"]
["LGPS_S",2015,"Trivial commutation","Trivial commutation - Factors for member's pension","Male and Female","Member's age last birthday at the date of commutation",0,501,"0-501","Table A",null,"2019-03-12","2019-03-12","issued"]
["LGPS_S",2014,"Trivial commutation","Trivial commutation - Factors for surviving adult dependant's and pension credit member's pension","Male and Female","Age last birthday",0,502,"0-502","Table B",null,"2019-03-12","2019-03-12","issued"]
["LGPS_S",2015,"Trivial commutation","Trivial commutation - Factors for children's pension, other than in the case of an incapacitated child, where the child is below age 16","Unisex","Number of years expected to remain in full-time education",0,503,"0-503","Table C",null,"2019-03-12","2019-03-12","issued"]
["LGPS_S",2015,"Scheme pays AA","Scheme pays factors based on NPA of 65","Male and Female","Age last birthday at relevant date",0,605,"0-605","Table A1",null,"2019-09-19","2020-04-06","issued"]
["LGPS_S",2015,"Scheme pays AA","Age pensioner pension offset factors","Male and Female","Age last birthday at relevant date",0,607,"0-607","Table D1",null,"2019-09-19","2020-04-06","issued"]
["LGPS_S",2015,"Scheme pays AA","Ill-health pensioner pension offset factors","Male and Female","Age last birthday at relevant date",0,608,"0-608","Table E1",null,"2019-09-19","2020-04-06","issued"]
["LGPS_S","Pre-2015","Scheme pays AA","Reduction to pension offset on ill health retirement","Male and Female","Years until age 65 at date of retirement",0,609,"0-609","Table B1",null,"2019-09-19","2020-04-06","issued"]
["LGPS_S","Pre-2015","Scheme pays AA","Reduction to pension offset on retirement before age 65","Male and Female","Years until age 65 at date of retirement",0,610,"0-610","Table B2",null,"2019-09-19","2020-04-06","issued"]
["LGPS_S",2015,"Scheme pays AA","Reduction to pension offset on ill health retirement ","Male and Female","Years until normal pension age at date of retirement",0,611,"0-611","Table B1",null,"2019-09-19","2020-04-06","issued"]
["LGPS_S",2015,"Scheme pays AA","Reduction to pension offset in normal health retirement before NPA","Male and Female","Years until normal pension age at date of retirement",0,612,"0-612","Table B2",null,"2019-09-19","2020-04-06","issued"]
["LGPS_S",2015,"Scheme Pays LTA","Factors for calculating Lifetime Allowance debit (non ill-health cases)","Male and Female","Age last birthday at retirement",0,613,"0-613","Table A",null,"2019-09-19","2019-10-04","issued"]
["LGPS_S",2015,"Scheme Pays LTA","Factors for calculating lifetime allowance debit (retirement in ill health)","Male and Female","Age last birthday at retirement",0,614,"0-614","Table B",null,"2019-09-19","2019-10-04","issued"]
["LGPS_S","Pre 2012","Added pension","Additional own pension – regular monthly contributions – Males (cost of purchasing £250 pa AP) - elections that commenced prior to 1 April 2012","Male","Age at first contribution",0,701,"0-701","Table A",null,"2019-03-22","2019-04-01","issued"]
["LGPS_S","Pre 2012","Added pension","Additional own pension – regular monthly contributions – Females (cost of purchasing £250 pa AP) - elections that commenced prior to 1 April 2012","Female","Age at first contribution",0,702,"0-702","Table B",null,"2019-03-22","2019-04-01","issued"]
["LGPS_S","Pre 2012","Added pension","Additional own and dependants’ pension – regular monthly contributions – Males (cost of purchasing £250 pa AP) - elections that commenced prior to 1 April 2012","Male","Age at first contribution",0,703,"0-703","Table A",null,"2019-03-22","2019-04-01","issued"]
["LGPS_S","Pre 2012","Added pension","Additional own and dependants’ pension – regular monthly contributions – Females (cost of purchasing £250 pa AP) - elections that commenced prior to 1 April 2012","Female","Age at first contribution",0,704,"0-704","Table B",null,"2019-03-22","2019-04-01","issued"]
["LGPS_S","2012-2015","Added pension","Additional own pension - cost of purchasing £250 AP - regular monthly contributions - Males (purchase of additional pension between 1 April 2012 and 31 March 2015)","Male","Age at first contribution",0,705,"0-705","Table C",null,"2019-03-22","2019-04-01","issued"]
["LGPS_S","2012-2015","Added pension","Additional own pension - cost of purchasing £250 AP - regular monthly contributions - Females (purchase of additional pension between 1 April 2012 and 31 March 2015)","Female","Age at first contribution",0,706,"0-706","Table D",null,"2019-03-22","2019-04-01","issued"]
["LGPS_S","2012-2015","Added pension","Additional own and dependant's pension - cost of purchasing £250 AP - regular monthly contributions - Males (purchase of additional pension between 1 April 2012 and 31 March 2015)","Male","Age at first contribution",0,707,"0-707","Table E",null,"2019-03-22","2019-04-01","issued"]
["LGPS_S","2012-2015","Added pension","Additional own and dependant's pension - cost of purchasing £250 AP - regular monthly contributions - Females (purchase of additional pension between 1 April 2012 and 31 March 2015)","Female","Age at first contribution",0,708,"0-708","Table F",null,"2019-03-22","2019-04-01","issued"]
["LGPS_S","Post 2015","Added pension","Additional pension - lump sum contributions - Males (Purchased on or after 1 April 2015)","Male","Age at Payment",0,711,"0-711","Table A",null,"2019-03-22","2019-04-01","issued","LGPS_S_0-605","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Tadeos","2018-12-20T16:01:11"]
["LGPS_S","Post 2015","Added pension","Additional pension - lump sum contributions - Females (Purchased on or after 1 April 2015)","Female","Age at Payment",0,712,"0-712","Table B",null,"2019-03-22","2019-04-01","issued","LGPS_S_0-607","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Tadeos","2018-12-20T14:33:26"]
["LGPS_S","Post 2015","Added pension","Additional pension - Regular monthly contributions - Males with NPA 65 (purchase of additional pension after 1 April 2015)","Male","Age at first contribution",0,713,"0-713","Table C",null,"2019-03-22","2019-04-01","issued","LGPS_S_0-608","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Tadeos","2018-12-20T14:33:26"]
["LGPS_S","Post 2015","Added pension","Additional pension - Regular monthly contributions - Females with NPA 65 (purchase of additional pension after 1 April 2015)","Female","Age at first contribution",0,714,"0-714","Table D",null,"2019-03-22","2019-04-01","issued","LGPS_S_0-609","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Meera","2019-02-28T09:41:40"]
["LGPS_S","Post 2015","Added pension","Additional pension - Regular monthly contributions - Males with NPA 66 (purchase of additional pension after 1 April 2015)","Male","Age at first contribution",0,715,"0-715","Table E",null,"2019-03-22","2019-04-01","issued","LGPS_S_0-610","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Meera","2019-02-28T09:41:40"]
["LGPS_S","Post 2015","Added pension","Additional pension - Regular monthly contributions - Females with NPA 66 (purchase of additional pension after 1 April 2015)","Female","Age at first contribution",0,716,"0-716","Table F",null,"2019-03-22","2019-04-01","issued","LGPS_S_0-611","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Meera","2019-02-28T09:41:40"]
["LGPS_S","Post 2015","Added pension","Additional pension - Regular monthly contributions - Males with NPA 67 (purchase of additional pension after 1 April 2015)","Male","Age at first contribution",0,717,"0-717","Table G",null,"2019-03-22","2019-04-01","issued","LGPS_S_0-612","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Meera","2019-02-28T09:41:40"]
["LGPS_S","Post 2015","Added pension","Additional pension - Regular monthly contributions - Females with NPA 67 (purchase of additional pension after 1 April 2015)","Female","Age at first contribution",0,718,"0-718","Table H",null,"2019-03-22","2019-04-01","issued","LGPS_S_0-613","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Tadeos","2018-12-20T14:33:26"]
["LGPS_S","Post 2015","Added pension","Additional pension - Regular monthly contributions - Males with NPA 68 (purchase of additional pension after 1 April 2015)","Male","Age at first contribution",0,719,"0-719","Table I",null,"2019-03-22","2019-04-01","issued","LGPS_S_0-614","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Tadeos","2018-12-20T14:33:26"]
["LGPS_S","Post 2015","Added pension","Additional pension - Regular monthly contributions - Females with NPA 68 (purchase of additional pension after 1 April 2015)","Female","Age at first contribution",0,720,"0-720","Table J",null,"2019-03-22","2019-04-01","issued","LGPS_S_0-615","\\\\Gad-ast\\ast\\Factors\\2017\\LGPS\\Client output\\Scotland\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS S v6 - New EW & S_SCAPE 2.4% v0.02.xlsm","Tadeos","2018-12-20T16:24:26"]
["LGPS_S","All","Additional survivor benefits","Cost of one year’s additional survivor benefits - Additional survivor benefit contribution rate - cost expressed as a percentage of full time equivalent salary - male member with female partner","Male","Age at first contribution",0,801,"0-801","Table A",null,"2020-02-17","2020-02-25","issued"]
["LGPS_S","All","Additional survivor benefits","Cost of one year’s additional survivor benefits - Additional survivor benefit contribution rate - cost expressed as a percentage of full time equivalent salary - female member with male partner","Female","Age at first contribution",0,802,"0-802","Table B",null,"2020-02-17","2020-02-25","issued"]
["LGPS_S","All","Additional survivor benefits","Cost of one year’s additional survivor benefits - Additional survivor benefit contribution rate - cost expressed as a percentage of full time equivalent salary - male member with male partner","Male","Age at first contribution",0,803,"0-803","Table C",null,"2020-02-17","2020-02-25","issued"]
["LGPS_S","All","Additional survivor benefits","Cost of one year’s additional survivor benefits - Additional survivor benefit contribution rate - cost expressed as a percentage of full time equivalent salary - female member with female partner","Female","Age at first contribution",0,804,"0-804","Table D",null,"2020-02-17","2020-02-25","issued"]
["LGPS_S","All","AVC to additional pension","Use of accumulated AVCs for additional pension. Amount of additional annual pension for every £100 of accumulated AVCs - retirements in normal health","male and female","Age at conversion to AP",0,805,"0-805","Table 1",null,"2020-04-16","2020-04-01","issued"]
["LGPS_S","All","AVC to additional pension","Use of accumulated AVCs for additional pension. Amount of additional annual pension for every £100 of accumulated AVCs - retirements in ill-health","male and female","Age at conversion to AP",0,806,"0-806","Table 2",null,"2020-04-16","2020-04-01","issued"]

{"sheet":"x-Series Number","index":6,"n_rows":25,"n_cols":2,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Enter the factor type (which should be consistent with the series header types found on the summary sheet (eg early or late retirement) - x-Enter series number (this reflects the number in the relevant series eg if it’s the first ER/LR factor then it would be \"401\")"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]x-Series Number"}]
[]
["Data Item","Factor Table Information"]
["Client","Enter the client name eg NHSPS_EW"]
["Section","Enter the section name eg NHSPS 2015"]
["Factor Type","Enter the factor type (which should be consistent with the series header types found on the summary sheet (eg early or late retirement)"]
["Description","Enter a description of the factor (eg use description from factor table in guidance)"]
["Gender","Enter either \"unisex\" or \"m and f\""]
["Factor Age/Period Definition","Enter in age definition"]
["Section Number","Enter section number (this relates to the number used to identify the scheme section - see top of summary tab for section number)"]
["Series Number","Enter series number (this reflects the number in the relevant series eg if it’s the first ER/LR factor then it would be \"401\")"]
["Table Reference","Enter table number (this is the section number plus the series number so we can identify the section and factor type eg if the section number for NHSPS 2015 was 0 and the factor was the first in the ER/LR factor series then this would be \"0-401\" entered here."]
["Table Reference in Guidance","Enter the table reference from the guidance notes"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)","If the factor table on this sheet is the same as another factor in the spreadsheet. Then enter that table reference here eg 0-.201. If this factor table is unique then put \"n/a\"."]
["Date Factors Issued to Client","Enter the date the factors are issued to the client"]
["Date Factors Implemented (if known)","Enter the date the factors are implemented "]
["Factor Status","Enter whether table is inforce, withdrawn, refer to gad etc"]
[]
[]
[]
[]
["Copy the relevant factor table and foot notes here. Unisex or male factor table in this grey box."]

{"sheet":"0-102","index":7,"n_rows":40,"n_cols":4,"rows_kept":40,"cut":false,"hidden":false,"merged":[[6,1,6,3],[7,1,7,3],[9,1,9,3],[16,1,16,3]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["> Enter worksheet title here"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-102"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_Scotland"]
["Section","All"]
["Factor Type","CETV"]
["Description","Club transfer factors for immediate payment"]
["Gender","Unisex"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",102]
["Table Reference","0-102"]
["Table Reference in Guidance"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-09-17"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age last birthday at relevant date","Gross Pension of £1 per annum","Lump Sum of £1","Surviving Partner's Pension of £1 pa"]
[60,20.38,1,1.82]
[61,19.87,1,1.84]
[62,19.34,1,1.85]
[63,18.809999999999999,1,1.86]
[64,18.28,1,1.87]
[65,17.739999999999998,1,1.88]
[66,17.190000000000001,1,1.89]
[67,16.64,1,1.89]
[68,16.079999999999998,1,1.9]
[69,15.52,1,1.9]
[70,14.94,1,1.89]
[71,14.37,1,1.89]
[72,13.79,1,1.88]
[73,13.21,1,1.86]
[74,12.62,1,1.85]

{"sheet":"0-103","index":8,"n_rows":84,"n_cols":4,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,1,6,3],[7,1,7,3],[9,1,9,3],[16,1,16,3]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["CETV - x-103"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-103"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_Scotland"]
["Section","All"]
["Factor Type","CETV"]
["Description","Club transfer factors based on Normal Pension Age of 65"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",103]
["Table Reference","0-103A"]
["Table Reference in Guidance",null,"Table 3"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)","Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017"]
["Date Factors Issued to Client","2019-09-17"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age last birthday at relevant date","Gross Pension of £1 per annum","Lump Sum of £1","Surviving Partner's Pension of £1 pa"]
[16,6.25,0.36,0.84]
[17,6.38,0.37,0.86]
[18,6.52,0.37,0.88]
[19,6.66,0.38,0.91]
[20,6.8,0.39,0.93]
[21,6.94,0.4,0.95]
[22,7.09,0.41,0.98]
[23,7.24,0.41,1]
[24,7.39,0.42,1.02]
[25,7.55,0.43,1.05]
[26,7.71,0.44,1.07]
[27,7.87,0.45,1.1000000000000001]
[28,8.0399999999999991,0.46,1.1200000000000001]
[29,8.2100000000000009,0.47,1.1499999999999999]
[30,8.3800000000000008,0.48,1.18]
[31,8.56,0.49,1.2]
[32,8.74,0.5,1.23]
[33,8.93,0.51,1.26]
[34,9.1199999999999992,0.52,1.28]
[35,9.31,0.53,1.31]
[36,9.51,0.54,1.34]
[37,9.7200000000000006,0.55000000000000004,1.36]
[38,9.92,0.56000000000000005,1.39]
[39,10.14,0.56999999999999995,1.42]
[40,10.36,0.57999999999999996,1.44]
[41,10.58,0.6,1.47]
[42,10.81,0.61,1.49]
[43,11.04,0.62,1.52]
[44,11.28,0.64,1.54]
[45,11.53,0.65,1.57]
[46,11.78,0.66,1.59]
[47,12.04,0.68,1.62]
[48,12.31,0.69,1.64]
[49,12.58,0.71,1.67]
[50,12.86,0.72,1.69]
[51,13.15,0.74,1.71]
[52,13.44,0.75,1.73]
[53,13.75,0.77,1.75]
[54,14.06,0.79,1.77]
[55,14.39,0.8,1.79]
[56,14.72,0.82,1.81]
[57,15.06,0.84,1.82]
[58,15.42,0.86,1.84]
[59,15.79,0.88,1.85]
[60,16.170000000000002,0.9,1.86]
[61,16.57,0.92,1.87]
[62,16.98,0.94,1.87]
[63,17.399999999999999,0.96,1.87]
[64,17.850000000000001,0.99,1.88]
[65,17.739999999999998,1,1.88]
[66,17.190000000000001,1,1.89]
[67,16.64,1,1.89]
[68,16.079999999999998,1,1.9]
[69,15.52,1,1.9]
[70,14.94,1,1.89]
[71,14.37,1,1.89]
[72,13.79,1,1.88]
[73,13.21,1,1.86]
[74,12.62,1,1.85]

{"sheet":"0-104","index":9,"n_rows":84,"n_cols":4,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,1,6,3],[9,1,9,3]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["CETV - x-104"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-104"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_Scotland"]
["Section","All"]
["Factor Type","CETV"]
["Description","Club transfer factors based on Normal Pension Age of 65"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",104]
["Table Reference","0-104A"]
["Table Reference in Guidance","Table 4"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)",null,"Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017"]
["Date Factors Issued to Client","2019-09-17"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age last birthday at relevant date","Gross Pension of £1 per annum","Lump Sum of £1","Surviving Partner's Pension of £1 pa"]
[16,6.25,0.36,0.84]
[17,6.38,0.37,0.86]
[18,6.52,0.37,0.88]
[19,6.66,0.38,0.91]
[20,6.8,0.39,0.93]
[21,6.94,0.4,0.95]
[22,7.09,0.41,0.98]
[23,7.24,0.41,1]
[24,7.39,0.42,1.02]
[25,7.55,0.43,1.05]
[26,7.71,0.44,1.07]
[27,7.87,0.45,1.1000000000000001]
[28,8.0399999999999991,0.46,1.1200000000000001]
[29,8.2100000000000009,0.47,1.1499999999999999]
[30,8.3800000000000008,0.48,1.18]
[31,8.56,0.49,1.2]
[32,8.74,0.5,1.23]
[33,8.93,0.51,1.26]
[34,9.1199999999999992,0.52,1.28]
[35,9.31,0.53,1.31]
[36,9.51,0.54,1.34]
[37,9.7200000000000006,0.55000000000000004,1.36]
[38,9.92,0.56000000000000005,1.39]
[39,10.14,0.56999999999999995,1.42]
[40,10.36,0.57999999999999996,1.44]
[41,10.58,0.6,1.47]
[42,10.81,0.61,1.49]
[43,11.04,0.62,1.52]
[44,11.28,0.64,1.54]
[45,11.53,0.65,1.57]
[46,11.78,0.66,1.59]
[47,12.04,0.68,1.62]
[48,12.31,0.69,1.64]
[49,12.58,0.71,1.67]
[50,12.86,0.72,1.69]
[51,13.15,0.74,1.71]
[52,13.44,0.75,1.73]
[53,13.75,0.77,1.75]
[54,14.06,0.79,1.77]
[55,14.39,0.8,1.79]
[56,14.72,0.82,1.81]
[57,15.06,0.84,1.82]
[58,15.42,0.86,1.84]
[59,15.79,0.88,1.85]
[60,16.170000000000002,0.9,1.86]
[61,16.57,0.92,1.87]
[62,16.98,0.94,1.87]
[63,17.399999999999999,0.96,1.87]
[64,17.850000000000001,0.99,1.88]
[65,17.739999999999998,1,1.88]
[66,17.190000000000001,1,1.89]
[67,16.64,1,1.89]
[68,16.079999999999998,1,1.9]
[69,15.52,1,1.9]
[70,14.94,1,1.89]
[71,14.37,1,1.89]
[72,13.79,1,1.88]
[73,13.21,1,1.86]
[74,12.62,1,1.85]

{"sheet":"0-105","index":10,"n_rows":84,"n_cols":4,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,1,6,3]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["CETV - x-105"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-105"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_EW"]
["Section","All"]
["Factor Type","CETV"]
["Description","Club transfer factors based on Normal Pension Age of 66"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",105]
["Table Reference","0-105A"]
["Table Reference in Guidance","Table 5"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)",null,"Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017"]
["Date Factors Issued to Client","2019-09-17"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age last birthday at relevant date","Gross Pension of £1 per annum","Lump Sum of £1","Surviving Partner's Pension of £1 pa"]
[16,5.95,0.35,0.84]
[17,6.08,0.36,0.87]
[18,6.2,0.36,0.89]
[19,6.33,0.37,0.91]
[20,6.47,0.38,0.93]
[21,6.6,0.39,0.96]
[22,6.74,0.4,0.98]
[23,6.88,0.4,1]
[24,7.03,0.41,1.03]
[25,7.18,0.42,1.05]
[26,7.33,0.43,1.08]
[27,7.48,0.44,1.1000000000000001]
[28,7.64,0.45,1.1299999999999999]
[29,7.8,0.46,1.1499999999999999]
[30,7.97,0.46,1.18]
[31,8.1300000000000008,0.47,1.21]
[32,8.31,0.48,1.23]
[33,8.48,0.49,1.26]
[34,8.66,0.5,1.29]
[35,8.84,0.51,1.31]
[36,9.0299999999999994,0.53,1.34]
[37,9.2200000000000006,0.54,1.37]
[38,9.42,0.55000000000000004,1.39]
[39,9.6199999999999992,0.56000000000000005,1.42]
[40,9.83,0.56999999999999995,1.45]
[41,10.039999999999999,0.57999999999999996,1.47]
[42,10.26,0.59,1.5]
[43,10.48,0.61,1.52]
[44,10.7,0.62,1.55]
[45,10.94,0.63,1.58]
[46,11.17,0.65,1.6]
[47,11.42,0.66,1.62]
[48,11.67,0.67,1.65]
[49,11.93,0.69,1.67]
[50,12.19,0.7,1.7]
[51,12.46,0.72,1.72]
[52,12.74,0.73,1.74]
[53,13.03,0.75,1.76]
[54,13.32,0.77,1.78]
[55,13.62,0.78,1.8]
[56,13.94,0.8,1.82]
[57,14.26,0.82,1.83]
[58,14.6,0.84,1.85]
[59,14.94,0.86,1.86]
[60,15.3,0.88,1.87]
[61,15.68,0.9,1.88]
[62,16.059999999999999,0.92,1.88]
[63,16.46,0.94,1.89]
[64,16.88,0.96,1.89]
[65,17.32,0.99,1.89]
[66,17.190000000000001,1,1.89]
[67,16.64,1,1.89]
[68,16.079999999999998,1,1.9]
[69,15.52,1,1.9]
[70,14.94,1,1.89]
[71,14.37,1,1.89]
[72,13.79,1,1.88]
[73,13.21,1,1.86]
[74,12.62,1,1.85]

{"sheet":"0-106","index":11,"n_rows":84,"n_cols":4,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,1,6,3]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["CETV - x-106"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-106"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_Scotland"]
["Section","All"]
["Factor Type","CETV"]
["Description","Club transfer factors based on Normal Pension Age of 66"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",106]
["Table Reference","0-106A"]
["Table Reference in Guidance","Table 6"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)",null,"Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017"]
["Date Factors Issued to Client","2019-09-17"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age last birthday at relevant date","Gross Pension of £1 per annum","Lump Sum of £1","Surviving Partner's Pension of £1 pa"]
[16,5.95,0.35,0.84]
[17,6.08,0.36,0.87]
[18,6.2,0.36,0.89]
[19,6.33,0.37,0.91]
[20,6.47,0.38,0.93]
[21,6.6,0.39,0.96]
[22,6.74,0.4,0.98]
[23,6.88,0.4,1]
[24,7.03,0.41,1.03]
[25,7.18,0.42,1.05]
[26,7.33,0.43,1.08]
[27,7.48,0.44,1.1000000000000001]
[28,7.64,0.45,1.1299999999999999]
[29,7.8,0.46,1.1499999999999999]
[30,7.97,0.46,1.18]
[31,8.1300000000000008,0.47,1.21]
[32,8.31,0.48,1.23]
[33,8.48,0.49,1.26]
[34,8.66,0.5,1.29]
[35,8.84,0.51,1.31]
[36,9.0299999999999994,0.53,1.34]
[37,9.2200000000000006,0.54,1.37]
[38,9.42,0.55000000000000004,1.39]
[39,9.6199999999999992,0.56000000000000005,1.42]
[40,9.83,0.56999999999999995,1.45]
[41,10.039999999999999,0.57999999999999996,1.47]
[42,10.26,0.59,1.5]
[43,10.48,0.61,1.52]
[44,10.7,0.62,1.55]
[45,10.94,0.63,1.58]
[46,11.17,0.65,1.6]
[47,11.42,0.66,1.62]
[48,11.67,0.67,1.65]
[49,11.93,0.69,1.67]
[50,12.19,0.7,1.7]
[51,12.46,0.72,1.72]
[52,12.74,0.73,1.74]
[53,13.03,0.75,1.76]
[54,13.32,0.77,1.78]
[55,13.62,0.78,1.8]
[56,13.94,0.8,1.82]
[57,14.26,0.82,1.83]
[58,14.6,0.84,1.85]
[59,14.94,0.86,1.86]
[60,15.3,0.88,1.87]
[61,15.68,0.9,1.88]
[62,16.059999999999999,0.92,1.88]
[63,16.46,0.94,1.89]
[64,16.88,0.96,1.89]
[65,17.32,0.99,1.89]
[66,17.190000000000001,1,1.89]
[67,16.64,1,1.89]
[68,16.079999999999998,1,1.9]
[69,15.52,1,1.9]
[70,14.94,1,1.89]
[71,14.37,1,1.89]
[72,13.79,1,1.88]
[73,13.21,1,1.86]
[74,12.62,1,1.85]

{"sheet":"0-107","index":12,"n_rows":84,"n_cols":4,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,1,6,3],[17,1,17,3]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["CETV - x-107"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-107"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_Scotland"]
["Section","All"]
["Factor Type","CETV"]
["Description","Club transfer factors based on Normal Pension Age of 67"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",107]
["Table Reference","0-107A"]
["Table Reference in Guidance","Table 7"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)",null,"Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017"]
["Date Factors Issued to Client","2019-09-17"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age last birthday at relevant date","Gross Pension of £1 per annum","Lump Sum of £1","Surviving Partner's Pension of £1 pa"]
[16,5.66,0.34,0.85]
[17,5.78,0.35,0.87]
[18,5.9,0.36,0.89]
[19,6.02,0.36,0.91]
[20,6.15,0.37,0.94]
[21,6.27,0.38,0.96]
[22,6.41,0.39,0.98]
[23,6.54,0.39,1.01]
[24,6.68,0.4,1.03]
[25,6.82,0.41,1.06]
[26,6.96,0.42,1.08]
[27,7.1,0.43,1.1100000000000001]
[28,7.25,0.44,1.1299999999999999]
[29,7.41,0.44,1.1599999999999999]
[30,7.56,0.45,1.19]
[31,7.72,0.46,1.21]
[32,7.88,0.47,1.24]
[33,8.0500000000000007,0.48,1.27]
[34,8.2200000000000006,0.49,1.29]
[35,8.39,0.5,1.32]
[36,8.57,0.51,1.35]
[37,8.75,0.52,1.37]
[38,8.93,0.53,1.4]
[39,9.1199999999999992,0.54,1.43]
[40,9.32,0.56000000000000005,1.45]
[41,9.52,0.56999999999999995,1.48]
[42,9.7200000000000006,0.57999999999999996,1.51]
[43,9.93,0.59,1.53]
[44,10.14,0.6,1.56]
[45,10.36,0.62,1.58]
[46,10.58,0.63,1.61]
[47,10.81,0.64,1.63]
[48,11.05,0.66,1.66]
[49,11.29,0.67,1.68]
[50,11.54,0.68,1.71]
[51,11.79,0.7,1.73]
[52,12.05,0.71,1.75]
[53,12.32,0.73,1.77]
[54,12.6,0.75,1.79]
[55,12.89,0.76,1.81]
[56,13.18,0.78,1.83]
[57,13.48,0.8,1.84]
[58,13.8,0.82,1.86]
[59,14.12,0.83,1.87]
[60,14.46,0.85,1.88]
[61,14.81,0.87,1.89]
[62,15.17,0.89,1.89]
[63,15.55,0.92,1.9]
[64,15.94,0.94,1.9]
[65,16.350000000000001,0.96,1.9]
[66,16.78,0.99,1.89]
[67,16.64,1,1.89]
[68,16.079999999999998,1,1.9]
[69,15.52,1,1.9]
[70,14.94,1,1.89]
[71,14.37,1,1.89]
[72,13.79,1,1.88]
[73,13.21,1,1.86]
[74,12.62,1,1.85]

{"sheet":"0-108","index":13,"n_rows":84,"n_cols":4,"rows_kept":84,"cut":false,"hidden":false,"merged":[[6,1,6,3]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["CETV - x-108"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-108"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_Scotland"]
["Section","All"]
["Factor Type","CETV"]
["Description","Club transfer factors based on Normal Pension Age of 67"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",108]
["Table Reference","0-108A"]
["Table Reference in Guidance","Table 8"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)","Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017"]
["Date Factors Issued to Client","2019-09-17"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age last birthday at relevant date","Gross Pension of £1 per annum","Lump Sum of £1","Surviving Partner's Pension of £1 pa"]
[16,5.66,0.34,0.85]
[17,5.78,0.35,0.87]
[18,5.9,0.36,0.89]
[19,6.02,0.36,0.91]
[20,6.15,0.37,0.94]
[21,6.27,0.38,0.96]
[22,6.41,0.39,0.98]
[23,6.54,0.39,1.01]
[24,6.68,0.4,1.03]
[25,6.82,0.41,1.06]
[26,6.96,0.42,1.08]
[27,7.1,0.43,1.1100000000000001]
[28,7.25,0.44,1.1299999999999999]
[29,7.41,0.44,1.1599999999999999]
[30,7.56,0.45,1.19]
[31,7.72,0.46,1.21]
[32,7.88,0.47,1.24]
[33,8.0500000000000007,0.48,1.27]
[34,8.2200000000000006,0.49,1.29]
[35,8.39,0.5,1.32]
[36,8.57,0.51,1.35]
[37,8.75,0.52,1.37]
[38,8.93,0.53,1.4]
[39,9.1199999999999992,0.54,1.43]
[40,9.32,0.56000000000000005,1.45]
[41,9.52,0.56999999999999995,1.48]
[42,9.7200000000000006,0.57999999999999996,1.51]
[43,9.93,0.59,1.53]
[44,10.14,0.6,1.56]
[45,10.36,0.62,1.58]
[46,10.58,0.63,1.61]
[47,10.81,0.64,1.63]
[48,11.05,0.66,1.66]
[49,11.29,0.67,1.68]
[50,11.54,0.68,1.71]
[51,11.79,0.7,1.73]
[52,12.05,0.71,1.75]
[53,12.32,0.73,1.77]
[54,12.6,0.75,1.79]
[55,12.89,0.76,1.81]
[56,13.18,0.78,1.83]
[57,13.48,0.8,1.84]
[58,13.8,0.82,1.86]
[59,14.12,0.83,1.87]
[60,14.46,0.85,1.88]
[61,14.81,0.87,1.89]
[62,15.17,0.89,1.89]
[63,15.55,0.92,1.9]
[64,15.94,0.94,1.9]
[65,16.350000000000001,0.96,1.9]
[66,16.78,0.99,1.89]
[67,16.64,1,1.89]
[68,16.079999999999998,1,1.9]
[69,15.52,1,1.9]
[70,14.94,1,1.89]
[71,14.37,1,1.89]
[72,13.79,1,1.88]
[73,13.21,1,1.86]
[74,12.62,1,1.85]

{"sheet":"0-109","index":14,"n_rows":84,"n_cols":4,"rows_kept":84,"cut":false,"hidden":false,"merged":[[9,1,9,3]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["CETV - x-109"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-109"}]
[]
["Data Item","Factor Table Information"]
["Client",null,"LGPS_Scotland"]
["Section","All"]
["Factor Type","CETV"]
["Description","Club transfer factors based on Normal Pension Age of 68"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",109]
["Table Reference","0-109A"]
["Table Reference in Guidance","Table 9"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)","Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017"]
["Date Factors Issued to Client","2019-09-17"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age last birthday at relevant date","Gross Pension of £1 per annum","Lump Sum of £1","Surviving Partner's Pension of £1 pa"]
[16,5.37,0.33,0.85]
[17,5.49,0.34,0.87]
[18,5.6,0.35,0.89]
[19,5.72,0.35,0.92]
[20,5.83,0.36,0.94]
[21,5.96,0.37,0.96]
[22,6.08,0.38,0.99]
[23,6.21,0.38,1.01]
[24,6.33,0.39,1.04]
[25,6.47,0.4,1.06]
[26,6.6,0.41,1.0900000000000001]
[27,6.74,0.42,1.1100000000000001]
[28,6.88,0.42,1.1399999999999999]
[29,7.02,0.43,1.1599999999999999]
[30,7.17,0.44,1.19]
[31,7.32,0.45,1.22]
[32,7.47,0.46,1.24]
[33,7.62,0.47,1.27]
[34,7.78,0.48,1.3]
[35,7.95,0.49,1.33]
[36,8.11,0.5,1.35]
[37,8.2799999999999994,0.51,1.38]
[38,8.4600000000000009,0.52,1.41]
[39,8.64,0.53,1.43]
[40,8.82,0.54,1.46]
[41,9.01,0.55000000000000004,1.49]
[42,9.1999999999999993,0.56000000000000005,1.51]
[43,9.39,0.57999999999999996,1.54]
[44,9.59,0.59,1.57]
[45,9.8000000000000007,0.6,1.59]
[46,10.01,0.61,1.62]
[47,10.220000000000001,0.63,1.64]
[48,10.44,0.64,1.67]
[49,10.67,0.65,1.69]
[50,10.9,0.67,1.72]
[51,11.14,0.68,1.74]
[52,11.39,0.7,1.76]
[53,11.64,0.71,1.78]
[54,11.9,0.73,1.8]
[55,12.17,0.74,1.82]
[56,12.44,0.76,1.84]
[57,12.73,0.78,1.85]
[58,13.02,0.79,1.87]
[59,13.33,0.81,1.88]
[60,13.64,0.83,1.89]
[61,13.97,0.85,1.9]
[62,14.31,0.87,1.91]
[63,14.66,0.89,1.91]
[64,15.03,0.91,1.91]
[65,15.41,0.94,1.91]
[66,15.81,0.96,1.91]
[67,16.239999999999998,0.99,1.9]
[68,16.079999999999998,1,1.9]
[69,15.52,1,1.9]
[70,14.94,1,1.89]
[71,14.37,1,1.89]
[72,13.79,1,1.88]
[73,13.21,1,1.86]
[74,12.62,1,1.85]

{"sheet":"0-110","index":15,"n_rows":84,"n_cols":4,"rows_kept":84,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["CETV - x-110"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-110"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_Scotland"]
["Section","All"]
["Factor Type","CETV"]
["Description","Club transfer factors based on Normal Pension Age of 68"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",110]
["Table Reference","0-110A"]
["Table Reference in Guidance","Table 10"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)","Actuarial Factors for Individual Cash Equivalent and Club Transfers from 1 March 2017"]
["Date Factors Issued to Client","2019-09-17"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age last birthday at relevant date","Gross Pension of £1 per annum","Lump Sum of £1","Surviving Partner's Pension of £1 pa"]
[16,5.37,0.33,0.85]
[17,5.49,0.34,0.87]
[18,5.6,0.35,0.89]
[19,5.72,0.35,0.92]
[20,5.83,0.36,0.94]
[21,5.96,0.37,0.96]
[22,6.08,0.38,0.99]
[23,6.21,0.38,1.01]
[24,6.33,0.39,1.04]
[25,6.47,0.4,1.06]
[26,6.6,0.41,1.0900000000000001]
[27,6.74,0.42,1.1100000000000001]
[28,6.88,0.42,1.1399999999999999]
[29,7.02,0.43,1.1599999999999999]
[30,7.17,0.44,1.19]
[31,7.32,0.45,1.22]
[32,7.47,0.46,1.24]
[33,7.62,0.47,1.27]
[34,7.78,0.48,1.3]
[35,7.95,0.49,1.33]
[36,8.11,0.5,1.35]
[37,8.2799999999999994,0.51,1.38]
[38,8.4600000000000009,0.52,1.41]
[39,8.64,0.53,1.43]
[40,8.82,0.54,1.46]
[41,9.01,0.55000000000000004,1.49]
[42,9.1999999999999993,0.56000000000000005,1.51]
[43,9.39,0.57999999999999996,1.54]
[44,9.59,0.59,1.57]
[45,9.8000000000000007,0.6,1.59]
[46,10.01,0.61,1.62]
[47,10.220000000000001,0.63,1.64]
[48,10.44,0.64,1.67]
[49,10.67,0.65,1.69]
[50,10.9,0.67,1.72]
[51,11.14,0.68,1.74]
[52,11.39,0.7,1.76]
[53,11.64,0.71,1.78]
[54,11.9,0.73,1.8]
[55,12.17,0.74,1.82]
[56,12.44,0.76,1.84]
[57,12.73,0.78,1.85]
[58,13.02,0.79,1.87]
[59,13.33,0.81,1.88]
[60,13.64,0.83,1.89]
[61,13.97,0.85,1.9]
[62,14.31,0.87,1.91]
[63,14.66,0.89,1.91]
[64,15.03,0.91,1.91]
[65,15.41,0.94,1.91]
[66,15.81,0.96,1.91]
[67,16.239999999999998,0.99,1.9]
[68,16.079999999999998,1,1.9]
[69,15.52,1,1.9]
[70,14.94,1,1.89]
[71,14.37,1,1.89]
[72,13.79,1,1.88]
[73,13.21,1,1.86]
[74,12.62,1,1.85]

{"sheet":"0-201","index":16,"n_rows":74,"n_cols":7,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-201"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-201"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 65"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",201]
["Table Reference","0-201"]
["Table Reference in Guidance","Table NC3"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,5.95,0.32,0.93,0,0,4.32]
[17,6.08,0.32,0.99,0,0,4.4400000000000004]
[18,6.2,0.33,1.05,0,0,4.5599999999999996]
[19,6.33,0.34,1.0900000000000001,0,0,4.6900000000000004]
[20,6.47,0.35,1.1200000000000001,0,0,4.8099999999999996]
[21,6.6,0.36,1.1399999999999999,0,0,4.9400000000000004]
[22,6.74,0.36,1.17,0,0,5.08]
[23,6.88,0.37,1.2,0,0,5.22]
[24,7.03,0.38,1.23,0,0,5.36]
[25,7.18,0.39,1.26,0,0,5.5]
[26,7.33,0.4,1.29,0,0,5.65]
[27,7.48,0.41,1.32,0,0,5.8]
[28,7.64,0.42,1.35,0,0,5.96]
[29,7.8,0.43,1.38,0,0,6.12]
[30,7.97,0.44,1.41,0,0,6.29]
[31,8.14,0.45,1.44,0,0,6.46]
[32,8.31,0.46,1.47,0,0,6.64]
[33,8.49,0.47,1.5,0,0,6.82]
[34,8.67,0.49,1.53,0,0,7]
[35,8.85,0.5,1.56,0,0,7.19]
[36,9.0399999999999991,0.51,1.59,0,0,7.39]
[37,9.24,0.52,1.62,0,0,7.59]
[38,9.43,0.53,1.65,0,0,7.8]
[39,9.64,0.55000000000000004,1.68,0,0,8.02]
[40,9.85,0.56000000000000005,1.71,0,0,8.24]
[41,10.06,0.56999999999999995,1.73,0,0,8.4700000000000006]
[42,10.28,0.59,1.76,0,0,8.6999999999999993]
[43,10.5,0.6,1.79,0,0,8.94]
[44,10.73,0.62,1.81,0,0,9.19]
[45,10.97,0.63,1.84,0,0,9.4499999999999993]
[46,11.21,0.64,1.87,0,0,9.7100000000000009]
[47,11.46,0.66,1.89,0,0,9.98]
[48,11.71,0.68,1.91,0,0,10.26]
[49,11.98,0.69,1.94,0,0,10.55]
[50,12.25,0.71,1.96,0,0,10.84]
[51,12.52,0.73,1.98,0,0,11.15]
[52,12.81,0.74,2,0,0,11.46]
[53,13.1,0.76,2.02,0,0,11.79]
[54,13.41,0.78,2.0299999999999998,0,0,12.13]
[55,13.72,0.8,2.0499999999999998,0,0,12.48]
[56,14.05,0.82,2.06,0,0,12.84]
[57,14.38,0.84,2.0699999999999998,0,0,13.22]
[58,14.74,0.86,2.0699999999999998,0,0,13.62]
[59,15.1,0.88,2.0699999999999998,0,0,14.03]
[60,15.48,0.9,2.08,0,0,14.46]
[61,15.87,0.92,2.08,0,0,14.92]
[62,16.28,0.94,2.0699999999999998,0,0,15.39]
[63,16.71,0.97,2.06,0,0,15.89]
[64,17.149999999999999,0.99,2.06,0,0,16.420000000000002]

{"sheet":"0-202","index":17,"n_rows":74,"n_cols":7,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-202"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-202"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 65"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",202]
["Table Reference","0-202"]
["Table Reference in Guidance","Table NC4"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,5.95,0.32,0.93,-3.92,-3.92,4.59]
[17,6.08,0.32,0.99,-3.93,-3.93,4.72]
[18,6.2,0.33,1.05,-3.93,-3.93,4.84]
[19,6.33,0.34,1.0900000000000001,-3.94,-3.94,4.9800000000000004]
[20,6.47,0.35,1.1200000000000001,-3.95,-3.95,5.1100000000000003]
[21,6.6,0.36,1.1399999999999999,-3.96,-3.96,5.25]
[22,6.74,0.36,1.17,-3.96,-3.96,5.4]
[23,6.88,0.37,1.2,-3.97,-3.97,5.54]
[24,7.03,0.38,1.23,-3.98,-3.98,5.7]
[25,7.18,0.39,1.26,-3.99,-3.99,5.85]
[26,7.33,0.4,1.29,-4,-4,6.01]
[27,7.48,0.41,1.32,-4.01,-4.01,6.18]
[28,7.64,0.42,1.35,-4.01,-4.01,6.35]
[29,7.8,0.43,1.38,-4.0199999999999996,-4.0199999999999996,6.52]
[30,7.97,0.44,1.41,-4.03,-4.03,6.7]
[31,8.14,0.45,1.44,-4.04,-4.04,6.88]
[32,8.31,0.46,1.47,-4.05,-4.05,7.07]
[33,8.49,0.47,1.5,-4.0599999999999996,-4.0599999999999996,7.26]
[34,8.67,0.49,1.53,-4.07,-4.07,7.46]
[35,8.85,0.5,1.56,-4.08,-4.08,7.67]
[36,9.0399999999999991,0.51,1.59,-4.09,-4.09,7.88]
[37,9.24,0.52,1.62,-4.0999999999999996,-4.0999999999999996,8.1]
[38,9.43,0.53,1.65,-4.1100000000000003,-4.1100000000000003,8.32]
[39,9.64,0.55000000000000004,1.68,-4.12,-4.12,8.5500000000000007]
[40,9.85,0.56000000000000005,1.71,-4.13,-4.13,8.7899999999999991]
[41,10.06,0.56999999999999995,1.73,-4.1399999999999997,-4.1399999999999997,9.0299999999999994]
[42,10.28,0.59,1.76,-4.1500000000000004,-4.1500000000000004,9.2899999999999991]
[43,10.5,0.6,1.79,-4.17,-4.17,9.5399999999999991]
[44,10.73,0.62,1.81,-4.18,-4.18,9.81]
[45,10.97,0.63,1.84,-4.1900000000000004,-4.1900000000000004,10.09]
[46,11.21,0.64,1.87,-4.21,-4.21,10.37]
[47,11.46,0.66,1.89,-4.22,-4.22,10.66]
[48,11.71,0.68,1.91,-4.2300000000000004,-4.2300000000000004,10.96]
[49,11.98,0.69,1.94,-4.25,-4.25,11.27]
[50,12.25,0.71,1.96,-4.26,-4.26,11.59]
[51,12.52,0.73,1.98,-4.28,-4.28,11.92]
[52,12.81,0.74,2,-4.3,-4.3,12.27]
[53,13.1,0.76,2.02,-4.32,-4.32,12.62]
[54,13.41,0.78,2.0299999999999998,-4.34,-4.34,12.99]
[55,13.72,0.8,2.0499999999999998,-4.3600000000000003,-4.3600000000000003,13.37]
[56,14.05,0.82,2.06,-4.38,-4.38,13.77]
[57,14.38,0.84,2.0699999999999998,-4.4000000000000004,-4.4000000000000004,14.18]
[58,14.74,0.86,2.0699999999999998,-4.43,-4.43,14.61]
[59,15.1,0.88,2.0699999999999998,-4.45,-4.45,15.05]
[60,15.48,0.9,2.08,-4.67,-4.67,15.52]
[61,15.87,0.92,2.08,-3.78,-3.78,16]
[62,16.28,0.94,2.0699999999999998,-2.88,-2.88,16.489999999999998]
[63,16.71,0.97,2.06,-1.94,-1.94,17.010000000000002]
[64,17.149999999999999,0.99,2.06,-0.99,-0.99,17.55]

{"sheet":"0-203 ","index":18,"n_rows":75,"n_cols":7,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-203"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-203 "}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 66"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",203]
["Table Reference","0-203"]
["Table Reference in Guidance","Table NC5"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,5.66,0.31,0.94,-0.8,-0.8,4.32]
[17,5.77,0.32,0.99,-0.81,-0.81,4.4400000000000004]
[18,5.9,0.32,1.05,-0.81,-0.81,4.5599999999999996]
[19,6.02,0.33,1.1000000000000001,-0.81,-0.81,4.6900000000000004]
[20,6.15,0.34,1.1200000000000001,-0.81,-0.81,4.8099999999999996]
[21,6.27,0.35,1.1499999999999999,-0.81,-0.81,4.9400000000000004]
[22,6.41,0.36,1.18,-0.81,-0.81,5.08]
[23,6.54,0.36,1.21,-0.81,-0.81,5.22]
[24,6.68,0.37,1.24,-0.82,-0.82,5.36]
[25,6.82,0.38,1.26,-0.82,-0.82,5.5]
[26,6.96,0.39,1.29,-0.82,-0.82,5.65]
[27,7.11,0.4,1.32,-0.82,-0.82,5.8]
[28,7.25,0.41,1.36,-0.82,-0.82,5.96]
[29,7.41,0.42,1.39,-0.82,-0.82,6.12]
[30,7.56,0.43,1.42,-0.83,-0.83,6.29]
[31,7.72,0.44,1.45,-0.83,-0.83,6.46]
[32,7.89,0.45,1.48,-0.83,-0.83,6.64]
[33,8.0500000000000007,0.46,1.51,-0.83,-0.83,6.82]
[34,8.2200000000000006,0.47,1.54,-0.83,-0.83,7]
[35,8.4,0.49,1.57,-0.83,-0.83,7.19]
[36,8.57,0.5,1.6,-0.84,-0.84,7.39]
[37,8.76,0.51,1.63,-0.84,-0.84,7.59]
[38,8.94,0.52,1.66,-0.84,-0.84,7.8]
[39,9.14,0.53,1.69,-0.84,-0.84,8.02]
[40,9.33,0.55000000000000004,1.72,-0.84,-0.84,8.24]
[41,9.5299999999999994,0.56000000000000005,1.75,-0.85,-0.85,8.4700000000000006]
[42,9.74,0.56999999999999995,1.77,-0.85,-0.85,8.6999999999999993]
[43,9.9499999999999993,0.59,1.8,-0.85,-0.85,8.94]
[44,10.17,0.6,1.83,-0.85,-0.85,9.19]
[45,10.39,0.62,1.85,-0.86,-0.86,9.4499999999999993]
[46,10.62,0.63,1.88,-0.86,-0.86,9.7100000000000009]
[47,10.85,0.64,1.9,-0.86,-0.86,9.98]
[48,11.09,0.66,1.93,-0.86,-0.86,10.26]
[49,11.34,0.68,1.95,-0.87,-0.87,10.55]
[50,11.59,0.69,1.97,-0.87,-0.87,10.84]
[51,11.85,0.71,1.99,-0.87,-0.87,11.15]
[52,12.12,0.73,2.0099999999999998,-0.88,-0.88,11.46]
[53,12.4,0.74,2.0299999999999998,-0.88,-0.88,11.79]
[54,12.69,0.76,2.0499999999999998,-0.88,-0.88,12.13]
[55,12.98,0.78,2.06,-0.89,-0.89,12.48]
[56,13.29,0.8,2.0699999999999998,-0.89,-0.89,12.84]
[57,13.6,0.82,2.08,-0.89,-0.89,13.22]
[58,13.93,0.84,2.09,-0.9,-0.9,13.62]
[59,14.28,0.86,2.09,-0.9,-0.9,14.03]
[60,14.63,0.88,2.09,-0.91,-0.91,14.46]
[61,15,0.9,2.09,-0.91,-0.91,14.92]
[62,15.38,0.92,2.09,-0.92,-0.92,15.39]
[63,15.79,0.94,2.08,-0.93,-0.93,15.89]
[64,16.21,0.97,2.0699999999999998,-0.94,-0.94,16.420000000000002]
[65,16.649999999999999,0.99,2.06,-0.98,-0.98,16.46]

{"sheet":"0-204","index":19,"n_rows":75,"n_cols":7,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-204"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-204"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 66"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",204]
["Table Reference","0-204"]
["Table Reference in Guidance","Table 12"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,5.66,0.31,0.94,-4.6399999999999997,-4.6399999999999997,4.5999999999999996]
[17,5.77,0.32,0.99,-4.6500000000000004,-4.6500000000000004,4.72]
[18,5.9,0.32,1.05,-4.66,-4.66,4.84]
[19,6.02,0.33,1.1000000000000001,-4.67,-4.67,4.9800000000000004]
[20,6.15,0.34,1.1200000000000001,-4.68,-4.68,5.1100000000000003]
[21,6.27,0.35,1.1499999999999999,-4.6900000000000004,-4.6900000000000004,5.25]
[22,6.41,0.36,1.18,-4.7,-4.7,5.4]
[23,6.54,0.36,1.21,-4.71,-4.71,5.54]
[24,6.68,0.37,1.24,-4.72,-4.72,5.7]
[25,6.82,0.38,1.26,-4.7300000000000004,-4.7300000000000004,5.85]
[26,6.96,0.39,1.29,-4.74,-4.74,6.01]
[27,7.11,0.4,1.32,-4.74,-4.74,6.18]
[28,7.25,0.41,1.36,-4.75,-4.75,6.35]
[29,7.41,0.42,1.39,-4.7699999999999996,-4.7699999999999996,6.52]
[30,7.56,0.43,1.42,-4.78,-4.78,6.7]
[31,7.72,0.44,1.45,-4.79,-4.79,6.88]
[32,7.89,0.45,1.48,-4.8,-4.8,7.07]
[33,8.0500000000000007,0.46,1.51,-4.8099999999999996,-4.8099999999999996,7.26]
[34,8.2200000000000006,0.47,1.54,-4.82,-4.82,7.46]
[35,8.4,0.49,1.57,-4.83,-4.83,7.67]
[36,8.57,0.5,1.6,-4.84,-4.84,7.88]
[37,8.76,0.51,1.63,-4.8499999999999996,-4.8499999999999996,8.1]
[38,8.94,0.52,1.66,-4.87,-4.87,8.32]
[39,9.14,0.53,1.69,-4.88,-4.88,8.5500000000000007]
[40,9.33,0.55000000000000004,1.72,-4.8899999999999997,-4.8899999999999997,8.7899999999999991]
[41,9.5299999999999994,0.56000000000000005,1.75,-4.91,-4.91,9.0299999999999994]
[42,9.74,0.56999999999999995,1.77,-4.92,-4.92,9.2899999999999991]
[43,9.9499999999999993,0.59,1.8,-4.93,-4.93,9.5399999999999991]
[44,10.17,0.6,1.83,-4.95,-4.95,9.81]
[45,10.39,0.62,1.85,-4.96,-4.96,10.09]
[46,10.62,0.63,1.88,-4.9800000000000004,-4.9800000000000004,10.37]
[47,10.85,0.64,1.9,-5,-5,10.66]
[48,11.09,0.66,1.93,-5.01,-5.01,10.96]
[49,11.34,0.68,1.95,-5.03,-5.03,11.27]
[50,11.59,0.69,1.97,-5.05,-5.05,11.59]
[51,11.85,0.71,1.99,-5.07,-5.07,11.92]
[52,12.12,0.73,2.0099999999999998,-5.09,-5.09,12.27]
[53,12.4,0.74,2.0299999999999998,-5.1100000000000003,-5.1100000000000003,12.62]
[54,12.69,0.76,2.0499999999999998,-5.13,-5.13,12.99]
[55,12.98,0.78,2.06,-5.16,-5.16,13.37]
[56,13.29,0.8,2.0699999999999998,-5.18,-5.18,13.77]
[57,13.6,0.82,2.08,-5.21,-5.21,14.18]
[58,13.93,0.84,2.09,-5.24,-5.24,14.61]
[59,14.28,0.86,2.09,-5.27,-5.27,15.05]
[60,14.63,0.88,2.09,-5.52,-5.52,15.52]
[61,15,0.9,2.09,-4.66,-4.66,16]
[62,15.38,0.92,2.09,-3.78,-3.78,16.489999999999998]
[63,15.79,0.94,2.08,-2.87,-2.87,17.010000000000002]
[64,16.21,0.97,2.0699999999999998,-1.94,-1.94,17.55]
[65,16.649999999999999,0.99,2.06,-0.99,-0.99,17.61]

{"sheet":"0-205","index":20,"n_rows":76,"n_cols":7,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-205"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-205"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 67"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",205]
["Table Reference","0-205"]
["Table Reference in Guidance","Table 13"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,5.37,0.3,0.94,-1.59,-1.59,4.32]
[17,5.48,0.31,1,-1.59,-1.59,4.4400000000000004]
[18,5.6,0.32,1.06,-1.59,-1.59,4.5599999999999996]
[19,5.71,0.32,1.1000000000000001,-1.59,-1.59,4.6900000000000004]
[20,5.83,0.33,1.1299999999999999,-1.6,-1.6,4.8099999999999996]
[21,5.95,0.34,1.1599999999999999,-1.6,-1.6,4.9400000000000004]
[22,6.08,0.35,1.18,-1.6,-1.6,5.08]
[23,6.2,0.36,1.21,-1.61,-1.61,5.22]
[24,6.33,0.36,1.24,-1.61,-1.61,5.36]
[25,6.47,0.37,1.27,-1.61,-1.61,5.5]
[26,6.6,0.38,1.3,-1.62,-1.62,5.65]
[27,6.74,0.39,1.33,-1.62,-1.62,5.8]
[28,6.88,0.4,1.36,-1.62,-1.62,5.96]
[29,7.02,0.41,1.39,-1.63,-1.63,6.12]
[30,7.17,0.42,1.43,-1.63,-1.63,6.29]
[31,7.32,0.43,1.46,-1.63,-1.63,6.46]
[32,7.47,0.44,1.49,-1.64,-1.64,6.64]
[33,7.63,0.45,1.52,-1.64,-1.64,6.82]
[34,7.79,0.46,1.55,-1.64,-1.64,7]
[35,7.95,0.47,1.58,-1.65,-1.65,7.19]
[36,8.1199999999999992,0.49,1.61,-1.65,-1.65,7.39]
[37,8.2899999999999991,0.5,1.64,-1.65,-1.65,7.59]
[38,8.4700000000000006,0.51,1.67,-1.66,-1.66,7.8]
[39,8.65,0.52,1.7,-1.66,-1.66,8.02]
[40,8.84,0.53,1.73,-1.67,-1.67,8.24]
[41,9.02,0.55000000000000004,1.76,-1.67,-1.67,8.4700000000000006]
[42,9.2200000000000006,0.56000000000000005,1.79,-1.67,-1.67,8.6999999999999993]
[43,9.42,0.56999999999999995,1.81,-1.68,-1.68,8.94]
[44,9.6199999999999992,0.59,1.84,-1.68,-1.68,9.19]
[45,9.83,0.6,1.87,-1.69,-1.69,9.4499999999999993]
[46,10.039999999999999,0.62,1.89,-1.69,-1.69,9.7100000000000009]
[47,10.26,0.63,1.92,-1.7,-1.7,9.98]
[48,10.49,0.64,1.94,-1.7,-1.7,10.26]
[49,10.72,0.66,1.96,-1.71,-1.71,10.55]
[50,10.96,0.68,1.99,-1.71,-1.71,10.84]
[51,11.21,0.69,2.0099999999999998,-1.72,-1.72,11.15]
[52,11.46,0.71,2.0299999999999998,-1.72,-1.72,11.46]
[53,11.72,0.73,2.0499999999999998,-1.73,-1.73,11.79]
[54,11.99,0.74,2.06,-1.74,-1.74,12.13]
[55,12.26,0.76,2.08,-1.74,-1.74,12.48]
[56,12.55,0.78,2.09,-1.75,-1.75,12.84]
[57,12.85,0.8,2.1,-1.76,-1.76,13.22]
[58,13.16,0.82,2.11,-1.77,-1.77,13.62]
[59,13.48,0.84,2.11,-1.78,-1.78,14.03]
[60,13.81,0.86,2.11,-1.79,-1.79,14.46]
[61,14.16,0.88,2.11,-1.8,-1.8,14.92]
[62,14.52,0.9,2.11,-1.81,-1.81,15.39]
[63,14.9,0.92,2.1,-1.83,-1.83,15.89]
[64,15.29,0.94,2.09,-1.84,-1.84,16.420000000000002]
[65,15.7,0.97,2.08,-1.94,-1.94,16.46]
[66,16.14,0.99,2.06,-0.98,-0.98,16]

{"sheet":"0-206","index":21,"n_rows":76,"n_cols":7,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-206"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-206"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 67"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",206]
["Table Reference","0-206"]
["Table Reference in Guidance","Table 14"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,5.37,0.3,0.94,-5.34,-5.34,4.5999999999999996]
[17,5.48,0.31,1,-5.36,-5.36,4.72]
[18,5.6,0.32,1.06,-5.37,-5.37,4.84]
[19,5.71,0.32,1.1000000000000001,-5.38,-5.38,4.9800000000000004]
[20,5.83,0.33,1.1299999999999999,-5.39,-5.39,5.1100000000000003]
[21,5.95,0.34,1.1599999999999999,-5.4,-5.4,5.25]
[22,6.08,0.35,1.18,-5.41,-5.41,5.4]
[23,6.2,0.36,1.21,-5.42,-5.42,5.54]
[24,6.33,0.36,1.24,-5.43,-5.43,5.7]
[25,6.47,0.37,1.27,-5.44,-5.44,5.85]
[26,6.6,0.38,1.3,-5.45,-5.45,6.01]
[27,6.74,0.39,1.33,-5.46,-5.46,6.18]
[28,6.88,0.4,1.36,-5.48,-5.48,6.35]
[29,7.02,0.41,1.39,-5.49,-5.49,6.52]
[30,7.17,0.42,1.43,-5.5,-5.5,6.7]
[31,7.32,0.43,1.46,-5.51,-5.51,6.88]
[32,7.47,0.44,1.49,-5.52,-5.52,7.07]
[33,7.63,0.45,1.52,-5.54,-5.54,7.26]
[34,7.79,0.46,1.55,-5.55,-5.55,7.46]
[35,7.95,0.47,1.58,-5.56,-5.56,7.67]
[36,8.1199999999999992,0.49,1.61,-5.57,-5.57,7.88]
[37,8.2899999999999991,0.5,1.64,-5.59,-5.59,8.1]
[38,8.4700000000000006,0.51,1.67,-5.6,-5.6,8.32]
[39,8.65,0.52,1.7,-5.62,-5.62,8.5500000000000007]
[40,8.84,0.53,1.73,-5.63,-5.63,8.7899999999999991]
[41,9.02,0.55000000000000004,1.76,-5.65,-5.65,9.0299999999999994]
[42,9.2200000000000006,0.56000000000000005,1.79,-5.66,-5.66,9.2899999999999991]
[43,9.42,0.56999999999999995,1.81,-5.68,-5.68,9.5399999999999991]
[44,9.6199999999999992,0.59,1.84,-5.7,-5.7,9.81]
[45,9.83,0.6,1.87,-5.71,-5.71,10.09]
[46,10.039999999999999,0.62,1.89,-5.73,-5.73,10.37]
[47,10.26,0.63,1.92,-5.75,-5.75,10.66]
[48,10.49,0.64,1.94,-5.77,-5.77,10.96]
[49,10.72,0.66,1.96,-5.79,-5.79,11.27]
[50,10.96,0.68,1.99,-5.81,-5.81,11.59]
[51,11.21,0.69,2.0099999999999998,-5.83,-5.83,11.92]
[52,11.46,0.71,2.0299999999999998,-5.86,-5.86,12.27]
[53,11.72,0.73,2.0499999999999998,-5.88,-5.88,12.62]
[54,11.99,0.74,2.06,-5.91,-5.91,12.99]
[55,12.26,0.76,2.08,-5.93,-5.93,13.37]
[56,12.55,0.78,2.09,-5.96,-5.96,13.77]
[57,12.85,0.8,2.1,-5.99,-5.99,14.18]
[58,13.16,0.82,2.11,-6.03,-6.03,14.61]
[59,13.48,0.84,2.11,-6.06,-6.06,15.05]
[60,13.81,0.86,2.11,-6.35,-6.35,15.52]
[61,14.16,0.88,2.11,-5.52,-5.52,16]
[62,14.52,0.9,2.11,-4.66,-4.66,16.489999999999998]
[63,14.9,0.92,2.1,-3.78,-3.78,17.010000000000002]
[64,15.29,0.94,2.09,-2.87,-2.87,17.55]
[65,15.7,0.97,2.08,-1.94,-1.94,17.61]
[66,16.14,0.99,2.06,-0.99,-0.99,17.170000000000002]

{"sheet":"0-207","index":22,"n_rows":77,"n_cols":7,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-207"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-207"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 68"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",207]
["Table Reference","0-207"]
["Table Reference in Guidance","Table 15"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,5.09,0.28999999999999998,0.95,-2.35,-2.35,4.32]
[17,5.2,0.3,1.01,-2.35,-2.35,4.4400000000000004]
[18,5.31,0.31,1.06,-2.35,-2.35,4.5599999999999996]
[19,5.42,0.32,1.1100000000000001,-2.36,-2.36,4.6900000000000004]
[20,5.53,0.32,1.1399999999999999,-2.36,-2.36,4.8099999999999996]
[21,5.64,0.33,1.1599999999999999,-2.37,-2.37,4.9400000000000004]
[22,5.76,0.34,1.19,-2.37,-2.37,5.08]
[23,5.88,0.35,1.22,-2.38,-2.38,5.22]
[24,6,0.36,1.25,-2.38,-2.38,5.36]
[25,6.13,0.36,1.28,-2.38,-2.38,5.5]
[26,6.25,0.37,1.31,-2.39,-2.39,5.65]
[27,6.38,0.38,1.34,-2.39,-2.39,5.8]
[28,6.51,0.39,1.37,-2.4,-2.4,5.96]
[29,6.65,0.4,1.4,-2.4,-2.4,6.12]
[30,6.79,0.41,1.43,-2.41,-2.41,6.29]
[31,6.93,0.42,1.47,-2.41,-2.41,6.46]
[32,7.07,0.43,1.5,-2.42,-2.42,6.64]
[33,7.22,0.44,1.53,-2.42,-2.42,6.82]
[34,7.37,0.45,1.56,-2.4300000000000002,-2.4300000000000002,7]
[35,7.53,0.46,1.59,-2.4300000000000002,-2.4300000000000002,7.19]
[36,7.68,0.47,1.62,-2.44,-2.44,7.39]
[37,7.85,0.49,1.65,-2.44,-2.44,7.59]
[38,8.01,0.5,1.68,-2.4500000000000002,-2.4500000000000002,7.8]
[39,8.18,0.51,1.71,-2.46,-2.46,8.02]
[40,8.35,0.52,1.74,-2.46,-2.46,8.24]
[41,8.5299999999999994,0.53,1.77,-2.4700000000000002,-2.4700000000000002,8.4700000000000006]
[42,8.7100000000000009,0.55000000000000004,1.8,-2.4700000000000002,-2.4700000000000002,8.6999999999999993]
[43,8.9,0.56000000000000005,1.83,-2.48,-2.48,8.94]
[44,9.09,0.56999999999999995,1.86,-2.4900000000000002,-2.4900000000000002,9.19]
[45,9.2899999999999991,0.59,1.88,-2.4900000000000002,-2.4900000000000002,9.4499999999999993]
[46,9.49,0.6,1.91,-2.5,-2.5,9.7100000000000009]
[47,9.6999999999999993,0.62,1.93,-2.5099999999999998,-2.5099999999999998,9.98]
[48,9.91,0.63,1.96,-2.52,-2.52,10.26]
[49,10.119999999999999,0.64,1.98,-2.52,-2.52,10.55]
[50,10.35,0.66,2,-2.5299999999999998,-2.5299999999999998,10.84]
[51,10.58,0.68,2.0299999999999998,-2.54,-2.54,11.15]
[52,10.82,0.69,2.0499999999999998,-2.5499999999999998,-2.5499999999999998,11.46]
[53,11.06,0.71,2.0699999999999998,-2.56,-2.56,11.79]
[54,11.31,0.73,2.08,-2.57,-2.57,12.13]
[55,11.57,0.74,2.1,-2.58,-2.58,12.48]
[56,11.84,0.76,2.11,-2.59,-2.59,12.84]
[57,12.12,0.78,2.12,-2.6,-2.6,13.22]
[58,12.41,0.8,2.13,-2.61,-2.61,13.62]
[59,12.71,0.82,2.13,-2.63,-2.63,14.03]
[60,13.02,0.84,2.13,-2.64,-2.64,14.46]
[61,13.35,0.86,2.13,-2.66,-2.66,14.92]
[62,13.68,0.88,2.13,-2.68,-2.68,15.39]
[63,14.04,0.9,2.12,-2.7,-2.7,15.89]
[64,14.41,0.92,2.11,-2.72,-2.72,16.420000000000002]
[65,14.79,0.94,2.1,-2.86,-2.86,16.46]
[66,15.2,0.97,2.08,-1.94,-1.94,16]
[67,15.63,0.99,2.06,-0.98,-0.98,15.54]

{"sheet":"0-208","index":23,"n_rows":77,"n_cols":7,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-208"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-208"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 68"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",208]
["Table Reference","0-208"]
["Table Reference in Guidance","Table 16"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,5.09,0.28999999999999998,0.95,-6.03,-6.03,4.5999999999999996]
[17,5.2,0.3,1.01,-6.04,-6.04,4.72]
[18,5.31,0.31,1.06,-6.05,-6.05,4.84]
[19,5.42,0.32,1.1100000000000001,-6.07,-6.07,4.9800000000000004]
[20,5.53,0.32,1.1399999999999999,-6.08,-6.08,5.1100000000000003]
[21,5.64,0.33,1.1599999999999999,-6.09,-6.09,5.25]
[22,5.76,0.34,1.19,-6.1,-6.1,5.4]
[23,5.88,0.35,1.22,-6.11,-6.11,5.54]
[24,6,0.36,1.25,-6.13,-6.13,5.7]
[25,6.13,0.36,1.28,-6.14,-6.14,5.85]
[26,6.25,0.37,1.31,-6.15,-6.15,6.01]
[27,6.38,0.38,1.34,-6.16,-6.16,6.18]
[28,6.51,0.39,1.37,-6.18,-6.18,6.35]
[29,6.65,0.4,1.4,-6.19,-6.19,6.52]
[30,6.79,0.41,1.43,-6.2,-6.2,6.7]
[31,6.93,0.42,1.47,-6.22,-6.22,6.88]
[32,7.07,0.43,1.5,-6.23,-6.23,7.07]
[33,7.22,0.44,1.53,-6.24,-6.24,7.26]
[34,7.37,0.45,1.56,-6.26,-6.26,7.46]
[35,7.53,0.46,1.59,-6.27,-6.27,7.67]
[36,7.68,0.47,1.62,-6.29,-6.29,7.88]
[37,7.85,0.49,1.65,-6.3,-6.3,8.1]
[38,8.01,0.5,1.68,-6.32,-6.32,8.32]
[39,8.18,0.51,1.71,-6.33,-6.33,8.5500000000000007]
[40,8.35,0.52,1.74,-6.35,-6.35,8.7899999999999991]
[41,8.5299999999999994,0.53,1.77,-6.37,-6.37,9.0299999999999994]
[42,8.7100000000000009,0.55000000000000004,1.8,-6.39,-6.39,9.2899999999999991]
[43,8.9,0.56000000000000005,1.83,-6.4,-6.4,9.5399999999999991]
[44,9.09,0.56999999999999995,1.86,-6.42,-6.42,9.81]
[45,9.2899999999999991,0.59,1.88,-6.44,-6.44,10.09]
[46,9.49,0.6,1.91,-6.46,-6.46,10.37]
[47,9.6999999999999993,0.62,1.93,-6.48,-6.48,10.66]
[48,9.91,0.63,1.96,-6.5,-6.5,10.96]
[49,10.119999999999999,0.64,1.98,-6.53,-6.53,11.27]
[50,10.35,0.66,2,-6.55,-6.55,11.59]
[51,10.58,0.68,2.0299999999999998,-6.58,-6.58,11.92]
[52,10.82,0.69,2.0499999999999998,-6.6,-6.6,12.27]
[53,11.06,0.71,2.0699999999999998,-6.63,-6.63,12.62]
[54,11.31,0.73,2.08,-6.66,-6.66,12.99]
[55,11.57,0.74,2.1,-6.69,-6.69,13.37]
[56,11.84,0.76,2.11,-6.72,-6.72,13.77]
[57,12.12,0.78,2.12,-6.76,-6.76,14.18]
[58,12.41,0.8,2.13,-6.79,-6.79,14.61]
[59,12.71,0.82,2.13,-6.83,-6.83,15.05]
[60,13.02,0.84,2.13,-7.16,-7.16,15.52]
[61,13.35,0.86,2.13,-6.35,-6.35,16]
[62,13.68,0.88,2.13,-5.51,-5.51,16.489999999999998]
[63,14.04,0.9,2.12,-4.66,-4.66,17.010000000000002]
[64,14.41,0.92,2.11,-3.78,-3.78,17.55]
[65,14.79,0.94,2.1,-2.87,-2.87,17.61]
[66,15.2,0.97,2.08,-1.94,-1.94,17.170000000000002]
[67,15.63,0.99,2.06,-0.98,-0.98,16.71]

{"sheet":"0-209","index":24,"n_rows":84,"n_cols":5,"rows_kept":84,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"TV In (non-club) - x-209"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-209"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2014]
["Factor Type","TV In (non-club)"]
["Description","Factors for non-club transfers-in based on NPA 65"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",209]
["Table Reference","0-209"]
["Table Reference in Guidance","Table NM65"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Surviving partner's pension of £1 pa","Adjustment for pre-88 GMP of £1 pa","Adjustment for post-88 GMP of £1 pa"]
[16,6.18,0.98,0,0]
[17,6.31,1.01,0,0]
[18,6.45,1.08,0,0]
[19,6.59,1.1100000000000001,0,0]
[20,6.73,1.1399999999999999,0,0]
[21,6.88,1.1399999999999999,0,0]
[22,7.03,1.18,0,0]
[23,7.18,1.21,0,0]
[24,7.33,1.24,0,0]
[25,7.48,1.27,0,0]
[26,7.64,1.31,0,0]
[27,7.81,1.31,0,0]
[28,7.97,1.34,0,0]
[29,8.14,1.37,0,0]
[30,8.32,1.37,0,0]
[31,8.49,1.44,0,0]
[32,8.67,1.44,0,0]
[33,8.85,1.5,0,0]
[34,9.0399999999999991,1.5,0,0]
[35,9.23,1.53,0,0]
[36,9.42,1.57,0,0]
[37,9.6199999999999992,1.6,0,0]
[38,9.82,1.63,0,0]
[39,10.02,1.67,0,0]
[40,10.23,1.7,0,0]
[41,10.45,1.7,0,0]
[42,10.67,1.73,0,0]
[43,10.89,1.8,0,0]
[44,11.12,1.8,0,0]
[45,11.35,1.86,0,0]
[46,11.59,1.86,0,0]
[47,11.84,1.89,0,0]
[48,12.08,1.93,0,0]
[49,12.34,1.93,0,0]
[50,12.59,1.96,0,0]
[51,12.85,1.99,0,0]
[52,13.12,1.99,0,0]
[53,13.39,2.02,0,0]
[54,13.66,2.06,0,0]
[55,13.95,2.06,0,0]
[56,14.24,2.06,0,0]
[57,14.53,2.12,0,0]
[58,14.85,2.09,0,0]
[59,15.17,2.12,0,0]
[60,15.52,2.09,0,0]
[61,15.88,2.12,0,0]
[62,16.28,2.09,0,0]
[63,16.7,2.06,0,0]
[64,17.149999999999999,2.06,0,0]
[65,17.09,2.0499999999999998,0,0]
[66,16.489999999999998,2.0499999999999998,0,0]
[67,15.89,2.0499999999999998,0,0]
[68,15.28,2.0499999999999998,0,0]
[69,14.67,1.94,0,0]
[70,14.05,1.84,0,0]
[71,13.44,1.83,0,0]
[72,12.82,1.81,0,0]
[73,12.21,1.8,0,0]
[74,11.62,1.67,0,0]

{"sheet":"0-210","index":25,"n_rows":84,"n_cols":5,"rows_kept":84,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"TV In (non-club) - x-210"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-210"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2014]
["Factor Type","TV In (non-club)"]
["Description","Factors for non-club transfers-in based on NPA 65"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",210]
["Table Reference","0-210"]
["Table Reference in Guidance","Table NF65"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Surviving partner's pension of £1 pa","Adjustment for pre-88 GMP of £1 pa","Adjustment for post-88 GMP of £1 pa"]
[16,6.18,0.98,0,0]
[17,6.31,1.01,0,0]
[18,6.45,1.08,0,0]
[19,6.59,1.1100000000000001,0,0]
[20,6.73,1.1399999999999999,0,0]
[21,6.88,1.1399999999999999,0,0]
[22,7.03,1.18,0,0]
[23,7.18,1.21,0,0]
[24,7.33,1.24,0,0]
[25,7.48,1.27,0,0]
[26,7.64,1.31,0,0]
[27,7.81,1.31,0,0]
[28,7.97,1.34,0,0]
[29,8.14,1.37,0,0]
[30,8.32,1.37,0,0]
[31,8.49,1.44,0,0]
[32,8.67,1.44,0,0]
[33,8.85,1.5,0,0]
[34,9.0399999999999991,1.5,0,0]
[35,9.23,1.53,0,0]
[36,9.42,1.57,0,0]
[37,9.6199999999999992,1.6,0,0]
[38,9.82,1.63,0,0]
[39,10.02,1.67,0,0]
[40,10.23,1.7,0,0]
[41,10.45,1.7,0,0]
[42,10.67,1.73,0,0]
[43,10.89,1.8,0,0]
[44,11.12,1.8,0,0]
[45,11.35,1.86,0,0]
[46,11.59,1.86,0,0]
[47,11.84,1.89,0,0]
[48,12.08,1.93,0,0]
[49,12.34,1.93,0,0]
[50,12.59,1.96,0,0]
[51,12.85,1.99,0,0]
[52,13.12,1.99,0,0]
[53,13.39,2.02,0,0]
[54,13.66,2.06,0,0]
[55,13.95,2.06,0,0]
[56,14.24,2.06,0,0]
[57,14.53,2.12,0,0]
[58,14.85,2.09,0,0]
[59,15.17,2.12,0,0]
[60,15.52,2.09,0,0]
[61,15.88,2.12,0,0]
[62,16.28,2.09,0,0]
[63,16.7,2.06,0,0]
[64,17.149999999999999,2.06,0,0]
[65,17.09,2.0499999999999998,0,0]
[66,16.489999999999998,2.0499999999999998,0,0]
[67,15.89,2.0499999999999998,0,0]
[68,15.28,2.0499999999999998,0,0]
[69,14.67,1.94,0,0]
[70,14.05,1.84,0,0]
[71,13.44,1.83,0,0]
[72,12.82,1.81,0,0]
[73,12.21,1.8,0,0]
[74,11.62,1.67,0,0]

{"sheet":"0-211","index":26,"n_rows":84,"n_cols":5,"rows_kept":84,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"TV In (non-club) - x-211"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-211"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2014]
["Factor Type","TV In (non-club)"]
["Description","Factors for non-club transfers-in based on NPA 66"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",211]
["Table Reference","0-211"]
["Table Reference in Guidance","Table NM66"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Surviving partner's pension of £1 pa","Adjustment for pre-88 GMP of £1 pa","Adjustment for post-88 GMP of £1 pa"]
[16,5.91,0.98,0,0]
[17,6.04,1.01,0,0]
[18,6.17,1.08,0,0]
[19,6.3,1.1399999999999999,0,0]
[20,6.44,1.1399999999999999,0,0]
[21,6.57,1.18,0,0]
[22,6.71,1.21,0,0]
[23,6.86,1.21,0,0]
[24,7,1.27,0,0]
[25,7.15,1.27,0,0]
[26,7.3,1.31,0,0]
[27,7.46,1.34,0,0]
[28,7.62,1.34,0,0]
[29,7.78,1.37,0,0]
[30,7.94,1.44,0,0]
[31,8.11,1.44,0,0]
[32,8.2799999999999994,1.47,0,0]
[33,8.4499999999999993,1.5,0,0]
[34,8.6300000000000008,1.53,0,0]
[35,8.81,1.53,0,0]
[36,8.99,1.6,0,0]
[37,9.18,1.6,0,0]
[38,9.3699999999999992,1.63,0,0]
[39,9.56,1.7,0,0]
[40,9.76,1.73,0,0]
[41,9.9600000000000009,1.76,0,0]
[42,10.17,1.8,0,0]
[43,10.38,1.83,0,0]
[44,10.6,1.83,0,0]
[45,10.82,1.86,0,0]
[46,11.05,1.89,0,0]
[47,11.28,1.89,0,0]
[48,11.51,1.96,0,0]
[49,11.75,1.96,0,0]
[50,11.99,1.99,0,0]
[51,12.23,2.02,0,0]
[52,12.48,2.06,0,0]
[53,12.74,2.06,0,0]
[54,12.99,2.09,0,0]
[55,13.25,2.12,0,0]
[56,13.52,2.12,0,0]
[57,13.8,2.12,0,0]
[58,14.09,2.12,0,0]
[59,14.39,2.12,0,0]
[60,14.7,2.16,0,0]
[61,15.04,2.12,0,0]
[62,15.39,2.12,0,0]
[63,15.78,2.09,0,0]
[64,16.190000000000001,2.09,0,0]
[65,16.64,2.06,0,0]
[66,16.489999999999998,2.0499999999999998,0,0]
[67,15.89,2.0499999999999998,0,0]
[68,15.28,2.0499999999999998,0,0]
[69,14.67,1.94,0,0]
[70,14.05,1.84,0,0]
[71,13.44,1.83,0,0]
[72,12.82,1.81,0,0]
[73,12.21,1.8,0,0]
[74,11.62,1.67,0,0]

{"sheet":"0-212","index":27,"n_rows":84,"n_cols":5,"rows_kept":84,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"TV In (non-club) - x-212"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-212"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2014]
["Factor Type","TV In (non-club)"]
["Description","Factors for non-club transfers-in based on NPA 66"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",212]
["Table Reference","0-212"]
["Table Reference in Guidance","Table NF66"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Surviving partner's pension of £1 pa","Adjustment for pre-88 GMP of £1 pa","Adjustment for post-88 GMP of £1 pa"]
[16,5.91,0.98,0,0]
[17,6.04,1.01,0,0]
[18,6.17,1.08,0,0]
[19,6.3,1.1399999999999999,0,0]
[20,6.44,1.1399999999999999,0,0]
[21,6.57,1.18,0,0]
[22,6.71,1.21,0,0]
[23,6.86,1.21,0,0]
[24,7,1.27,0,0]
[25,7.15,1.27,0,0]
[26,7.3,1.31,0,0]
[27,7.46,1.34,0,0]
[28,7.62,1.34,0,0]
[29,7.78,1.37,0,0]
[30,7.94,1.44,0,0]
[31,8.11,1.44,0,0]
[32,8.2799999999999994,1.47,0,0]
[33,8.4499999999999993,1.5,0,0]
[34,8.6300000000000008,1.53,0,0]
[35,8.81,1.53,0,0]
[36,8.99,1.6,0,0]
[37,9.18,1.6,0,0]
[38,9.3699999999999992,1.63,0,0]
[39,9.56,1.7,0,0]
[40,9.76,1.73,0,0]
[41,9.9600000000000009,1.76,0,0]
[42,10.17,1.8,0,0]
[43,10.38,1.83,0,0]
[44,10.6,1.83,0,0]
[45,10.82,1.86,0,0]
[46,11.05,1.89,0,0]
[47,11.28,1.89,0,0]
[48,11.51,1.96,0,0]
[49,11.75,1.96,0,0]
[50,11.99,1.99,0,0]
[51,12.23,2.02,0,0]
[52,12.48,2.06,0,0]
[53,12.74,2.06,0,0]
[54,12.99,2.09,0,0]
[55,13.25,2.12,0,0]
[56,13.52,2.12,0,0]
[57,13.8,2.12,0,0]
[58,14.09,2.12,0,0]
[59,14.39,2.12,0,0]
[60,14.7,2.16,0,0]
[61,15.04,2.12,0,0]
[62,15.39,2.12,0,0]
[63,15.78,2.09,0,0]
[64,16.190000000000001,2.09,0,0]
[65,16.64,2.06,0,0]
[66,16.489999999999998,2.0499999999999998,0,0]
[67,15.89,2.0499999999999998,0,0]
[68,15.28,2.0499999999999998,0,0]
[69,14.67,1.94,0,0]
[70,14.05,1.84,0,0]
[71,13.44,1.83,0,0]
[72,12.82,1.81,0,0]
[73,12.21,1.8,0,0]
[74,11.62,1.67,0,0]

{"sheet":"0-213","index":28,"n_rows":84,"n_cols":5,"rows_kept":84,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"TV In (non-club) - x-213"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-213"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2014]
["Factor Type","TV In (non-club)"]
["Description","Factors for non-club transfers-in based on NPA 67"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",213]
["Table Reference","0-213"]
["Table Reference in Guidance","Table NM67"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Surviving partner's pension of £1 pa","Adjustment for pre-88 GMP of £1 pa","Adjustment for post-88 GMP of £1 pa"]
[16,5.65,0.98,0,0]
[17,5.77,1.04,0,0]
[18,5.9,1.08,0,0]
[19,6.02,1.1399999999999999,0,0]
[20,6.15,1.18,0,0]
[21,6.28,1.21,0,0]
[22,6.42,1.21,0,0]
[23,6.55,1.24,0,0]
[24,6.69,1.27,0,0]
[25,6.83,1.31,0,0]
[26,6.98,1.31,0,0]
[27,7.13,1.34,0,0]
[28,7.28,1.37,0,0]
[29,7.43,1.4,0,0]
[30,7.59,1.4,0,0]
[31,7.74,1.47,0,0]
[32,7.9,1.5,0,0]
[33,8.07,1.5,0,0]
[34,8.24,1.53,0,0]
[35,8.41,1.57,0,0]
[36,8.58,1.6,0,0]
[37,8.76,1.63,0,0]
[38,8.94,1.67,0,0]
[39,9.1199999999999992,1.7,0,0]
[40,9.31,1.73,0,0]
[41,9.5,1.76,0,0]
[42,9.6999999999999993,1.8,0,0]
[43,9.9,1.83,0,0]
[44,10.11,1.83,0,0]
[45,10.32,1.86,0,0]
[46,10.53,1.89,0,0]
[47,10.74,1.96,0,0]
[48,10.96,1.99,0,0]
[49,11.19,1.99,0,0]
[50,11.41,2.02,0,0]
[51,11.64,2.06,0,0]
[52,11.88,2.06,0,0]
[53,12.11,2.09,0,0]
[54,12.35,2.12,0,0]
[55,12.59,2.12,0,0]
[56,12.84,2.16,0,0]
[57,13.1,2.16,0,0]
[58,13.36,2.16,0,0]
[59,13.64,2.16,0,0]
[60,13.92,2.19,0,0]
[61,14.23,2.16,0,0]
[62,14.55,2.16,0,0]
[63,14.9,2.16,0,0]
[64,15.28,2.12,0,0]
[65,15.69,2.09,0,0]
[66,16.13,2.06,0,0]
[67,15.89,2.0499999999999998,0,0]
[68,15.28,2.0499999999999998,0,0]
[69,14.67,1.94,0,0]
[70,14.05,1.84,0,0]
[71,13.44,1.83,0,0]
[72,12.82,1.81,0,0]
[73,12.21,1.8,0,0]
[74,11.62,1.67,0,0]

{"sheet":"0-214","index":29,"n_rows":84,"n_cols":5,"rows_kept":84,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"TV In (non-club) - x-214"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-214"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2014]
["Factor Type","TV In (non-club)"]
["Description","Factors for non-club transfers-in based on NPA 67"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",214]
["Table Reference","0-214"]
["Table Reference in Guidance","Table NF67"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Surviving partner's pension of £1 pa","Adjustment for pre-88 GMP of £1 pa","Adjustment for post-88 GMP of £1 pa"]
[16,5.65,0.98,0,0]
[17,5.77,1.04,0,0]
[18,5.9,1.08,0,0]
[19,6.02,1.1399999999999999,0,0]
[20,6.15,1.18,0,0]
[21,6.28,1.21,0,0]
[22,6.42,1.21,0,0]
[23,6.55,1.24,0,0]
[24,6.69,1.27,0,0]
[25,6.83,1.31,0,0]
[26,6.98,1.31,0,0]
[27,7.13,1.34,0,0]
[28,7.28,1.37,0,0]
[29,7.43,1.4,0,0]
[30,7.59,1.4,0,0]
[31,7.74,1.47,0,0]
[32,7.9,1.5,0,0]
[33,8.07,1.5,0,0]
[34,8.24,1.53,0,0]
[35,8.41,1.57,0,0]
[36,8.58,1.6,0,0]
[37,8.76,1.63,0,0]
[38,8.94,1.67,0,0]
[39,9.1199999999999992,1.7,0,0]
[40,9.31,1.73,0,0]
[41,9.5,1.76,0,0]
[42,9.6999999999999993,1.8,0,0]
[43,9.9,1.83,0,0]
[44,10.11,1.83,0,0]
[45,10.32,1.86,0,0]
[46,10.53,1.89,0,0]
[47,10.74,1.96,0,0]
[48,10.96,1.99,0,0]
[49,11.19,1.99,0,0]
[50,11.41,2.02,0,0]
[51,11.64,2.06,0,0]
[52,11.88,2.06,0,0]
[53,12.11,2.09,0,0]
[54,12.35,2.12,0,0]
[55,12.59,2.12,0,0]
[56,12.84,2.16,0,0]
[57,13.1,2.16,0,0]
[58,13.36,2.16,0,0]
[59,13.64,2.16,0,0]
[60,13.92,2.19,0,0]
[61,14.23,2.16,0,0]
[62,14.55,2.16,0,0]
[63,14.9,2.16,0,0]
[64,15.28,2.12,0,0]
[65,15.69,2.09,0,0]
[66,16.13,2.06,0,0]
[67,15.89,2.0499999999999998,0,0]
[68,15.28,2.0499999999999998,0,0]
[69,14.67,1.94,0,0]
[70,14.05,1.84,0,0]
[71,13.44,1.83,0,0]
[72,12.82,1.81,0,0]
[73,12.21,1.8,0,0]
[74,11.62,1.67,0,0]

{"sheet":"0-215","index":30,"n_rows":84,"n_cols":5,"rows_kept":84,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"TV In (non-club) - x-215"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-215"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2014]
["Factor Type","TV In (non-club)"]
["Description","Factors for non-club transfers-in based on NPA 68"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",215]
["Table Reference","0-215"]
["Table Reference in Guidance","Table NM68"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2020-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Surviving partner's pension of £1 pa","Adjustment for pre-88 GMP of £1 pa","Adjustment for post-88 GMP of £1 pa"]
[16,5.4,1.01,0,0]
[17,5.52,1.04,0,0]
[18,5.64,1.1100000000000001,0,0]
[19,5.76,1.1399999999999999,0,0]
[20,5.88,1.18,0,0]
[21,6.01,1.21,0,0]
[22,6.13,1.24,0,0]
[23,6.26,1.27,0,0]
[24,6.4,1.27,0,0]
[25,6.53,1.31,0,0]
[26,6.67,1.34,0,0]
[27,6.81,1.37,0,0]
[28,6.95,1.4,0,0]
[29,7.1,1.4,0,0]
[30,7.25,1.44,0,0]
[31,7.4,1.47,0,0]
[32,7.55,1.5,0,0]
[33,7.7,1.57,0,0]
[34,7.86,1.57,0,0]
[35,8.02,1.63,0,0]
[36,8.19,1.63,0,0]
[37,8.36,1.67,0,0]
[38,8.5299999999999994,1.7,0,0]
[39,8.6999999999999993,1.73,0,0]
[40,8.8800000000000008,1.76,0,0]
[41,9.07,1.76,0,0]
[42,9.25,1.83,0,0]
[43,9.44,1.86,0,0]
[44,9.64,1.86,0,0]
[45,9.83,1.93,0,0]
[46,10.029999999999999,1.96,0,0]
[47,10.24,1.96,0,0]
[48,10.45,1.99,0,0]
[49,10.66,1.99,0,0]
[50,10.87,2.02,0,0]
[51,11.08,2.09,0,0]
[52,11.3,2.09,0,0]
[53,11.52,2.12,0,0]
[54,11.74,2.16,0,0]
[55,11.97,2.16,0,0]
[56,12.2,2.16,0,0]
[57,12.43,2.19,0,0]
[58,12.67,2.19,0,0]
[59,12.92,2.2200000000000002,0,0]
[60,13.19,2.19,0,0]
[61,13.46,2.19,0,0]
[62,13.76,2.19,0,0]
[63,14.07,2.19,0,0]
[64,14.42,2.16,0,0]
[65,14.78,2.16,0,0]
[66,15.18,2.12,0,0]
[67,15.62,2.09,0,0]
[68,15.28,2.0499999999999998,0,0]
[69,14.67,1.94,0,0]
[70,14.05,1.84,0,0]
[71,13.44,1.83,0,0]
[72,12.82,1.81,0,0]
[73,12.21,1.8,0,0]
[74,11.62,1.67,0,0]

{"sheet":"0-216","index":31,"n_rows":84,"n_cols":5,"rows_kept":84,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"TV In (non-club) - x-216"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-216"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2014]
["Factor Type","TV In (non-club)"]
["Description","Factors for non-club transfers-in based on NPA 68"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",216]
["Table Reference","0-216"]
["Table Reference in Guidance","Table NF68"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2020-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Surviving partner's pension of £1 pa","Adjustment for pre-88 GMP of £1 pa","Adjustment for post-88 GMP of £1 pa"]
[16,5.4,1.01,0,0]
[17,5.52,1.04,0,0]
[18,5.64,1.1100000000000001,0,0]
[19,5.76,1.1399999999999999,0,0]
[20,5.88,1.18,0,0]
[21,6.01,1.21,0,0]
[22,6.13,1.24,0,0]
[23,6.26,1.27,0,0]
[24,6.4,1.27,0,0]
[25,6.53,1.31,0,0]
[26,6.67,1.34,0,0]
[27,6.81,1.37,0,0]
[28,6.95,1.4,0,0]
[29,7.1,1.4,0,0]
[30,7.25,1.44,0,0]
[31,7.4,1.47,0,0]
[32,7.55,1.5,0,0]
[33,7.7,1.57,0,0]
[34,7.86,1.57,0,0]
[35,8.02,1.63,0,0]
[36,8.19,1.63,0,0]
[37,8.36,1.67,0,0]
[38,8.5299999999999994,1.7,0,0]
[39,8.6999999999999993,1.73,0,0]
[40,8.8800000000000008,1.76,0,0]
[41,9.07,1.76,0,0]
[42,9.25,1.83,0,0]
[43,9.44,1.86,0,0]
[44,9.64,1.86,0,0]
[45,9.83,1.93,0,0]
[46,10.029999999999999,1.96,0,0]
[47,10.24,1.96,0,0]
[48,10.45,1.99,0,0]
[49,10.66,1.99,0,0]
[50,10.87,2.02,0,0]
[51,11.08,2.09,0,0]
[52,11.3,2.09,0,0]
[53,11.52,2.12,0,0]
[54,11.74,2.16,0,0]
[55,11.97,2.16,0,0]
[56,12.2,2.16,0,0]
[57,12.43,2.19,0,0]
[58,12.67,2.19,0,0]
[59,12.92,2.2200000000000002,0,0]
[60,13.19,2.19,0,0]
[61,13.46,2.19,0,0]
[62,13.76,2.19,0,0]
[63,14.07,2.19,0,0]
[64,14.42,2.16,0,0]
[65,14.78,2.16,0,0]
[66,15.18,2.12,0,0]
[67,15.62,2.09,0,0]
[68,15.28,2.0499999999999998,0,0]
[69,14.67,1.94,0,0]
[70,14.05,1.84,0,0]
[71,13.44,1.83,0,0]
[72,12.82,1.81,0,0]
[73,12.21,1.8,0,0]
[74,11.62,1.67,0,0]

{"sheet":"0-217","index":32,"n_rows":35,"n_cols":5,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"TV In (non-club) - x-217"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-217"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2014]
["Factor Type","TV In (non-club)"]
["Description","Factors for non-Club transfers-in over NPA"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",217]
["Table Reference","0-217"]
["Table Reference in Guidance","Table NMOverNPA"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2020-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Surviving partner's pension of £1 pa","Adjustment for pre-88 GMP of £1 pa","Adjustment for post-88 GMP of £1 pa"]
[65,17.09,2.0499999999999998,0,0]
[66,16.489999999999998,2.0499999999999998,0,0]
[67,15.89,2.0499999999999998,0,0]
[68,15.28,2.0499999999999998,0,0]
[69,14.67,1.94,0,0]
[70,14.05,1.84,0,0]
[71,13.44,1.83,0,0]
[72,12.82,1.81,0,0]
[73,12.21,1.8,0,0]
[74,11.62,1.67,0,0]

{"sheet":"0-218","index":33,"n_rows":35,"n_cols":5,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"TV In (non-club) - x-218"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-218"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","TV In (non-club)"]
["Description","Factors for non-Club transfers-in over NPA"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",218]
["Table Reference","0-218"]
["Table Reference in Guidance","Table NFOverNPA"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2020-08-14"]
["Date Factors Implemented (if known)","2019-11-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Surviving partner's pension of £1 pa","Adjustment for pre-88 GMP of £1 pa","Adjustment for post-88 GMP of £1 pa"]
[65,17.09,2.0499999999999998,0,0]
[66,16.489999999999998,2.0499999999999998,0,0]
[67,15.89,2.0499999999999998,0,0]
[68,15.28,2.0499999999999998,0,0]
[69,14.67,1.94,0,0]
[70,14.05,1.84,0,0]
[71,13.44,1.83,0,0]
[72,12.82,1.81,0,0]
[73,12.21,1.8,0,0]
[74,11.62,1.67,0,0]

{"sheet":"0-219","index":34,"n_rows":31,"n_cols":4,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-219"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-219"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","CETV"]
["Description","CRA Conversion Factors - Pension and Lump Sum Conversion Factors"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Relevant Period (years)"]
["Section Number",0]
["Series Number",219]
["Table Reference","0-219"]
["Table Reference in Guidance","Table 11"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2018-11-13"]
["Date Factors Implemented (if known)","2018-10-28"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Years Early","Personal Pension (Male) ","Personal Pension (Female)","Lump Sum (Both sexes)"]
[0,1,1,1]
[1,1.06,1.06,1.03]
[2,1.1100000000000001,1.1100000000000001,1.05]
[3,1.17,1.17,1.08]
[4,1.22,1.22,1.1000000000000001]
[5,1.2774209321450003,1.2774209321450003,1.12588512981904]

{"sheet":"0-301","index":35,"n_rows":71,"n_cols":5,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"PenCE - x-301"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-301"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","PenCE"]
["Description","Pensioner cash equivalent factors on divorce - non ill health cases"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",301]
["Table Reference","0-301"]
["Table Reference in Guidance","Table 1.1"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2018-11-13"]
["Date Factors Implemented (if known)","2018-10-29"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Member's pension of £1 per annum","Surviving partner's pension of £1 per annum","Deduction for GMP of £1 pa","Deduction for NI modification of £1 pa"]
[55,22,1.95,3.5,12.48]
[56,21.54,1.96,3.52,12.84]
[57,21.08,1.98,3.54,13.22]
[58,20.6,1.99,3.56,13.62]
[59,20.12,2,3.58,14.03]
[60,19.63,2.02,3.6,14.46]
[61,19.14,2.0299999999999998,3.63,14.92]
[62,18.64,2.0299999999999998,3.65,15.39]
[63,18.14,2.04,3.68,15.89]
[64,17.64,2.0499999999999998,3.79,16.420000000000002]
[65,17.09,2.0499999999999998,3.8]
[66,16.489999999999998,2.0499999999999998,3.63]
[67,15.89,2.0499999999999998,3.45]
[68,15.28,2.0499999999999998,3.28]
[69,14.67,1.94,3.1]
[70,14.05,1.84,2.93]
[71,13.44,1.83,2.77]
[72,12.82,1.81,2.6]
[73,12.21,1.8,2.44]
[74,11.62,1.67,2.2799999999999998]
[75,11.04,1.55,2.13]
[76,10.47,1.53,1.98]
[77,9.9,1.5,1.83]
[78,9.35,1.46,1.68]
[79,8.8000000000000007,1.31,1.54]
[80,8.25,1.1499999999999999,1.4]
[81,7.72,1.1200000000000001,1.27]
[82,7.2,1.08,1.1399999999999999]
[83,6.69,1.05,1.02]
[84,6.2,0.9,0.91]
[85,5.73,0.75,0.8]
[86,5.29,0.71,0.7]
[87,4.87,0.68,0.62]
[88,4.4800000000000004,0.64,0.54]
[89,4.12,0.5,0.47]
[90,3.78,0.38,0.41]
[91,3.47,0.35,0.36]
[92,3.18,0.32,0.31]
[93,2.92,0.3,0.27]
[94,2.67,0.27,0.23]
[95,2.4500000000000002,0.25,0.2]
[96,2.2599999999999998,0.23,0.17]
[97,2.09,0.21,0.14000000000000001]
[98,1.95,0.18,0.12]
[99,1.82,0.17,0.1]
[100,1.71,0.15,0.09]

{"sheet":"0-302","index":36,"n_rows":71,"n_cols":5,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"PenCE - x-302"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-302"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","PenCE"]
["Description","Pensioner cash equivalent factors on divorce - non ill health cases"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",302]
["Table Reference","0-302"]
["Table Reference in Guidance","Table 1.2"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2018-11-13"]
["Date Factors Implemented (if known)","2018-10-29"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Member's pension of £1 per annum","Surviving partner's pension of £1 per annum","Deduction for GMP of £1 pa","Deduction for NI modification of £1 pa"]
[55,22,1.95,2.92,13.37]
[56,21.54,1.96,2.94,13.77]
[57,21.08,1.98,2.95,14.18]
[58,20.6,1.99,2.97,14.61]
[59,20.12,2,3.05,15.05]
[60,19.63,2.02,3.16,15.52]
[61,19.14,2.0299999999999998,3.25,16]
[62,18.64,2.0299999999999998,3.35,16.489999999999998]
[63,18.14,2.04,3.44,17.010000000000002]
[64,17.64,2.0499999999999998,3.54,17.55]
[65,17.09,2.0499999999999998,3.51]
[66,16.489999999999998,2.0499999999999998,3.34]
[67,15.89,2.0499999999999998,3.18]
[68,15.28,2.0499999999999998,3.01]
[69,14.67,1.94,2.85]
[70,14.05,1.84,2.68]
[71,13.44,1.83,2.5299999999999998]
[72,12.82,1.81,2.37]
[73,12.21,1.8,2.2200000000000002]
[74,11.62,1.67,2.0699999999999998]
[75,11.04,1.55,1.93]
[76,10.47,1.53,1.79]
[77,9.9,1.5,1.65]
[78,9.35,1.46,1.52]
[79,8.8000000000000007,1.31,1.39]
[80,8.25,1.1499999999999999,1.26]
[81,7.72,1.1200000000000001,1.1399999999999999]
[82,7.2,1.08,1.03]
[83,6.69,1.05,0.92]
[84,6.2,0.9,0.82]
[85,5.73,0.75,0.73]
[86,5.29,0.71,0.65]
[87,4.87,0.68,0.57999999999999996]
[88,4.4800000000000004,0.64,0.51]
[89,4.12,0.5,0.46]
[90,3.78,0.38,0.4]
[91,3.47,0.35,0.35]
[92,3.18,0.32,0.31]
[93,2.92,0.3,0.27]
[94,2.67,0.27,0.24]
[95,2.4500000000000002,0.25,0.21]
[96,2.2599999999999998,0.23,0.18]
[97,2.09,0.21,0.16]
[98,1.95,0.18,0.13]
[99,1.82,0.17,0.12]
[100,1.71,0.15,0.1]

{"sheet":"0-303","index":37,"n_rows":101,"n_cols":5,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"PenCE - x-303"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-303"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","PenCE"]
["Description","Ill health pensioner cash equivalent factors on divorce"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",303]
["Table Reference","0-303"]
["Table Reference in Guidance","Table 2.1"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2018-11-13"]
["Date Factors Implemented (if known)","2018-10-29"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Member's pension of £1 per annum","Surviving partner's pension of £1 per annum","Deduction for GMP of £1 pa","Deduction for NI modification of £1 pa"]
[20,27.71,5,2.2400000000000002,3.48]
[21,27.51,5,2.25,3.58]
[22,27.31,4.99,2.2599999999999998,3.68]
[23,27.11,4.9800000000000004,2.27,3.79]
[24,26.9,4.97,2.2799999999999998,3.9]
[25,26.7,4.95,2.29,4.01]
[26,26.5,4.93,2.2999999999999998,4.13]
[27,26.3,4.9000000000000004,2.3199999999999998,4.26]
[28,26.1,4.87,2.33,4.3899999999999997]
[29,25.9,4.83,2.35,4.5199999999999996]
[30,25.71,4.79,2.36,4.66]
[31,25.52,4.74,2.38,4.8099999999999996]
[32,25.33,4.6900000000000004,2.4,4.97]
[33,25.13,4.6399999999999997,2.42,5.13]
[34,24.93,4.58,2.44,5.3]
[35,24.72,4.53,2.46,5.47]
[36,24.51,4.47,2.48,5.66]
[37,24.31,4.4000000000000004,2.5,5.85]
[38,24.09,4.34,2.52,6.04]
[39,23.87,4.2699999999999996,2.5499999999999998,6.25]
[40,23.65,4.21,2.57,6.46]
[41,23.41,4.1500000000000004,2.59,6.67]
[42,23.17,4.08,2.62,6.89]
[43,22.91,4.0199999999999996,2.64,7.12]
[44,22.64,3.97,2.66,7.36]
[45,22.36,3.91,2.68,7.6]
[46,22.07,3.86,2.7,7.84]
[47,21.76,3.82,2.72,8.1]
[48,21.44,3.77,2.74,8.35]
[49,21.11,3.73,2.76,8.6199999999999992]
[50,20.76,3.69,2.78,8.9]
[51,20.41,3.65,2.8,9.19]
[52,20.04,3.61,2.83,9.49]
[53,19.670000000000002,3.57,2.85,9.81]
[54,19.28,3.54,2.88,10.14]
[55,18.89,3.5,2.9,10.49]
[56,18.489999999999998,3.46,2.93,10.86]
[57,18.079999999999998,3.42,2.96,11.24]
[58,17.66,3.38,3,11.66]
[59,17.239999999999998,3.33,3.04,12.1]
[60,16.8,3.29,3.08,12.57]
[61,16.36,3.25,3.12,13.07]
[62,15.9,3.21,3.17,13.6]
[63,15.43,3.17,3.22,14.16]
[64,14.95,3.13,3.35,14.76]
[65,14.46,3.09,3.37]
[66,13.96,3.06,3.21]
[67,13.46,3.02,3.05]
[68,12.95,2.97,2.9]
[69,12.43,2.79,2.74]
[70,11.91,2.6,2.59]
[71,11.39,2.56,2.44]
[72,10.87,2.5099999999999998,2.2999999999999998]
[73,10.34,2.46,2.16]
[74,9.82,2.27,2.02]
[75,9.31,2.08,1.88]
[76,8.8000000000000007,2.02,1.75]
[77,8.3000000000000007,1.96,1.62]
[78,7.81,1.9,1.49]
[79,7.33,1.68,1.37]
[80,6.87,1.46,1.25]
[81,6.41,1.41,1.1299999999999999]
[82,5.97,1.35,1.02]
[83,5.54,1.28,0.91]
[84,5.14,1.0900000000000001,0.81]
[85,4.75,0.9,0.72]
[86,4.3899999999999997,0.85,0.64]
[87,4.0599999999999996,0.79,0.56999999999999995]
[88,3.75,0.74,0.5]
[89,3.47,0.57999999999999996,0.44]
[90,3.22,0.43,0.39]
[91,2.98,0.4,0.34]
[92,2.76,0.36,0.3]
[93,2.56,0.33,0.26]
[94,2.37,0.3,0.23]
[95,2.19,0.28000000000000003,0.2]

{"sheet":"0-304","index":38,"n_rows":101,"n_cols":5,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"PenCE - x-304"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-304"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","PenCE"]
["Description","Ill health pensioner cash equivalent factors on divorce"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",304]
["Table Reference","0-304"]
["Table Reference in Guidance","Table 2.2"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2018-11-13"]
["Date Factors Implemented (if known)","2018-10-29"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Member's pension of £1 per annum","Surviving partner's pension of £1 per annum","Deduction for GMP of £1 pa","Deduction for NI modification of £1 pa"]
[20,27.71,5,2.0499999999999998,4.18]
[21,27.51,5,2.0499999999999998,4.3]
[22,27.31,4.99,2.06,4.42]
[23,27.11,4.9800000000000004,2.0699999999999998,4.55]
[24,26.9,4.97,2.0699999999999998,4.67]
[25,26.7,4.95,2.08,4.8099999999999996]
[26,26.5,4.93,2.09,4.95]
[27,26.3,4.9000000000000004,2.09,5.09]
[28,26.1,4.87,2.1,5.24]
[29,25.9,4.83,2.11,5.39]
[30,25.71,4.79,2.12,5.55]
[31,25.52,4.74,2.13,5.72]
[32,25.33,4.6900000000000004,2.14,5.89]
[33,25.13,4.6399999999999997,2.15,6.07]
[34,24.93,4.58,2.16,6.26]
[35,24.72,4.53,2.1800000000000002,6.45]
[36,24.51,4.47,2.19,6.65]
[37,24.31,4.4000000000000004,2.2000000000000002,6.85]
[38,24.09,4.34,2.21,7.06]
[39,23.87,4.2699999999999996,2.2200000000000002,7.28]
[40,23.65,4.21,2.2400000000000002,7.51]
[41,23.41,4.1500000000000004,2.25,7.75]
[42,23.17,4.08,2.2599999999999998,7.99]
[43,22.91,4.0199999999999996,2.27,8.24]
[44,22.64,3.97,2.29,8.5]
[45,22.36,3.91,2.2999999999999998,8.76]
[46,22.07,3.86,2.31,9.0299999999999994]
[47,21.76,3.82,2.33,9.32]
[48,21.44,3.77,2.34,9.61]
[49,21.11,3.73,2.35,9.92]
[50,20.76,3.69,2.37,10.23]
[51,20.41,3.65,2.38,10.56]
[52,20.04,3.61,2.4,10.91]
[53,19.670000000000002,3.57,2.42,11.26]
[54,19.28,3.54,2.4300000000000002,11.63]
[55,18.89,3.5,2.4500000000000002,12.02]
[56,18.489999999999998,3.46,2.4700000000000002,12.42]
[57,18.079999999999998,3.42,2.4900000000000002,12.84]
[58,17.66,3.38,2.5099999999999998,13.28]
[59,17.239999999999998,3.33,2.58,13.74]
[60,16.8,3.29,2.69,14.22]
[61,16.36,3.25,2.78,14.72]
[62,15.9,3.21,2.86,15.24]
[63,15.43,3.17,2.96,15.79]
[64,14.95,3.13,3.05,16.36]
[65,14.46,3.09,3.02]
[66,13.96,3.06,2.87]
[67,13.46,3.02,2.72]
[68,12.95,2.97,2.57]
[69,12.43,2.79,2.4300000000000002]
[70,11.91,2.6,2.29]
[71,11.39,2.56,2.15]
[72,10.87,2.5099999999999998,2.0099999999999998]
[73,10.34,2.46,1.88]
[74,9.82,2.27,1.75]
[75,9.31,2.08,1.63]
[76,8.8000000000000007,2.02,1.51]
[77,8.3000000000000007,1.96,1.39]
[78,7.81,1.9,1.28]
[79,7.33,1.68,1.17]
[80,6.87,1.46,1.07]
[81,6.41,1.41,0.98]
[82,5.97,1.35,0.89]
[83,5.54,1.28,0.81]
[84,5.14,1.0900000000000001,0.73]
[85,4.75,0.9,0.67]
[86,4.3899999999999997,0.85,0.61]
[87,4.0599999999999996,0.79,0.56000000000000005]
[88,3.75,0.74,0.51]
[89,3.47,0.57999999999999996,0.47]
[90,3.22,0.43,0.43]
[91,2.98,0.4,0.39]
[92,2.76,0.36,0.35]
[93,2.56,0.33,0.32]
[94,2.37,0.3,0.28000000000000003]
[95,2.19,0.28000000000000003,0.25]

{"sheet":"0-305","index":39,"n_rows":60,"n_cols":2,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"PenCE - x-305"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-305"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","PenCE"]
["Description","Supplementary lump sum at 55 factors"]
["Gender","Unisex"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",305]
["Table Reference","0-305"]
["Table Reference in Guidance","Table 4.1"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2018-11-13"]
["Date Factors Implemented (if known)","2018-10-29"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Factor for supplementary lump sum of £1 at age 55\n"]
[20,0.22]
[21,0.23]
[22,0.24]
[23,0.25]
[24,0.26]
[25,0.27]
[26,0.28000000000000003]
[27,0.3]
[28,0.31]
[29,0.32]
[30,0.34]
[31,0.35]
[32,0.37]
[33,0.38]
[34,0.4]
[35,0.42]
[36,0.44]
[37,0.46]
[38,0.48]
[39,0.5]
[40,0.52]
[41,0.54]
[42,0.56999999999999995]
[43,0.59]
[44,0.62]
[45,0.65]
[46,0.68]
[47,0.71]
[48,0.74]
[49,0.77]
[50,0.8]
[51,0.84]
[52,0.88]
[53,0.92]
[54,0.96]

{"sheet":"0-306","index":40,"n_rows":74,"n_cols":3,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pension credit - x-306"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-306"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Pension credit"]
["Description","Pension credit - Factors applicable to former spouse or civil partner below age 65 (pre 2015 transfer day)"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",306]
["Table Reference","0-306"]
["Table Reference in Guidance","Table 6.1"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-12"]
["Date Factors Implemented (if known)","2019-03-26"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1  "]
[16,5.89,0.32]
[17,6.01,0.32]
[18,6.14,0.33]
[19,6.27,0.34]
[20,6.4,0.35]
[21,6.54,0.36]
[22,6.67,0.36]
[23,6.81,0.37]
[24,6.96,0.38]
[25,7.1,0.39]
[26,7.25,0.4]
[27,7.41,0.41]
[28,7.56,0.42]
[29,7.72,0.43]
[30,7.88,0.44]
[31,8.0500000000000007,0.45]
[32,8.2200000000000006,0.46]
[33,8.4,0.47]
[34,8.57,0.49]
[35,8.76,0.5]
[36,8.94,0.51]
[37,9.1300000000000008,0.52]
[38,9.33,0.53]
[39,9.5299999999999994,0.55000000000000004]
[40,9.74,0.56000000000000005]
[41,9.9499999999999993,0.56999999999999995]
[42,10.16,0.59]
[43,10.38,0.6]
[44,10.61,0.62]
[45,10.84,0.63]
[46,11.08,0.64]
[47,11.33,0.66]
[48,11.58,0.68]
[49,11.83,0.69]
[50,12.1,0.71]
[51,12.37,0.73]
[52,12.65,0.74]
[53,12.94,0.76]
[54,13.24,0.78]
[55,13.55,0.8]
[56,13.87,0.82]
[57,14.2,0.84]
[58,14.55,0.86]
[59,14.9,0.88]
[60,15.28,0.9]
[61,15.67,0.92]
[62,16.07,0.94]
[63,16.5,0.97]
[64,16.940000000000001,0.99]

{"sheet":"0-307","index":41,"n_rows":74,"n_cols":3,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pension credit - x-307"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-307"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Pension credit"]
["Description","Pension credit - Factors applicable to former spouse or civil partner below age 65 (pre 2015 transfer day)"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",307]
["Table Reference","0-307"]
["Table Reference in Guidance","Table 6.2"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-12"]
["Date Factors Implemented (if known)","2019-03-26"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1  "]
[16,5.89,0.32]
[17,6.01,0.32]
[18,6.14,0.33]
[19,6.27,0.34]
[20,6.4,0.35]
[21,6.54,0.36]
[22,6.67,0.36]
[23,6.81,0.37]
[24,6.96,0.38]
[25,7.1,0.39]
[26,7.25,0.4]
[27,7.41,0.41]
[28,7.56,0.42]
[29,7.72,0.43]
[30,7.88,0.44]
[31,8.0500000000000007,0.45]
[32,8.2200000000000006,0.46]
[33,8.4,0.47]
[34,8.57,0.49]
[35,8.76,0.5]
[36,8.94,0.51]
[37,9.1300000000000008,0.52]
[38,9.33,0.53]
[39,9.5299999999999994,0.55000000000000004]
[40,9.74,0.56000000000000005]
[41,9.9499999999999993,0.56999999999999995]
[42,10.16,0.59]
[43,10.38,0.6]
[44,10.61,0.62]
[45,10.84,0.63]
[46,11.08,0.64]
[47,11.33,0.66]
[48,11.58,0.68]
[49,11.83,0.69]
[50,12.1,0.71]
[51,12.37,0.73]
[52,12.65,0.74]
[53,12.94,0.76]
[54,13.24,0.78]
[55,13.55,0.8]
[56,13.87,0.82]
[57,14.2,0.84]
[58,14.55,0.86]
[59,14.9,0.88]
[60,15.28,0.9]
[61,15.67,0.92]
[62,16.07,0.94]
[63,16.5,0.97]
[64,16.940000000000001,0.99]

{"sheet":"0-308","index":42,"n_rows":56,"n_cols":2,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pension credit - x-308"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-308"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Pension credit"]
["Description","Pension credit - Factors applicable to former spouse or civil partner age 65 or above (pre 2015 transfer day)"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",308]
["Table Reference","0-308"]
["Table Reference in Guidance","Table 7.1"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-12"]
["Date Factors Implemented (if known)","2019-03-26"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Member's pension of £1 per annum"]
[65,16.87]
[66,16.27]
[67,15.67]
[68,15.06]
[69,14.44]
[70,13.83]
[71,13.21]
[72,12.59]
[73,11.99]
[74,11.39]
[75,10.82]
[76,10.25]
[77,9.69]
[78,9.14]
[79,8.59]
[80,8.06]
[81,7.53]
[82,7.02]
[83,6.52]
[84,6.04]
[85,5.58]
[86,5.14]
[87,4.7300000000000004]
[88,4.3499999999999996]
[89,3.99]
[90,3.67]
[91,3.36]
[92,3.08]
[93,2.82]
[94,2.59]
[95,2.38]

{"sheet":"0-309","index":43,"n_rows":56,"n_cols":2,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pension credit - x-309"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-309"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Pension credit"]
["Description","Pension credit - Factors applicable to former spouse or civil partner age 65 or above (pre 2015 transfer day)"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",309]
["Table Reference","0-309"]
["Table Reference in Guidance","Table 7.2"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-12"]
["Date Factors Implemented (if known)","2019-03-26"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Member's pension of £1 per annum"]
[65,16.87]
[66,16.27]
[67,15.67]
[68,15.06]
[69,14.44]
[70,13.83]
[71,13.21]
[72,12.59]
[73,11.99]
[74,11.39]
[75,10.82]
[76,10.25]
[77,9.69]
[78,9.14]
[79,8.59]
[80,8.06]
[81,7.53]
[82,7.02]
[83,6.52]
[84,6.04]
[85,5.58]
[86,5.14]
[87,4.7300000000000004]
[88,4.3499999999999996]
[89,3.99]
[90,3.67]
[91,3.36]
[92,3.08]
[93,2.82]
[94,2.59]
[95,2.38]

{"sheet":"0-310","index":44,"n_rows":105,"n_cols":5,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pension credit - x-310"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-310"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Pension credit"]
["Description","Pension credit factors applicable to the former spouse or civil partner (post 2015 transfer day)"]
["Gender","Unisex"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",310]
["Table Reference","0-310"]
["Table Reference in Guidance","Table 4.1"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-12"]
["Date Factors Implemented (if known)","2019-03-26"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Normal Pension Age of 65","Normal Pension Age of 66","Normal Pension Age of 67","Normal Pension Age of 68"]
[16,5.89,5.6,5.31,5.04]
[17,6.01,5.71,5.42,5.14]
[18,6.14,5.83,5.54,5.25]
[19,6.27,5.96,5.65,5.36]
[20,6.4,6.08,5.77,5.47]
[21,6.54,6.21,5.89,5.58]
[22,6.67,6.34,6.01,5.69]
[23,6.81,6.47,6.14,5.81]
[24,6.96,6.6,6.26,5.93]
[25,7.1,6.74,6.39,6.05]
[26,7.25,6.88,6.53,6.18]
[27,7.41,7.03,6.66,6.31]
[28,7.56,7.18,6.8,6.44]
[29,7.72,7.33,6.94,6.57]
[30,7.88,7.48,7.09,6.71]
[31,8.0500000000000007,7.64,7.23,6.85]
[32,8.2200000000000006,7.8,7.39,6.99]
[33,8.4,7.96,7.54,7.13]
[34,8.57,8.1300000000000008,7.7,7.28]
[35,8.76,8.3000000000000007,7.86,7.43]
[36,8.94,8.48,8.0299999999999994,7.59]
[37,9.1300000000000008,8.66,8.1999999999999993,7.75]
[38,9.33,8.84,8.3699999999999992,7.91]
[39,9.5299999999999994,9.0299999999999994,8.5500000000000007,8.08]
[40,9.74,9.2200000000000006,8.73,8.25]
[41,9.9499999999999993,9.42,8.91,8.42]
[42,10.16,9.6300000000000008,9.11,8.6]
[43,10.38,9.83,9.3000000000000007,8.7899999999999991]
[44,10.61,10.050000000000001,9.5,8.9700000000000006]
[45,10.84,10.27,9.7100000000000009,9.17]
[46,11.08,10.49,9.92,9.3699999999999992]
[47,11.33,10.72,10.130000000000001,9.57]
[48,11.58,10.96,10.36,9.7799999999999994]
[49,11.83,11.2,10.58,9.99]
[50,12.1,11.45,10.82,10.210000000000001]
[51,12.37,11.7,11.06,10.43]
[52,12.65,11.97,11.31,10.67]
[53,12.94,12.24,11.56,10.91]
[54,13.24,12.52,11.83,11.15]
[55,13.55,12.81,12.1,11.41]
[56,13.87,13.11,12.38,11.67]
[57,14.2,13.42,12.67,11.94]
[58,14.55,13.75,12.98,12.23]
[59,14.9,14.08,13.29,12.52]
[60,15.28,14.43,13.62,12.83]
[61,15.67,14.8,13.96,13.15]
[62,16.07,15.18,14.32,13.49]
[63,16.5,15.58,14.69,13.83]
[64,16.940000000000001,16,15.08,14.2]
[65,16.87,16.440000000000001,15.49,14.59]
[66,16.27,16.36,15.93,14.99]
[67,15.67,15.75,15.85,15.42]
[68,15.06,15.14,15.23,15.34]
[69,14.44,14.52,14.6,14.71]
[70,13.83,13.89,13.98,14.07]
[71,13.21,13.27,13.34,13.44]
[72,12.59,12.64,12.71,12.79]
[73,11.99,12.02,12.08,12.15]
[74,11.39,11.41,11.45,11.52]
[75,10.82,10.82,10.84,10.89]
[76,10.25,10.25,10.26,10.28]
[77,9.69,9.69,9.69,9.6999999999999993]
[78,9.14,9.14,9.14,9.14]
[79,8.59,8.59,8.59,8.59]
[80,8.06,8.06,8.06,8.06]
[81,7.53,7.53,7.53,7.53]
[82,7.02,7.02,7.02,7.02]
[83,6.52,6.52,6.52,6.52]
[84,6.04,6.04,6.04,6.04]
[85,5.58,5.58,5.58,5.58]
[86,5.14,5.14,5.14,5.14]
[87,4.7300000000000004,4.7300000000000004,4.7300000000000004,4.7300000000000004]
[88,4.3499999999999996,4.3499999999999996,4.3499999999999996,4.3499999999999996]
[89,3.99,3.99,3.99,3.99]
[90,3.67,3.67,3.67,3.67]
[91,3.36,3.36,3.36,3.36]
[92,3.08,3.08,3.08,3.08]
[93,2.82,2.82,2.82,2.82]
[94,2.59,2.59,2.59,2.59]
[95,2.38,2.38,2.38,2.38]

{"sheet":"0-316","index":45,"n_rows":71,"n_cols":4,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pension Debit - x-316"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-316"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Pension Debit"]
["Description","Pension debits - reduction to pension debits on early retirement in ill health (pre 2015 transfer day)"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Years Early"]
["Section Number",0]
["Series Number",316]
["Table Reference","0-316"]
["Table Reference in Guidance","Table A"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-12"]
["Date Factors Implemented (if known)","2019-03-26"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Years Early","Pension Reduction (%) - Males","Pension Reduction (%) - Females","Retirement Grant Reduction All Members %"]
[0,0,0,0]
[1,6.1,6.1,2.2999999999999998]
[2,11.700000000000001,11.700000000000001,4.5999999999999996]
[3,16.900000000000002,16.900000000000002,6.9]
[4,21.6,21.6,9.1]
[5,25.900000000000002,25.900000000000002,11.200000000000001]
[6,29.9,29.9,13.3]
[7,33.6,33.6,15.299999999999999]
[8,37.1,37.1,17.299999999999997]
[9,40.200000000000003,40.200000000000003,19.2]
[10,43.1,43.1,21.099999999999998]
[11,45.9,45.9,23]
[12,48.4,48.4,24.8]
[13,50.8,50.8,26.5]
[14,53,53,28.299999999999997]
[15,55.1,55.1,29.9]
[16,56.999999999999993,56.999999999999993,31.6]
[17,58.9,58.9,33.200000000000003]
[18,60.6,60.6,34.699999999999996]
[19,62.2,62.2,36.299999999999997]
[20,63.800000000000004,63.800000000000004,37.799999999999997]
[21,65.2,65.2,39.200000000000003]
[22,66.600000000000009,66.600000000000009,40.699999999999996]
[23,67.900000000000006,67.900000000000006,42]
[24,69.199999999999989,69.199999999999989,43.4]
[25,70.3,70.3,44.7]
[26,71.5,71.5,46]
[27,72.5,72.5,47.3]
[28,73.5,73.5,48.5]
[29,74.5,74.5,49.7]
[30,75.400000000000006,75.400000000000006,50.9]
[31,76.3,76.3,52.1]
[32,77.100000000000009,77.100000000000009,53.2]
[33,77.900000000000006,77.900000000000006,54.300000000000004]
[34,78.7,78.7,55.400000000000006]
[35,79.400000000000006,79.400000000000006,56.399999999999991]
[36,80.100000000000009,80.100000000000009,57.4]
[37,80.7,80.7,58.4]
[38,81.399999999999991,81.399999999999991,59.4]
[39,82,82,60.3]
[40,82.5,82.5,61.3]
[41,83.1,83.1,62.2]
[42,83.6,83.6,63.1]
[43,84.1,84.1,63.9]
[44,84.6,84.6,64.8]
[45,85.1,85.1,65.600000000000009]

{"sheet":"0-317","index":46,"n_rows":36,"n_cols":4,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pension Debit - x-317"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-317"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Pension Debit"]
["Description","Pension debits - reduction to pension debits on early retirement in normal health (pre 2015 transfer day)"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Years Early"]
["Section Number",0]
["Series Number",317]
["Table Reference","0-317"]
["Table Reference in Guidance","Table B"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-12"]
["Date Factors Implemented (if known)","2019-03-26"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Years Early","Pension Reduction (%) - Males","Pension Reduction (%) - Females","Retirement Grant Reduction All Members %"]
[0,0,0,0]
[1,5.4,5.4,2.2999999999999998]
[2,10.4,10.4,4.5999999999999996]
[3,14.899999999999999,14.899999999999999,6.9]
[4,19.2,19.2,9.1]
[5,23.1,23.1,11.200000000000001]
[6,26.8,26.8,13.3]
[7,30.2,30.2,15.299999999999999]
[8,33.300000000000004,33.300000000000004,17.299999999999997]
[9,36.199999999999996,36.199999999999996,19.2]
[10,39,39,21.099999999999998]

{"sheet":"0-318","index":47,"n_rows":76,"n_cols":4,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pension Debit - x-318"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-318"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Pension Debit"]
["Description","Pension debits - reduction to pension debits on early retirement in ill health (post 2015 transfer day)"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Years Early"]
["Section Number",0]
["Series Number",318]
["Table Reference","0-318"]
["Table Reference in Guidance","Table A"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-12"]
["Date Factors Implemented (if known)","2019-03-26"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Years Early","Pension Reduction (%) - Males","Pension Reduction (%) - Females","Retirement Grant Reduction All Members %"]
[0,0,0,0]
[1,6.1,6.1,2.2999999999999998]
[2,11.700000000000001,11.700000000000001,4.5999999999999996]
[3,16.900000000000002,16.900000000000002,6.9]
[4,21.6,21.6,9.1]
[5,25.900000000000002,25.900000000000002,11.200000000000001]
[6,29.9,29.9,13.3]
[7,33.6,33.6,15.299999999999999]
[8,37.1,37.1,17.299999999999997]
[9,40.200000000000003,40.200000000000003,19.2]
[10,43.1,43.1,21.099999999999998]
[11,45.9,45.9,23]
[12,48.4,48.4,24.8]
[13,50.8,50.8,26.5]
[14,53,53,28.299999999999997]
[15,55.1,55.1,29.9]
[16,56.999999999999993,56.999999999999993,31.6]
[17,58.9,58.9,33.200000000000003]
[18,60.6,60.6,34.699999999999996]
[19,62.2,62.2,36.299999999999997]
[20,63.800000000000004,63.800000000000004,37.799999999999997]
[21,65.2,65.2,39.200000000000003]
[22,66.600000000000009,66.600000000000009,40.699999999999996]
[23,67.900000000000006,67.900000000000006,42]
[24,69.199999999999989,69.199999999999989,43.4]
[25,70.3,70.3,44.7]
[26,71.5,71.5,46]
[27,72.5,72.5,47.3]
[28,73.5,73.5,48.5]
[29,74.5,74.5,49.7]
[30,75.400000000000006,75.400000000000006,50.9]
[31,76.3,76.3,52.1]
[32,77.100000000000009,77.100000000000009,53.2]
[33,77.900000000000006,77.900000000000006,54.300000000000004]
[34,78.7,78.7,55.400000000000006]
[35,79.400000000000006,79.400000000000006,56.399999999999991]
[36,80.100000000000009,80.100000000000009,57.4]
[37,80.7,80.7,58.4]
[38,81.399999999999991,81.399999999999991,59.4]
[39,82,82,60.3]
[40,82.5,82.5,61.3]
[41,83.1,83.1,62.2]
[42,83.6,83.6,63.1]
[43,84.1,84.1,63.9]
[44,84.6,84.6,64.8]
[45,85.1,85.1,65.600000000000009]
[46,85.5,85.5,66.400000000000006]
[47,86,86,67.2]
[48,86.4,86.4,68]
[49,86.8,86.8,68.7]
[50,87.2,87.2,69.5]

{"sheet":"0-319","index":48,"n_rows":39,"n_cols":4,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pension Debit - x-319"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-319"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Pension Debit"]
["Description","Pension debits - reduction to pension debits on early retirement in normal health (post 2015 transfer day)"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Years Early"]
["Section Number",0]
["Series Number",319]
["Table Reference","0-319"]
["Table Reference in Guidance","Table B"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-12"]
["Date Factors Implemented (if known)","2019-03-26"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Years Early","Pension Reduction (%) - Males","Pension Reduction (%) - Females","Retirement Grant Reduction All Members %"]
[0,0,0,0]
[1,5.4,5.4,2.2999999999999998]
[2,10.4,10.4,4.5999999999999996]
[3,14.899999999999999,14.899999999999999,6.9]
[4,19.2,19.2,9.1]
[5,23.1,23.1,11.200000000000001]
[6,26.8,26.8,13.3]
[7,30.2,30.2,15.299999999999999]
[8,33.300000000000004,33.300000000000004,17.299999999999997]
[9,36.199999999999996,36.199999999999996,19.2]
[10,39,39,21.099999999999998]
[11,43,43]
[12,45.5,45.5]
[13,47.8,47.8]

{"sheet":"1-401","index":49,"n_rows":39,"n_cols":4,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"ERF - x-401"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]1-401"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","ERF"]
["Description","Early retirement - Factors to use after age 55"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Years Early"]
["Section Number",1]
["Series Number",401]
["Table Reference","1-401"]
["Table Reference in Guidance","Appendix A: Table 1"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-12"]
["Date Factors Implemented (if known)","2019-03-12"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Years Early","Pension Reduction(%) male","Pension Reduction(%) female","Retirement Grant Reduction (%) - All Members"]
[0,0,0,0]
[1,5.3999999999999999E-2,5.3999999999999999E-2,2.3E-2]
[2,0.104,0.104,4.5999999999999999E-2]
[3,0.14899999999999999,0.14899999999999999,6.9000000000000006E-2]
[4,0.192,0.192,9.0999999999999998E-2]
[5,0.23100000000000001,0.23100000000000001,0.112]
[6,0.26800000000000002,0.26800000000000002,0.13300000000000001]
[7,0.30199999999999999,0.30199999999999999,0.153]
[8,0.33300000000000002,0.33300000000000002,0.17299999999999999]
[9,0.36199999999999999,0.36199999999999999,0.192]
[10,0.39,0.39,0.21099999999999999]
[11,0.43,0.43]
[12,0.45500000000000002,0.45500000000000002]
[13,0.47799999999999998,0.47799999999999998]

{"sheet":"1-402","index":50,"n_rows":36,"n_cols":3,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"LRF - x-402"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]1-402"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","LRF"]
["Description","Late retirement - increase in pension"]
["Gender","Unisex"]
["Factor Age/Period Definition","Years late"]
["Section Number",1]
["Series Number",402]
["Table Reference","1-402"]
["Table Reference in Guidance","Appendix A"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-09-10"]
["Date Factors Implemented (if known)","2019-10-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Years Late","Pension Increase (%)","Retirement Grant Increase (%)"]
[0,0,0]
[1,1E-4,1.0000000000000001E-5]
[2,1.1E-4,1.0000000000000001E-5]
[3,1.2999999999999999E-4,1.0000000000000001E-5]
[4,1.3999999999999999E-4,1.0000000000000001E-5]
[5,1.4999999999999999E-4,1.0000000000000001E-5]
[6,1.7000000000000001E-4,1.0000000000000001E-5]
[7,1.9000000000000001E-4,1.0000000000000001E-5]
[8,2.1000000000000001E-4,1.0000000000000001E-5]
[9,2.3000000000000001E-4,1.0000000000000001E-5]
[10,2.5000000000000001E-4,1.0000000000000001E-5]

{"sheet":"0-501","index":51,"n_rows":71,"n_cols":5,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Trivial commutation - x-501"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-501"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Trivial commutation"]
["Description","Trivial commutation - Factors for member's pension"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Member's age last birthday at the date of commutation"]
["Section Number",0]
["Series Number",501]
["Table Reference","0-501"]
["Table Reference in Guidance","Table A"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-12"]
["Date Factors Implemented (if known)","2019-03-12"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Factor to apply to Member's pension (Fac1) - Males","Factor to apply to Dependant's pension (Fac2) - Males","Factor to apply to Member's pension (Fac1) - Females","Factor to apply to Dependant's pension (Fac2) - Females"]
[55,22,1.95,22,1.95]
[56,21.54,1.96,21.54,1.96]
[57,21.08,1.98,21.08,1.98]
[58,20.6,1.99,20.6,1.99]
[59,20.12,2,20.12,2]
[60,19.63,2.02,19.63,2.02]
[61,19.14,2.0299999999999998,19.14,2.0299999999999998]
[62,18.64,2.0299999999999998,18.64,2.0299999999999998]
[63,18.14,2.04,18.14,2.04]
[64,17.64,2.0499999999999998,17.64,2.0499999999999998]
[65,17.09,2.0499999999999998,17.09,2.0499999999999998]
[66,16.489999999999998,2.0499999999999998,16.489999999999998,2.0499999999999998]
[67,15.89,2.0499999999999998,15.89,2.0499999999999998]
[68,15.28,2.0499999999999998,15.28,2.0499999999999998]
[69,14.67,1.94,14.67,1.94]
[70,14.05,1.84,14.05,1.84]
[71,13.44,1.83,13.44,1.83]
[72,12.82,1.81,12.82,1.81]
[73,12.21,1.8,12.21,1.8]
[74,11.62,1.67,11.62,1.67]
[75,11.04,1.55,11.04,1.55]
[76,10.47,1.53,10.47,1.53]
[77,9.9,1.5,9.9,1.5]
[78,9.35,1.46,9.35,1.46]
[79,8.8000000000000007,1.31,8.8000000000000007,1.31]
[80,8.25,1.1499999999999999,8.25,1.1499999999999999]
[81,7.72,1.1200000000000001,7.72,1.1200000000000001]
[82,7.2,1.08,7.2,1.08]
[83,6.69,1.05,6.69,1.05]
[84,6.2,0.9,6.2,0.9]
[85,5.73,0.75,5.73,0.75]
[86,5.29,0.71,5.29,0.71]
[87,4.87,0.68,4.87,0.68]
[88,4.4800000000000004,0.64,4.4800000000000004,0.64]
[89,4.12,0.5,4.12,0.5]
[90,3.78,0.38,3.78,0.38]
[91,3.47,0.35,3.47,0.35]
[92,3.18,0.32,3.18,0.32]
[93,2.92,0.3,2.92,0.3]
[94,2.67,0.27,2.67,0.27]
[95,2.4500000000000002,0.25,2.4500000000000002,0.25]
[96,2.2599999999999998,0.23,2.2599999999999998,0.23]
[97,2.09,0.21,2.09,0.21]
[98,1.95,0.18,1.95,0.18]
[99,1.82,0.17,1.82,0.17]
[100,1.71,0.15,1.71,0.15]

{"sheet":"0-502","index":52,"n_rows":106,"n_cols":3,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Trivial commutation - x-502"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-502"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Trivial commutation"]
["Description","Trivial commutation - Factors for surviving adult dependant's and pension credit member's pension"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Age last birthday"]
["Section Number",0]
["Series Number",502]
["Table Reference","0-502"]
["Table Reference in Guidance","Table B"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-12"]
["Date Factors Implemented (if known)","2019-03-12"]
["Factor Status","Issued "]
[]
["return to \"Factor List\""]
[]
[]
["Age","Factor to apply to whole of pension (Fac1) - Males","Factor to apply to whole of pension (Fac1) - Females"]
[20,33.549999999999997,33.549999999999997]
[21,33.33,33.33]
[22,33.1,33.1]
[23,32.86,32.86]
[24,32.619999999999997,32.619999999999997]
[25,32.369999999999997,32.369999999999997]
[26,32.119999999999997,32.119999999999997]
[27,31.86,31.86]
[28,31.59,31.59]
[29,31.32,31.32]
[30,31.04,31.04]
[31,30.76,30.76]
[32,30.47,30.47]
[33,30.17,30.17]
[34,29.87,29.87]
[35,29.56,29.56]
[36,29.24,29.24]
[37,28.92,28.92]
[38,28.59,28.59]
[39,28.25,28.25]
[40,27.9,27.9]
[41,27.55,27.55]
[42,27.19,27.19]
[43,26.83,26.83]
[44,26.45,26.45]
[45,26.07,26.07]
[46,25.68,25.68]
[47,25.28,25.28]
[48,24.88,24.88]
[49,24.46,24.46]
[50,24.04,24.04]
[51,23.61,23.61]
[52,23.17,23.17]
[53,22.73,22.73]
[54,22.28,22.28]
[55,21.82,21.82]
[56,21.35,21.35]
[57,20.88,20.88]
[58,20.399999999999999,20.399999999999999]
[59,19.920000000000002,19.920000000000002]
[60,19.43,19.43]
[61,18.93,18.93]
[62,18.43,18.43]
[63,17.93,17.93]
[64,17.420000000000002,17.420000000000002]
[65,16.87,16.87]
[66,16.27,16.27]
[67,15.67,15.67]
[68,15.06,15.06]
[69,14.44,14.44]
[70,13.83,13.83]
[71,13.21,13.21]
[72,12.59,12.59]
[73,11.99,11.99]
[74,11.39,11.39]
[75,10.82,10.82]
[76,10.25,10.25]
[77,9.69,9.69]
[78,9.14,9.14]
[79,8.59,8.59]
[80,8.06,8.06]
[81,7.53,7.53]
[82,7.02,7.02]
[83,6.52,6.52]
[84,6.04,6.04]
[85,5.58,5.58]
[86,5.14,5.14]
[87,4.7300000000000004,4.7300000000000004]
[88,4.3499999999999996,4.3499999999999996]
[89,3.99,3.99]
[90,3.67,3.67]
[91,3.36,3.36]
[92,3.08,3.08]
[93,2.82,2.82]
[94,2.59,2.59]
[95,2.38,2.38]
[96,2.19,2.19]
[97,2.0299999999999998,2.0299999999999998]
[98,1.89,1.89]
[99,1.77,1.77]
[100,1.67,1.67]

{"sheet":"0-503","index":53,"n_rows":41,"n_cols":6,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Trivial commutation - x-503"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-503"}]
[]
["Data Item","Factor Table Information",null,null,"Data Item","Factor Table Information"]
["Client","LGPS_S",null,null,"Client","LGPS_S"]
["Section",2015,null,null,"Section",2015]
["Factor Type","Trivial commutation",null,null,"Factor Type","Trivial commutation"]
["Description","Trivial commutation - Factors for children's pension, other than in the case of an incapacitated child, where the child is below age 16",null,null,"Description","Trivial commutation - Factors for children's pension, other than in the case of an incapacitated child, where the child is between 16 and 23"]
["Gender","Unisex",null,null,"Gender","Unisex"]
["Factor Age/Period Definition","Age last birthday of child",null,null,"Factor Age/Period Definition","Number of years expected to remain in full-time education"]
["Section Number",0,null,null,"Section Number",0]
["Series Number",503,null,null,"Series Number",503]
["Table Reference","0-503",null,null,"Table Reference","0-503"]
["Table Reference in Guidance","Table C",null,null,"Table Reference in Guidance","Table C"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)",null,null,null,"Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-12",null,null,"Date Factors Issued to Client","2019-03-12"]
["Date Factors Implemented (if known)","2019-03-12",null,null,"Date Factors Implemented (if known)","2019-03-12"]
["Factor Status","Issued",null,null,"Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age last birthday of child","Factor to apply to child's pension (Fac1)",null,null,"Number of years expected to remain in full-time education","Factor to apply to child’s pension (Fac1) "]
[0,15.04,null,null,7,6.4496572485269894]
[1,14.39,null,null,6,5.5925201712377559]
[2,13.72,null,null,5,4.7148118040935802]
[3,13.04,null,null,4,3.8160384361379451]
[4,12.34,null,null,3,2.8956945073513745]
[5,11.62,null,null,2,1.953262324273926]
[6,10.89,null,null,1,0.98821176880261863]
[7,10.14,null,null,0,0]
[8,9.3699999999999992]
[9,8.59]
[10,7.78]
[11,6.95]
[12,6.11]
[13,5.24]
[14,4.3600000000000003]
[15,3.45]

{"sheet":"0-605","index":54,"n_rows":78,"n_cols":5,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Scheme pays AA - x-605"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-605"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Scheme pays AA"]
["Description","Scheme pays factors based on NPA of 65"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",605]
["Table Reference","0-605"]
["Table Reference in Guidance","Table A1"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-09-19"]
["Date Factors Implemented (if known)","2020-04-06"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Normal pension age of 65","Normal pension age of 66","Normal pension age of 67","Normal pension age of 68"]
[16,5.95,5.66,5.37,5.09]
[17,6.08,5.77,5.48,5.2]
[18,6.2,5.9,5.6,5.31]
[19,6.33,6.02,5.71,5.42]
[20,6.47,6.15,5.83,5.53]
[21,6.6,6.27,5.95,5.64]
[22,6.74,6.41,6.08,5.76]
[23,6.88,6.54,6.2,5.88]
[24,7.03,6.68,6.33,6]
[25,7.18,6.82,6.47,6.13]
[26,7.33,6.96,6.6,6.25]
[27,7.48,7.11,6.74,6.38]
[28,7.64,7.25,6.88,6.51]
[29,7.8,7.41,7.02,6.65]
[30,7.97,7.56,7.17,6.79]
[31,8.14,7.72,7.32,6.93]
[32,8.31,7.89,7.47,7.07]
[33,8.49,8.0500000000000007,7.63,7.22]
[34,8.67,8.2200000000000006,7.79,7.37]
[35,8.85,8.4,7.95,7.53]
[36,9.0399999999999991,8.57,8.1199999999999992,7.68]
[37,9.24,8.76,8.2899999999999991,7.85]
[38,9.43,8.94,8.4700000000000006,8.01]
[39,9.64,9.14,8.65,8.18]
[40,9.85,9.33,8.84,8.35]
[41,10.06,9.5299999999999994,9.02,8.5299999999999994]
[42,10.28,9.74,9.2200000000000006,8.7100000000000009]
[43,10.5,9.9499999999999993,9.42,8.9]
[44,10.73,10.17,9.6199999999999992,9.09]
[45,10.97,10.39,9.83,9.2899999999999991]
[46,11.21,10.62,10.039999999999999,9.49]
[47,11.46,10.85,10.26,9.6999999999999993]
[48,11.71,11.09,10.49,9.91]
[49,11.98,11.34,10.72,10.119999999999999]
[50,12.25,11.59,10.96,10.35]
[51,12.52,11.85,11.21,10.58]
[52,12.81,12.12,11.46,10.82]
[53,13.1,12.4,11.72,11.06]
[54,13.41,12.69,11.99,11.31]
[55,13.72,12.98,12.26,11.57]
[56,14.05,13.29,12.55,11.84]
[57,14.38,13.6,12.85,12.12]
[58,14.74,13.93,13.16,12.41]
[59,15.1,14.28,13.48,12.71]
[60,15.48,14.63,13.81,13.02]
[61,15.87,15,14.16,13.35]
[62,16.28,15.38,14.52,13.68]
[63,16.71,15.79,14.9,14.04]
[64,17.149999999999999,16.21,15.29,14.41]
[65,17.38,16.649999999999999,15.7,14.79]
[66,null,16.87,16.14,15.2]
[67,null,null,16.36,15.63]
[68,null,null,null,15.85]

{"sheet":"0-607","index":55,"n_rows":46,"n_cols":3,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Scheme pays AA - x-607"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-607"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Scheme pays AA"]
["Description","Age pensioner pension offset factors"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",607]
["Table Reference","0-607"]
["Table Reference in Guidance","Table D1"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-09-19"]
["Date Factors Implemented (if known)","2020-04-06"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Male Factor","Female Factor"]
[55,22,22]
[56,21.54,21.54]
[57,21.08,21.08]
[58,20.6,20.6]
[59,20.12,20.12]
[60,19.63,19.63]
[61,19.14,19.14]
[62,18.64,18.64]
[63,18.14,18.14]
[64,17.64,17.64]
[65,17.09,17.09]
[66,16.489999999999998,16.489999999999998]
[67,15.89,15.89]
[68,15.28,15.28]
[69,14.67,14.67]
[70,14.05,14.05]
[71,13.44,13.44]
[72,12.82,12.82]
[73,12.21,12.21]
[74,11.62,11.62]
[75,11.04,11.04]

{"sheet":"0-608","index":56,"n_rows":81,"n_cols":3,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Scheme pays AA - x-608"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-608"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Scheme pays AA"]
["Description","Ill-health pensioner pension offset factors"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",608]
["Table Reference","0-608"]
["Table Reference in Guidance","Table E1"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-09-19"]
["Date Factors Implemented (if known)","2020-04-06"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Male Factor","Female Factor"]
[20,27.71,27.71]
[21,27.51,27.51]
[22,27.31,27.31]
[23,27.11,27.11]
[24,26.9,26.9]
[25,26.7,26.7]
[26,26.5,26.5]
[27,26.3,26.3]
[28,26.1,26.1]
[29,25.9,25.9]
[30,25.71,25.71]
[31,25.52,25.52]
[32,25.33,25.33]
[33,25.13,25.13]
[34,24.93,24.93]
[35,24.72,24.72]
[36,24.51,24.51]
[37,24.31,24.31]
[38,24.09,24.09]
[39,23.87,23.87]
[40,23.65,23.65]
[41,23.41,23.41]
[42,23.17,23.17]
[43,22.91,22.91]
[44,22.64,22.64]
[45,22.36,22.36]
[46,22.07,22.07]
[47,21.76,21.76]
[48,21.44,21.44]
[49,21.11,21.11]
[50,20.76,20.76]
[51,20.41,20.41]
[52,20.04,20.04]
[53,19.670000000000002,19.670000000000002]
[54,19.28,19.28]
[55,18.89,18.89]
[56,18.489999999999998,18.489999999999998]
[57,18.079999999999998,18.079999999999998]
[58,17.66,17.66]
[59,17.239999999999998,17.239999999999998]
[60,16.8,16.8]
[61,16.36,16.36]
[62,15.9,15.9]
[63,15.43,15.43]
[64,14.95,14.95]
[65,14.46,14.46]
[66,13.96,13.96]
[67,13.46,13.46]
[68,12.95,12.95]
[69,12.43,12.43]
[70,11.91,11.91]
[71,11.39,11.39]
[72,10.87,10.87]
[73,10.34,10.34]
[74,9.82,9.82]
[75,9.31,9.31]

{"sheet":"0-609","index":57,"n_rows":71,"n_cols":3,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Scheme pays AA - x-609"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-609"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Pre-2015"]
["Factor Type","Scheme pays AA"]
["Description","Reduction to pension offset on ill health retirement"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Years until age 65 at date of retirement"]
["Section Number",0]
["Series Number",609]
["Table Reference","0-609"]
["Table Reference in Guidance","Table B1"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-09-19"]
["Date Factors Implemented (if known)","2020-04-06"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Years Early","Pension Offset Reduction (%) - Males","Pension Offset Reduction (%) - Females"]
[0,0,0]
[1,6.1,6.1]
[2,11.700000000000001,11.700000000000001]
[3,16.900000000000002,16.900000000000002]
[4,21.6,21.6]
[5,25.900000000000002,25.900000000000002]
[6,29.9,29.9]
[7,33.6,33.6]
[8,37.1,37.1]
[9,40.200000000000003,40.200000000000003]
[10,43.1,43.1]
[11,45.9,45.9]
[12,48.4,48.4]
[13,50.8,50.8]
[14,53,53]
[15,55.1,55.1]
[16,56.999999999999993,56.999999999999993]
[17,58.9,58.9]
[18,60.6,60.6]
[19,62.2,62.2]
[20,63.800000000000004,63.800000000000004]
[21,65.2,65.2]
[22,66.600000000000009,66.600000000000009]
[23,67.900000000000006,67.900000000000006]
[24,69.199999999999989,69.199999999999989]
[25,70.3,70.3]
[26,71.5,71.5]
[27,72.5,72.5]
[28,73.5,73.5]
[29,74.5,74.5]
[30,75.400000000000006,75.400000000000006]
[31,76.3,76.3]
[32,77.100000000000009,77.100000000000009]
[33,77.900000000000006,77.900000000000006]
[34,78.7,78.7]
[35,79.400000000000006,79.400000000000006]
[36,80.100000000000009,80.100000000000009]
[37,80.7,80.7]
[38,81.399999999999991,81.399999999999991]
[39,82,82]
[40,82.5,82.5]
[41,83.1,83.1]
[42,83.6,83.6]
[43,84.1,84.1]
[44,84.6,84.6]
[45,85.1,85.1]

{"sheet":"0-610","index":58,"n_rows":36,"n_cols":3,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Scheme pays AA - x-610"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-610"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Pre-2015"]
["Factor Type","Scheme pays AA"]
["Description","Reduction to pension offset on retirement before age 65"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Years until age 65 at date of retirement"]
["Section Number",0]
["Series Number",610]
["Table Reference","0-610"]
["Table Reference in Guidance","Table B2"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-09-19"]
["Date Factors Implemented (if known)","2020-04-06"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Years Early","Pension Offset Reduction (%) - Males","Pension Offset Reduction (%) - Females"]
[0,0,0]
[1,5.4,5.4]
[2,10.4,10.4]
[3,14.899999999999999,14.899999999999999]
[4,19.2,19.2]
[5,23.1,23.1]
[6,26.8,26.8]
[7,30.2,30.2]
[8,33.300000000000004,33.300000000000004]
[9,36.199999999999996,36.199999999999996]
[10,39,39]

{"sheet":"0-611","index":59,"n_rows":71,"n_cols":3,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Scheme pays AA - x-611"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-611"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Scheme pays AA"]
["Description","Reduction to pension offset on ill health retirement "]
["Gender","Male and Female"]
["Factor Age/Period Definition","Years until normal pension age at date of retirement"]
["Section Number",0]
["Series Number",611]
["Table Reference","0-611"]
["Table Reference in Guidance","Table B1"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-09-19"]
["Date Factors Implemented (if known)","2020-04-06"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Years Early","Pension Offset Reduction (%) - Males","Pension Offset Reduction (%) - Females"]
[0,0,0]
[1,6.1,6.1]
[2,11.700000000000001,11.700000000000001]
[3,16.900000000000002,16.900000000000002]
[4,21.6,21.6]
[5,25.900000000000002,25.900000000000002]
[6,29.9,29.9]
[7,33.6,33.6]
[8,37.1,37.1]
[9,40.200000000000003,40.200000000000003]
[10,43.1,43.1]
[11,45.9,45.9]
[12,48.4,48.4]
[13,50.8,50.8]
[14,53,53]
[15,55.1,55.1]
[16,56.999999999999993,56.999999999999993]
[17,58.9,58.9]
[18,60.6,60.6]
[19,62.2,62.2]
[20,63.800000000000004,63.800000000000004]
[21,65.2,65.2]
[22,66.600000000000009,66.600000000000009]
[23,67.900000000000006,67.900000000000006]
[24,69.199999999999989,69.199999999999989]
[25,70.3,70.3]
[26,71.5,71.5]
[27,72.5,72.5]
[28,73.5,73.5]
[29,74.5,74.5]
[30,75.400000000000006,75.400000000000006]
[31,76.3,76.3]
[32,77.100000000000009,77.100000000000009]
[33,77.900000000000006,77.900000000000006]
[34,78.7,78.7]
[35,79.400000000000006,79.400000000000006]
[36,80.100000000000009,80.100000000000009]
[37,80.7,80.7]
[38,81.399999999999991,81.399999999999991]
[39,82,82]
[40,82.5,82.5]
[41,83.1,83.1]
[42,83.6,83.6]
[43,84.1,84.1]
[44,84.6,84.6]
[45,85.1,85.1]

{"sheet":"0-612","index":60,"n_rows":39,"n_cols":3,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Scheme pays AA - x-612"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-612"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Scheme pays AA"]
["Description","Reduction to pension offset in normal health retirement before NPA"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Years until normal pension age at date of retirement"]
["Section Number",0]
["Series Number",612]
["Table Reference","0-612"]
["Table Reference in Guidance","Table B2"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-09-19"]
["Date Factors Implemented (if known)","2020-04-06"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Years Early","Pension Offset Reduction (%) - Males","Pension Offset Reduction (%) - Females"]
[0,0,0]
[1,5.4,5.4]
[2,10.4,10.4]
[3,14.899999999999999,14.899999999999999]
[4,19.2,19.2]
[5,23.1,23.1]
[6,26.8,26.8]
[7,30.2,30.2]
[8,33.300000000000004,33.300000000000004]
[9,36.199999999999996,36.199999999999996]
[10,39,39]
[11,43,43]
[12,45.5,45.5]
[13,47.8,47.8]

{"sheet":"0-613","index":61,"n_rows":45,"n_cols":3,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Scheme Pays LTA - x-613"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-613"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Scheme Pays LTA"]
["Description","Factors for calculating Lifetime Allowance debit (non ill-health cases)"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Age last birthday at retirement"]
["Section Number",0]
["Series Number",613]
["Table Reference","0-613"]
["Table Reference in Guidance","Table A"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-09-19"]
["Date Factors Implemented (if known)","2019-10-04"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 per annum - Males","Gross pension of £1 per annum - Females"]
[55,22,22]
[56,21.54,21.54]
[57,21.08,21.08]
[58,20.6,20.6]
[59,20.12,20.12]
[60,19.63,19.63]
[61,19.14,19.14]
[62,18.64,18.64]
[63,18.14,18.14]
[64,17.64,17.64]
[65,17.09,17.09]
[66,16.489999999999998,16.489999999999998]
[67,15.89,15.89]
[68,15.28,15.28]
[69,14.67,14.67]
[70,14.05,14.05]
[71,13.44,13.44]
[72,12.82,12.82]
[73,12.21,12.21]
[74,11.62,11.62]

{"sheet":"0-614","index":62,"n_rows":73,"n_cols":3,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Scheme Pays LTA - x-614"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-614"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section",2015]
["Factor Type","Scheme Pays LTA"]
["Description","Factors for calculating lifetime allowance debit (retirement in ill health)"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Age last birthday at retirement"]
["Section Number",0]
["Series Number",614]
["Table Reference","0-614"]
["Table Reference in Guidance","Table B"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-09-19"]
["Date Factors Implemented (if known)","2019-10-04"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Gross pension of £1 per annum - Males","Gross pension of £1 per annum - Females"]
[20,27.71,27.71]
[21,27.51,27.51]
[22,27.31,27.31]
[23,27.11,27.11]
[24,26.9,26.9]
[25,26.7,26.7]
[26,26.5,26.5]
[27,26.3,26.3]
[28,26.1,26.1]
[29,25.9,25.9]
[30,25.71,25.71]
[31,25.52,25.52]
[32,25.33,25.33]
[33,25.13,25.13]
[34,24.93,24.93]
[35,24.72,24.72]
[36,24.51,24.51]
[37,24.31,24.31]
[38,24.09,24.09]
[39,23.87,23.87]
[40,23.65,23.65]
[41,23.41,23.41]
[42,23.17,23.17]
[43,22.91,22.91]
[44,22.64,22.64]
[45,22.36,22.36]
[46,22.07,22.07]
[47,21.76,21.76]
[48,21.44,21.44]
[49,21.11,21.11]
[50,20.76,20.76]
[51,20.41,20.41]
[52,20.04,20.04]
[53,19.670000000000002,19.670000000000002]
[54,19.28,19.28]
[55,18.89,18.89]
[56,18.489999999999998,18.489999999999998]
[57,18.079999999999998,18.079999999999998]
[58,17.66,17.66]
[59,17.239999999999998,17.239999999999998]
[60,16.8,16.8]
[61,16.36,16.36]
[62,15.9,15.9]
[63,15.43,15.43]
[64,14.95,14.95]
[65,14.46,14.46]
[66,13.96,13.96]
[67,13.46,13.46]

{"sheet":"0-701","index":63,"n_rows":75,"n_cols":49,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-701"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-701"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Pre 2012"]
["Factor Type","Added pension"]
["Description","Additional own pension – regular monthly contributions – Males (cost of purchasing £250 pa AP) - elections that commenced prior to 1 April 2012"]
["Gender","Male"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",701]
["Table Reference","0-701"]
["Table Reference in Guidance","Table A"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Contract length (years) 1","Contract length (years) 2","Contract length (years) 3","Contract length (years) 4","Contract length (years) 5","Contract length (years) 6","Contract length (years) 7","Contract length (years) 8","Contract length (years) 9","Contract length (years) 10","Contract length (years) 11","Contract length (years) 12","Contract length (years) 13","Contract length (years) 14","Contract length (years) 15","Contract length (years) 16","Contract length (years) 17","Contract length (years) 18","Contract length (years) 19","Contract length (years) 20","Contract length (years) 21","Contract length (years) 22","Contract length (years) 23","Contract length (years) 24","Contract length (years) 25","Contract length (years) 26","Contract length (years) 27","Contract length (years) 28","Contract length (years) 29","Contract length (years) 30","Contract length (years) 31","Contract length (years) 32","Contract length (years) 33","Contract length (years) 34","Contract length (years) 35","Contract length (years) 36","Contract length (years) 37","Contract length (years) 38","Contract length (years) 39","Contract length (years) 40","Contract length (years) 41","Contract length (years) 42","Contract length (years) 43","Contract length (years) 44","Contract length (years) 45","Contract length (years) 46","Contract length (years) 47","Contract length (years) 48"]
[16,247.11,126.25,85.99,65.88,53.83,45.81,40.1,35.82,32.5,29.85,27.69,25.9,24.38,23.09,21.98,21.01,20.16,19.41,18.739999999999998,18.14,17.600000000000001,17.12,16.68,16.28,15.91,15.58,15.27,14.99,14.73,14.49,14.27,14.06,13.87,13.69,13.53,13.38,13.23,13.1,12.98,12.86,12.75,12.65,12.56,12.48,12.4,12.32,12.25,12.19]
[17,249.47,127.46,86.82,66.52,54.35,46.25,40.479999999999997,36.159999999999997,32.81,30.14,27.96,26.15,24.62,23.32,22.19,21.21,20.36,19.600000000000001,18.920000000000002,18.32,17.78,17.29,16.84,16.440000000000001,16.07,15.73,15.42,15.14,14.88,14.63,14.41,14.2,14.01,13.83,13.67,13.51,13.37,13.24,13.11,13,12.89,12.79,12.7,12.61,12.53,12.46,12.39,""]
[18,251.88,128.69,87.66,67.16,54.88,46.7,40.869999999999997,36.51,33.130000000000003,30.43,28.23,26.4,24.86,23.54,22.41,21.42,20.55,19.79,19.11,18.5,17.95,17.45,17.010000000000002,16.600000000000001,16.23,15.89,15.58,15.29,15.02,14.78,14.56,14.35,14.15,13.97,13.81,13.65,13.51,13.38,13.25,13.14,13.03,12.93,12.84,12.75,12.67,12.6,"",""]
[19,254.32,129.94,88.51,67.81,55.41,47.15,41.27,36.86,33.450000000000003,30.72,28.5,26.65,25.1,23.77,22.63,21.63,20.76,19.98,19.29,18.68,18.13,17.63,17.170000000000002,16.760000000000002,16.39,16.05,15.73,15.44,15.18,14.93,14.7,14.49,14.3,14.12,13.95,13.8,13.65,13.52,13.39,13.28,13.17,13.07,12.98,12.9,12.82,"","",""]
[20,256.79000000000002,131.19999999999999,89.37,68.47,55.95,47.61,41.67,37.22,33.770000000000003,31.02,28.78,26.91,25.34,24,22.85,21.84,20.96,20.18,19.48,18.86,18.3,17.8,17.350000000000001,16.93,16.55,16.21,15.89,15.6,15.33,15.08,14.85,14.64,14.45,14.27,14.1,13.94,13.8,13.67,13.54,13.43,13.32,13.22,13.13,13.05,"","","",""]
[21,259.27999999999997,132.47,90.23,69.13,56.49,48.07,42.07,37.58,34.1,31.32,29.06,27.18,25.59,24.24,23.07,22.06,21.16,20.38,19.68,19.05,18.489999999999998,17.98,17.52,17.100000000000001,16.72,16.37,16.05,15.76,15.49,15.24,15.01,14.8,14.6,14.42,14.25,14.09,13.95,13.82,13.69,13.58,13.47,13.37,13.28,"","","","",""]
[22,261.79000000000002,133.76,91.11,69.8,57.04,48.54,42.48,37.950000000000003,34.43,31.63,29.34,27.44,25.84,24.48,23.3,22.27,21.37,20.58,19.87,19.239999999999998,18.670000000000002,18.16,17.690000000000001,17.27,16.89,16.54,16.21,15.92,15.65,15.4,15.17,14.95,14.76,14.57,14.4,14.25,14.1,13.97,13.85,13.73,13.63,13.53,"","","","","",""]
[23,264.32,135.05000000000001,91.99,70.48,57.59,49.01,42.89,38.32,34.770000000000003,31.94,29.63,27.71,26.1,24.72,23.53,22.49,21.58,20.78,20.07,19.43,18.86,18.34,17.87,17.45,17.059999999999999,16.7,16.38,16.079999999999998,15.81,15.56,15.33,15.11,14.91,14.73,14.56,14.41,14.26,14.13,14.01,13.89,13.79,"","","","","","",""]
[24,266.88,136.36000000000001,92.88,71.16,58.15,49.48,43.31,38.69,35.11,32.25,29.92,27.98,26.35,24.96,23.76,22.71,21.8,20.99,20.27,19.62,19.05,18.52,18.05,17.62,17.23,16.88,16.55,16.25,15.98,15.72,15.49,15.28,15.08,14.9,14.73,14.57,14.43,14.3,14.17,14.06,"","","","","","","",""]
[25,269.45999999999998,137.68,93.78,71.849999999999994,58.71,49.97,43.73,39.07,35.450000000000003,32.56,30.21,28.26,26.61,25.21,23.99,22.94,22.01,21.2,20.47,19.82,19.239999999999998,18.71,18.239999999999998,17.8,17.41,17.05,16.72,16.420000000000002,16.149999999999999,15.89,15.66,15.44,15.25,15.06,14.9,14.74,14.6,14.47,14.35,"","","","","","","","",""]
[26,272.07,139.01,94.68,72.55,59.28,50.45,44.16,39.450000000000003,35.799999999999997,32.880000000000003,30.51,28.54,26.87,25.46,24.23,23.17,22.23,21.41,20.68,20.02,19.43,18.899999999999999,18.420000000000002,17.989999999999998,17.59,17.23,16.899999999999999,16.600000000000001,16.32,16.07,15.83,15.62,15.42,15.24,15.07,14.92,14.77,14.64,"","","","","","","","","",""]
[27,274.7,140.35,95.6,73.25,59.86,50.95,44.59,39.840000000000003,36.15,33.21,30.81,28.82,27.14,25.71,24.48,23.4,22.46,21.63,20.89,20.23,19.63,19.100000000000001,18.62,18.18,17.78,17.420000000000002,17.09,16.78,16.5,16.25,16.010000000000002,15.8,15.6,15.42,15.25,15.1,14.96,"","","","","","","","","","",""]
[28,277.35000000000002,141.72,96.54,73.97,60.45,51.45,45.03,40.229999999999997,36.51,33.54,31.12,29.11,27.41,25.97,24.72,23.64,22.69,21.85,21.1,20.440000000000001,19.84,19.3,18.809999999999999,18.37,17.97,17.61,17.27,16.97,16.690000000000001,16.43,16.2,15.98,15.79,15.61,15.44,15.29,"","","","","","","","","","","",""]
[29,280.04000000000002,143.1,97.48,74.7,61.04,51.95,45.48,40.630000000000003,36.869999999999997,33.869999999999997,31.43,29.4,27.69,26.23,24.97,23.88,22.92,22.07,21.32,20.65,20.05,19.5,19.010000000000002,18.57,18.170000000000002,17.8,17.47,17.16,16.88,16.63,16.39,16.18,15.98,15.8,15.64,"","","","","","","","","","","","",""]
[30,282.72000000000003,144.47,98.42,75.41,61.63,52.45,45.91,41.02,37.22,34.200000000000003,31.73,29.68,27.96,26.49,25.22,24.11,23.15,22.29,21.54,20.86,20.25,19.71,19.22,18.77,18.37,18,17.66,17.36,17.079999999999998,16.82,16.59,16.37,16.18,16,"","","","","","","","","","","","","",""]
[31,285.38,145.83000000000001,99.34,76.12,62.21,52.95,46.35,41.41,37.58,34.520000000000003,32.04,29.97,28.23,26.74,25.47,24.35,23.38,22.52,21.75,21.07,20.46,19.920000000000002,19.420000000000002,18.97,18.57,18.2,17.86,17.559999999999999,17.28,17.02,16.79,16.579999999999998,16.38,"","","","","","","","","","","","","","",""]
[32,288.06,147.19999999999999,100.28,76.84,62.8,53.45,46.79,41.8,37.94,34.86,32.35,30.26,28.51,27.01,25.72,24.6,23.61,22.75,21.98,21.29,20.68,20.13,19.63,19.18,18.78,18.41,18.07,17.760000000000002,17.48,17.23,17,16.79,"","","","","","","","","","","","","","","",""]
[33,290.77,148.59,101.22,77.569999999999993,63.39,53.96,47.24,42.21,38.31,35.200000000000003,32.659999999999997,30.56,28.79,27.28,25.98,24.85,23.86,22.98,22.21,21.52,20.91,20.350000000000001,19.850000000000001,19.399999999999999,18.989999999999998,18.62,18.29,17.98,17.7,17.45,17.22,"","","","","","","","","","","","","","","","",""]
[34,293.51,149.99,102.18,78.3,64,54.48,47.69,42.61,38.68,35.54,32.979999999999997,30.86,29.08,27.55,26.24,25.1,24.11,23.23,22.45,21.76,21.14,20.58,20.079999999999998,19.63,19.22,18.850000000000001,18.510000000000002,18.21,17.93,17.68,"","","","","","","","","","","","","","","","","",""]
[35,296.27999999999997,151.4,103.15,79.05,64.61,55,48.15,43.03,39.06,35.89,33.31,31.17,29.37,27.84,26.51,25.37,24.36,23.48,22.7,22,21.38,20.82,20.32,19.86,19.45,19.079999999999998,18.75,18.45,18.170000000000002,"","","","","","","","","","","","","","","","","","",""]
[36,299.05,152.83000000000001,104.13,79.8,65.23,55.53,48.62,43.45,39.44,36.25,33.65,31.49,29.67,28.13,26.8,25.64,24.63,23.74,22.95,22.25,21.63,21.07,20.56,20.11,19.7,19.329999999999998,19,18.690000000000001,"","","","","","","","","","","","","","","","","","","",""]
[37,301.87,154.28,105.12,80.569999999999993,65.86,56.07,49.1,43.88,39.840000000000003,36.619999999999997,33.99,31.81,29.98,28.43,27.08,25.92,24.91,24.01,23.22,22.52,21.89,21.33,20.82,20.37,19.96,19.59,19.260000000000002,"","","","","","","","","","","","","","","","","","","","",""]
[38,304.73,155.75,106.13,81.349999999999994,66.5,56.62,49.58,44.32,40.24,36.99,34.340000000000003,32.15,30.3,28.73,27.38,26.21,25.19,24.29,23.5,22.79,22.16,21.6,21.09,20.64,20.23,19.87,"","","","","","","","","","","","","","","","","","","","","",""]
[39,307.62,157.24,107.15,82.14,67.150000000000006,57.18,50.08,44.77,40.65,37.369999999999997,34.700000000000003,32.49,30.63,29.05,27.69,26.52,25.49,24.58,23.78,23.08,22.44,21.88,21.38,20.93,20.52,"","","","","","","","","","","","","","","","","","","","","","",""]
[40,310.54000000000002,158.74,108.18,82.94,67.81,57.75,50.58,45.22,41.07,37.76,35.07,32.85,30.97,29.38,28.01,26.83,25.79,24.89,24.08,23.37,22.74,22.18,21.68,21.23,"","","","","","","","","","","","","","","","","","","","","","","",""]
[41,313.5,160.27000000000001,109.24,83.75,68.489999999999995,58.33,51.1,45.69,41.5,38.17,35.46,33.21,31.33,29.73,28.35,27.16,26.12,25.2,24.4,23.69,23.06,22.5,22,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[42,316.5,161.82,110.31,84.58,69.17,58.92,51.62,46.17,41.95,38.590000000000003,35.86,33.6,31.7,30.08,28.7,27.5,26.46,25.54,24.74,24.03,23.39,22.83,"","","","","","","","","","","","","","","","","","","","","","","","","",""]
[43,319.54000000000002,163.4,111.39,85.42,69.87,59.53,52.17,46.67,42.41,39.03,36.270000000000003,33.99,32.08,30.46,29.06,27.86,26.81,25.9,25.09,24.38,23.75,"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[44,322.62,164.99,112.49,86.28,70.59,60.15,52.73,47.18,42.89,39.479999999999997,36.700000000000003,34.409999999999997,32.479999999999997,30.85,29.45,28.24,27.19,26.27,25.46,24.75,"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[45,325.70999999999998,166.59,113.6,87.15,71.319999999999993,60.8,53.31,47.71,43.39,39.950000000000003,37.15,34.840000000000003,32.9,31.26,29.85,28.64,27.59,26.67,25.86,"","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[46,328.84,168.22,114.75,88.06,72.08,61.47,53.91,48.27,43.91,40.44,37.619999999999997,35.29,33.340000000000003,31.69,30.28,29.06,28.01,27.09,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[47,332.04,169.92,115.94,89,72.88,62.16,54.54,48.85,44.45,40.950000000000003,38.11,35.770000000000003,33.81,32.15,30.74,29.52,28.46,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[48,335.31,171.65,117.16,89.96,73.69,62.88,55.19,49.44,45.01,41.48,38.619999999999997,36.270000000000003,34.299999999999997,32.630000000000003,31.21,29.99,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[49,338.56,173.37,118.37,90.93,74.510000000000005,63.6,55.84,50.05,45.57,42.02,39.15,36.78,34.81,33.130000000000003,31.71,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[50,341.83,175.1,119.59,91.9,75.33,64.33,56.5,50.66,46.16,42.59,39.700000000000003,37.32,35.33,33.65,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[51,345.12,176.85,120.84,92.89,76.180000000000007,65.069999999999993,57.18,51.3,46.77,43.18,40.28,37.89,35.89,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[52,348.47,178.64,122.12,93.91,77.040000000000006,65.84,57.89,51.98,47.42,43.81,40.89,38.479999999999997,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[53,351.91,180.48,123.42,94.96,77.94,66.650000000000006,58.65,52.69,48.1,44.47,41.53,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[54,355.43,182.36,124.76,96.04,78.89,67.52,59.45,53.46,48.83,45.17,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[55,359.06,184.3,126.17,97.2,79.91,68.45,60.32,54.27,49.61,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[56,362.82,186.37,127.71,98.48,81.03,69.47,61.26,55.15,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[57,366.86,188.66,129.4,99.88,82.25,70.55,62.26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[58,371.26,191.1,131.19,101.34,83.5,71.680000000000007,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[59,375.92,193.67,133.05000000000001,102.84,84.8,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[60,380.9,196.37,134.99,104.4,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[61,386.22,199.23,137.03,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[62,391.95,202.31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[63,398.26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"0-702","index":64,"n_rows":73,"n_cols":49,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-702"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-702"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Pre 2012"]
["Factor Type","Added pension"]
["Description","Additional own pension – regular monthly contributions – Females (cost of purchasing £250 pa AP) - elections that commenced prior to 1 April 2012"]
["Gender","Female"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",702]
["Table Reference","0-702"]
["Table Reference in Guidance","Table B"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Contract length (years) 1","Contract length (years) 2","Contract length (years) 3","Contract length (years) 4","Contract length (years) 5","Contract length (years) 6","Contract length (years) 7","Contract length (years) 8","Contract length (years) 9","Contract length (years) 10","Contract length (years) 11","Contract length (years) 12","Contract length (years) 13","Contract length (years) 14","Contract length (years) 15","Contract length (years) 16","Contract length (years) 17","Contract length (years) 18","Contract length (years) 19","Contract length (years) 20","Contract length (years) 21","Contract length (years) 22","Contract length (years) 23","Contract length (years) 24","Contract length (years) 25","Contract length (years) 26","Contract length (years) 27","Contract length (years) 28","Contract length (years) 29","Contract length (years) 30","Contract length (years) 31","Contract length (years) 32","Contract length (years) 33","Contract length (years) 34","Contract length (years) 35","Contract length (years) 36","Contract length (years) 37","Contract length (years) 38","Contract length (years) 39","Contract length (years) 40","Contract length (years) 41","Contract length (years) 42","Contract length (years) 43","Contract length (years) 44","Contract length (years) 45","Contract length (years) 46","Contract length (years) 47","Contract length (years) 48"]
[16,268.83999999999997,137.35,93.54,71.66,58.55,49.83,43.61,38.950000000000003,35.340000000000003,32.46,30.11,28.16,26.52,25.11,23.9,22.85,21.93,21.11,20.38,19.73,19.149999999999999,18.62,18.14,17.71,17.309999999999999,16.95,16.61,16.309999999999999,16.03,15.76,15.52,15.3,15.09,14.9,14.72,14.55,14.39,14.25,14.11,13.99,13.87,13.76,13.66,13.56,13.47,13.39,13.31,13.24]
[17,271.45999999999998,138.69,94.46,72.36,59.13,50.32,44.04,39.340000000000003,35.69,32.78,30.41,28.44,26.78,25.36,24.14,23.08,22.14,21.32,20.59,19.93,19.34,18.809999999999999,18.329999999999998,17.89,17.489999999999998,17.12,16.78,16.47,16.190000000000001,15.93,15.68,15.46,15.25,15.05,14.87,14.7,14.55,14.4,14.26,14.14,14.02,13.91,13.81,13.71,13.62,13.54,13.46]
[18,274.12,140.05000000000001,95.38,73.08,59.71,50.81,44.47,39.729999999999997,36.04,33.11,30.71,28.72,27.05,25.62,24.38,23.31,22.37,21.53,20.79,20.13,19.53,19,18.510000000000002,18.07,17.66,17.29,16.96,16.64,16.36,16.09,15.85,15.62,15.41,15.21,15.03,14.86,14.7,14.55,14.42,14.29,14.17,14.06,13.96,13.86,13.78,13.69]
[19,276.8,141.41999999999999,96.32,73.8,60.3,51.32,44.91,40.119999999999997,36.4,33.44,31.02,29.01,27.32,25.87,24.63,23.54,22.59,21.75,21,20.329999999999998,19.73,19.190000000000001,18.7,18.25,17.850000000000001,17.47,17.13,16.82,16.53,16.260000000000002,16.010000000000002,15.78,15.57,15.37,15.19,15.02,14.86,14.71,14.57,14.45,14.33,14.22,14.12,14.02,13.93]
[20,279.52,142.81,97.28,74.53,60.9,51.83,45.36,40.520000000000003,36.76,33.770000000000003,31.33,29.3,27.59,26.13,24.88,23.78,22.82,21.97,21.22,20.54,19.93,19.39,18.89,18.440000000000001,18.03,17.649999999999999,17.309999999999999,16.989999999999998,16.7,16.43,16.18,15.95,15.73,15.53,15.35,15.18,15.02,14.87,14.74,14.61,14.49,14.38,14.28,14.19]
[21,282.27999999999997,144.22999999999999,98.24,75.27,61.5,52.34,45.81,40.92,37.130000000000003,34.11,31.64,29.59,27.87,26.4,25.13,24.02,23.05,22.19,21.43,20.75,20.14,19.59,19.079999999999998,18.63,18.21,17.829999999999998,17.489999999999998,17.170000000000002,16.87,16.600000000000001,16.350000000000001,16.12,15.9,15.7,15.52,15.34,15.18,15.04,14.9,14.77,14.66,14.55,14.45]
[22,285.02,145.63,99.2,76,62.1,52.85,46.26,41.32,37.49,34.44,31.95,29.88,28.14,26.66,25.37,24.26,23.28,22.41,21.65,20.96,20.34,19.78,19.28,18.82,18.399999999999999,18.02,17.670000000000002,17.34,17.05,16.77,16.52,16.28,16.07,15.87,15.68,15.51,15.35,15.2,15.07,14.94,14.82,14.71]
[23,287.74,147.02000000000001,100.14,76.73,62.69,53.36,46.7,41.72,37.85,34.770000000000003,32.26,30.17,28.42,26.92,25.62,24.5,23.51,22.63,21.86,21.16,20.54,19.98,19.47,19.010000000000002,18.579999999999998,18.2,17.84,17.52,17.22,16.940000000000001,16.690000000000001,16.45,16.239999999999998,16.04,15.85,15.68,15.52,15.37,15.24,15.11,14.99]
[24,290.49,148.41999999999999,101.1,77.459999999999994,63.29,53.87,47.15,42.12,38.22,35.11,32.57,30.47,28.69,27.18,25.87,24.74,23.74,22.86,22.08,21.38,20.75,20.18,19.66,19.2,18.77,18.38,18.03,17.7,17.399999999999999,17.12,16.86,16.63,16.41,16.21,16.02,15.85,15.69,15.54,15.41,15.28]
[25,293.27,149.84,102.07,78.2,63.9,54.39,47.6,42.53,38.590000000000003,35.450000000000003,32.89,30.76,28.97,27.45,26.13,24.98,23.98,23.09,22.3,21.59,20.95,20.38,19.86,19.39,18.96,18.57,18.21,17.88,17.579999999999998,17.3,17.04,16.809999999999999,16.59,16.39,16.2,16.03,15.87,15.72,15.59]
[26,296.07,151.28,103.04,78.95,64.52,54.91,48.06,42.94,38.97,35.799999999999997,33.21,31.07,29.26,27.72,26.39,25.23,24.21,23.32,22.52,21.81,21.17,20.59,20.07,19.59,19.16,18.760000000000002,18.399999999999999,18.07,17.77,17.489999999999998,17.23,16.989999999999998,16.77,16.57,16.38,16.21,16.059999999999999,15.91]
[27,298.89999999999998,152.72999999999999,104.04,79.72,65.14,55.44,48.53,43.36,39.35,36.15,33.54,31.37,29.55,27.99,26.65,25.48,24.46,23.55,22.75,22.03,21.38,20.8,20.27,19.79,19.36,18.96,18.600000000000001,18.260000000000002,17.96,17.68,17.420000000000002,17.18,16.96,16.760000000000002,16.57,16.399999999999999,16.25]
[28,301.76,154.19,105.04,80.48,65.77,55.98,49,43.78,39.729999999999997,36.5,33.869999999999997,31.68,29.84,28.27,26.92,25.74,24.7,23.79,22.98,22.25,21.6,21.01,20.48,20,19.559999999999999,19.16,18.79,18.46,18.149999999999999,17.87,17.61,17.37,17.16,16.95,16.77,16.600000000000001]
[29,304.62,155.66,106.04,81.25,66.400000000000006,56.52,49.48,44.21,40.119999999999997,36.86,34.200000000000003,32,30.14,28.55,27.18,25.99,24.95,24.03,23.21,22.48,21.82,21.23,20.69,20.21,19.77,19.36,19,18.66,18.350000000000001,18.07,17.809999999999999,17.57,17.36,17.16,16.97]
[30,307.5,157.13,107.05,82.03,67.040000000000006,57.07,49.96,44.64,40.51,37.22,34.54,32.31,30.43,28.83,27.45,26.25,25.2,24.27,23.44,22.71,22.04,21.45,20.91,20.420000000000002,19.98,19.57,19.2,18.86,18.559999999999999,18.27,18.02,17.78,17.559999999999999,17.36]
[31,310.42,158.63,108.07,82.82,67.69,57.62,50.44,45.07,40.909999999999997,37.58,34.880000000000003,32.630000000000003,30.74,29.12,27.73,26.52,25.45,24.52,23.68,22.94,22.27,21.67,21.13,20.64,20.190000000000001,19.78,19.41,19.079999999999998,18.77,18.489999999999998,18.23,17.989999999999998,17.78]
[32,313.33999999999997,160.13,109.1,83.61,68.33,58.17,50.93,45.51,41.3,37.950000000000003,35.22,32.950000000000003,31.04,29.41,28,26.78,25.71,24.76,23.92,23.17,22.5,21.9,21.35,20.86,20.41,20,19.63,19.29,18.989999999999998,18.7,18.45,18.21]
[33,316.29000000000002,161.63999999999999,110.13,84.4,68.989999999999995,58.73,51.42,45.95,41.7,38.32,35.56,33.270000000000003,31.34,29.7,28.28,27.05,25.97,25.02,24.17,23.41,22.74,22.13,21.58,21.08,20.64,20.23,19.86,19.52,19.21,18.93,18.670000000000002]
[34,319.25,163.16,111.17,85.2,69.64,59.29,51.91,46.39,42.1,38.69,35.909999999999997,33.6,31.65,29.99,28.56,27.32,26.23,25.27,24.42,23.66,22.98,22.37,21.82,21.32,20.87,20.46,20.09,19.75,19.440000000000001,19.16]
[35,322.23,164.69,112.22,86.01,70.3,59.85,52.4,46.83,42.51,39.06,36.26,33.93,31.96,30.29,28.85,27.6,26.5,25.53,24.67,23.91,23.22,22.61,22.06,21.56,21.11,20.7,20.329999999999998,19.989999999999998,19.690000000000001]
[36,325.24,166.24,113.27,86.82,70.97,60.42,52.9,47.28,42.92,39.44,36.61,34.26,32.28,30.59,29.14,27.88,26.77,25.79,24.93,24.16,23.48,22.86,22.31,21.81,21.36,20.95,20.58,20.239999999999998]
[37,328.26,167.79,114.34,87.64,71.64,60.99,53.41,47.73,43.33,39.82,36.97,34.6,32.6,30.9,29.43,28.16,27.05,26.07,25.2,24.43,23.74,23.12,22.57,22.07,21.62,21.21,20.84]
[38,331.34,169.36,115.41,88.46,72.319999999999993,61.57,53.92,48.19,43.75,40.21,37.33,34.94,32.93,31.21,29.74,28.45,27.33,26.35,25.48,24.7,24.01,23.39,22.84,22.34,21.89,21.48]
[39,334.45,170.96,116.5,89.3,73.010000000000005,62.17,54.44,48.66,44.18,40.61,37.700000000000003,35.29,33.26,31.54,30.05,28.76,27.63,26.64,25.77,24.99,24.3,23.68,23.12,22.62,22.17]
[40,337.6,172.57,117.61,90.16,73.709999999999994,62.77,54.97,49.14,44.62,41.02,38.090000000000003,35.659999999999997,33.61,31.87,30.37,29.08,27.94,26.95,26.07,25.29,24.6,23.98,23.42,22.93]
[41,340.79,174.21,118.73,91.03,74.430000000000007,63.39,55.52,49.63,45.07,41.44,38.479999999999997,36.03,33.97,32.22,30.71,29.41,28.27,27.27,26.39,25.61,24.92,24.3,23.74]
[42,344.03,175.89,119.88,91.91,75.16,64.010000000000005,56.07,50.14,45.54,41.87,38.89,36.42,34.340000000000003,32.58,31.06,29.75,28.61,27.61,26.73,25.95,25.25,24.63]
[43,347.32,177.59,121.05,92.82,75.91,64.66,56.64,50.65,46.01,42.32,39.31,36.82,34.729999999999997,32.96,31.44,30.12,28.97,27.97,27.09,26.3,25.61]
[44,350.65,179.3,122.23,93.73,76.66,65.31,57.23,51.18,46.5,42.77,39.74,37.24,35.14,33.35,31.82,30.5,29.35,28.35,27.46,26.68]
[45,354.01,181.03,123.43,94.66,77.430000000000007,65.98,57.82,51.72,47,43.25,40.200000000000003,37.67,35.56,33.770000000000003,32.229999999999997,30.91,29.75,28.74,27.86]
[46,357.39,182.79,124.64,95.61,78.22,66.66,58.43,52.28,47.52,43.74,40.67,38.130000000000003,36.01,34.21,32.659999999999997,31.33,30.18,29.17]
[47,360.83,184.58,125.88,96.58,79.03,67.36,59.06,52.86,48.07,44.26,41.17,38.619999999999997,36.479999999999997,34.67,33.119999999999997,31.79,30.63]
[48,364.32,186.39,127.14,97.56,79.849999999999994,68.08,59.71,53.47,48.64,44.81,41.7,39.130000000000003,36.979999999999997,35.17,33.61,32.270000000000003]
[49,367.82,188.22,128.41,98.56,80.69,68.83,60.39,54.1,49.24,45.38,42.25,39.67,37.51,35.68,34.119999999999997]
[50,371.36,190.06,129.69999999999999,99.59,81.569999999999993,69.61,61.11,54.77,49.87,45.98,42.84,40.24,38.07,36.229999999999997]
[51,374.93,191.95,131.05000000000001,100.67,82.5,70.44,61.87,55.48,50.55,46.63,43.46,40.85,38.67]
[52,378.6,193.93,132.47,101.82,83.49,71.319999999999993,62.67,56.23,51.26,47.32,44.13,41.5]
[53,382.35,195.96,133.93,103,84.5,72.23,63.51,57.02,52.01,48.04,44.82]
[54,386.08,197.98,135.38999999999999,104.18,85.53,73.150000000000006,64.36,57.82,52.77,48.76]
[55,389.85,200.04,136.88,105.4,86.58,74.09,65.23,58.64,53.54]
[56,393.72,202.16,138.41999999999999,106.65,87.67,75.08,66.14,59.48]
[57,397.76,204.36,140.03,107.96,88.81,76.099999999999994,67.069999999999993]
[58,401.99,206.68,141.72999999999999,109.35,90,77.16]
[59,406.47,209.15,143.52000000000001,110.79,91.23]
[60,411.27,211.76,145.38,112.29]
[61,416.37,214.49,147.33000000000001]
[62,421.84,217.42]
[63,427.81]

{"sheet":"0-703","index":65,"n_rows":73,"n_cols":49,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-703"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-703"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Pre 2012"]
["Factor Type","Added pension"]
["Description","Additional own and dependants’ pension – regular monthly contributions – Males (cost of purchasing £250 pa AP) - elections that commenced prior to 1 April 2012"]
["Gender","Male"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",703]
["Table Reference","0-703"]
["Table Reference in Guidance","Table A"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Contract length (years) 1","Contract length (years) 2","Contract length (years) 3","Contract length (years) 4","Contract length (years) 5","Contract length (years) 6","Contract length (years) 7","Contract length (years) 8","Contract length (years) 9","Contract length (years) 10","Contract length (years) 11","Contract length (years) 12","Contract length (years) 13","Contract length (years) 14","Contract length (years) 15","Contract length (years) 16","Contract length (years) 17","Contract length (years) 18","Contract length (years) 19","Contract length (years) 20","Contract length (years) 21","Contract length (years) 22","Contract length (years) 23","Contract length (years) 24","Contract length (years) 25","Contract length (years) 26","Contract length (years) 27","Contract length (years) 28","Contract length (years) 29","Contract length (years) 30","Contract length (years) 31","Contract length (years) 32","Contract length (years) 33","Contract length (years) 34","Contract length (years) 35","Contract length (years) 36","Contract length (years) 37","Contract length (years) 38","Contract length (years) 39","Contract length (years) 40","Contract length (years) 41","Contract length (years) 42","Contract length (years) 43","Contract length (years) 44","Contract length (years) 45","Contract length (years) 46","Contract length (years) 47","Contract length (years) 48"]
[16,269.61,137.74,93.82,71.88,58.73,49.98,43.74,39.08,35.450000000000003,32.57,30.21,28.25,26.6,25.2,23.98,22.92,22,21.18,20.45,19.79,19.21,18.68,18.2,17.760000000000002,17.36,17,16.66,16.36,16.07,15.81,15.57,15.34,15.13,14.94,14.76,14.59,14.44,14.29,14.16,14.03,13.92,13.81,13.71,13.61,13.52,13.44,13.37,13.3]
[17,273.3,139.63999999999999,95.11,72.87,59.54,50.67,44.35,39.619999999999997,35.94,33.01,30.63,28.64,26.97,25.54,24.31,23.24,22.3,21.47,20.73,20.07,19.47,18.940000000000001,18.45,18.010000000000002,17.600000000000001,17.23,16.899999999999999,16.579999999999998,16.3,16.03,15.79,15.56,15.35,15.15,14.97,14.8,14.65,14.5,14.37,14.24,14.12,14.01,13.91,13.82,13.73,13.65,13.57]
[18,277.75,141.91,96.66,74.06,60.51,51.5,45.07,40.26,36.53,33.549999999999997,31.13,29.11,27.41,25.96,24.71,23.62,22.67,21.82,21.07,20.399999999999999,19.79,19.25,18.75,18.3,17.89,17.52,17.18,16.86,16.57,16.3,16.05,15.82,15.61,15.41,15.23,15.06,14.9,14.75,14.61,14.49,14.37,14.26,14.16,14.06,13.97,13.89]
[19,281.69,143.93,98.03,75.11,61.37,52.23,45.71,40.83,37.049999999999997,34.03,31.57,29.52,27.8,26.33,25.06,23.96,22.99,22.13,21.37,20.69,20.079999999999998,19.52,19.02,18.57,18.149999999999999,17.77,17.420000000000002,17.100000000000001,16.809999999999999,16.54,16.29,16.05,15.84,15.64,15.45,15.28,15.12,14.97,14.84,14.71,14.59,14.48,14.38,14.28,14.2]
[20,284.43,145.33000000000001,98.99,75.84,61.97,52.74,46.16,41.23,37.409999999999997,34.36,31.88,29.81,28.07,26.59,25.31,24.19,23.21,22.35,21.58,20.89,20.28,19.72,19.21,18.75,18.329999999999998,17.95,17.600000000000001,17.28,16.98,16.71,16.45,16.22,16,15.8,15.62,15.44,15.28,15.14,15,14.87,14.75,14.64,14.54,14.45]
[21,287.2,146.74,99.95,76.58,62.57,53.25,46.6,41.63,37.770000000000003,34.700000000000003,32.19,30.1,28.35,26.85,25.56,24.43,23.44,22.57,21.79,21.1,20.48,19.91,19.399999999999999,18.940000000000001,18.52,18.13,17.78,17.45,17.149999999999999,16.88,16.62,16.39,16.170000000000002,15.97,15.78,15.61,15.45,15.3,15.17,15.04,14.92,14.81,14.71]
[22,289.99,148.16999999999999,100.92,77.319999999999993,63.18,53.77,47.06,42.04,38.14,35.03,32.5,30.4,28.63,27.11,25.81,24.67,23.67,22.79,22.01,21.31,20.68,20.11,19.600000000000001,19.13,18.71,18.32,17.96,17.63,17.329999999999998,17.05,16.8,16.559999999999999,16.34,16.14,15.96,15.78,15.62,15.48,15.34,15.21,15.1,14.99]
[23,292.81,149.61000000000001,101.9,78.069999999999993,63.79,54.29,47.52,42.45,38.51,35.380000000000003,32.82,30.7,28.91,27.38,26.06,24.92,23.91,23.02,22.23,21.52,20.89,20.32,19.8,19.329999999999998,18.899999999999999,18.5,18.149999999999999,17.82,17.510000000000002,17.23,16.98,16.739999999999998,16.52,16.32,16.13,15.96,15.8,15.65,15.52,15.39,15.28]
[24,295.64999999999998,151.06,102.89,78.83,64.41,54.82,47.98,42.86,38.89,35.729999999999997,33.14,31,29.19,27.65,26.32,25.16,24.15,23.25,22.45,21.74,21.1,20.52,20,19.52,19.09,18.7,18.329999999999998,18,17.7,17.420000000000002,17.16,16.920000000000002,16.7,16.5,16.309999999999999,16.14,15.98,15.84,15.7,15.58]
[25,298.52999999999997,152.53,103.89,79.599999999999994,65.040000000000006,55.35,48.45,43.28,39.270000000000003,36.08,33.47,31.31,29.48,27.92,26.58,25.41,24.39,23.48,22.68,21.96,21.31,20.73,20.2,19.72,19.29,18.89,18.53,18.2,17.89,17.61,17.350000000000001,17.11,16.89,16.690000000000001,16.5,16.329999999999998,16.170000000000002,16.03,15.89]
[26,301.43,154.01,104.9,80.37,65.680000000000007,55.9,48.93,43.71,39.659999999999997,36.43,33.799999999999997,31.62,29.77,28.2,26.85,25.67,24.63,23.72,22.91,22.18,21.53,20.94,20.41,19.93,19.489999999999998,19.09,18.73,18.39,18.079999999999998,17.8,17.54,17.3,17.079999999999998,16.88,16.7,16.53,16.37,16.22]
[27,304.36,155.51,105.93,81.16,66.33,56.45,49.41,44.14,40.049999999999997,36.799999999999997,34.14,31.93,30.07,28.49,27.12,25.93,24.88,23.96,23.14,22.41,21.75,21.16,20.63,20.14,19.7,19.3,18.93,18.59,18.29,18,17.739999999999998,17.5,17.29,17.079999999999998,16.899999999999999,16.73,16.57]
[28,307.32,157.03,106.97,81.96,66.98,57.01,49.9,44.58,40.450000000000003,37.159999999999997,34.479999999999997,32.25,30.37,28.77,27.39,26.19,25.14,24.21,23.38,22.64,21.98,21.39,20.85,20.36,19.91,19.510000000000002,19.14,18.8,18.489999999999998,18.21,17.95,17.71,17.489999999999998,17.29,17.11,16.940000000000001]
[29,310.32,158.58000000000001,108.02,82.77,67.64,57.57,50.39,45.02,40.86,37.53,34.82,32.57,30.68,29.06,27.67,26.46,25.4,24.46,23.62,22.88,22.21,21.61,21.07,20.58,20.13,19.73,19.36,19.02,18.71,18.420000000000002,18.16,17.93,17.71,17.510000000000002,17.329999999999998]
[30,313.31,160.1,109.07,83.57,68.3,58.13,50.88,45.46,41.25,37.9,35.159999999999997,32.89,30.98,29.35,27.95,26.72,25.65,24.71,23.87,23.12,22.45,21.84,21.3,20.8,20.350000000000001,19.95,19.57,19.23,18.920000000000002,18.64,18.38,18.149999999999999,17.93,17.73]
[31,316.27,161.61000000000001,110.09,84.36,68.94,58.68,51.36,45.89,41.65,38.26,35.5,33.21,31.28,29.64,28.22,26.99,25.91,24.96,24.11,23.35,22.68,22.07,21.52,21.03,20.58,20.170000000000002,19.8,19.46,19.149999999999999,18.86,18.61,18.37,18.149999999999999]
[32,319.26,163.13999999999999,111.14,85.16,69.599999999999994,59.24,51.85,46.33,42.05,38.630000000000003,35.85,33.54,31.59,29.93,28.5,27.26,26.17,25.21,24.36,23.6,22.92,22.31,21.76,21.26,20.81,20.399999999999999,20.03,19.690000000000001,19.38,19.100000000000001,18.84,18.600000000000001]
[33,322.27,164.69,112.19,85.97,70.260000000000005,59.81,52.35,46.78,42.46,39.01,36.200000000000003,33.869999999999997,31.91,30.23,28.79,27.54,26.44,25.48,24.62,23.85,23.17,22.56,22,21.5,21.05,20.64,20.27,19.93,19.62,19.34,19.079999999999998]
[34,325.33,166.25,113.26,86.79,70.930000000000007,60.38,52.86,47.23,42.87,39.39,36.56,34.21,32.229999999999997,30.54,29.09,27.83,26.72,25.75,24.88,24.12,23.43,22.81,22.26,21.76,21.3,20.89,20.52,20.18,19.87,19.600000000000001]
[35,328.41,167.83,114.34,87.62,71.61,60.96,53.37,47.7,43.29,39.78,36.93,34.549999999999997,32.56,30.86,29.39,28.12,27.01,26.03,25.16,24.39,23.7,23.08,22.52,22.02,21.56,21.15,20.78,20.45,20.14]
[36,331.51,169.41,115.42,88.46,72.3,61.56,53.89,48.17,43.72,40.18,37.299999999999997,34.909999999999997,32.89,31.18,29.7,28.42,27.3,26.32,25.44,24.67,23.97,23.35,22.79,22.29,21.84,21.43,21.06,20.72]
[37,334.64,171.03,116.53,89.31,73.010000000000005,62.16,54.43,48.65,44.16,40.590000000000003,37.68,35.270000000000003,33.24,31.51,30.03,28.74,27.61,26.62,25.74,24.96,24.26,23.64,23.08,22.58,22.13,21.72,21.35]
[38,337.82,172.66,117.65,90.18,73.72,62.77,54.97,49.13,44.61,41.01,38.07,35.64,33.590000000000003,31.85,30.36,29.06,27.93,26.93,26.05,25.26,24.57,23.94,23.38,22.88,22.43,22.02]
[39,341.01,174.31,118.78,91.05,74.44,63.39,55.51,49.63,45.06,41.43,38.47,36.020000000000003,33.96,32.21,30.7,29.39,28.25,27.25,26.37,25.58,24.88,24.26,23.7,23.2,22.75]
[40,344.23,175.96,119.92,91.93,75.17,64.010000000000005,56.07,50.13,45.53,41.86,38.880000000000003,36.409999999999997,34.33,32.57,31.05,29.74,28.59,27.59,26.7,25.91,25.21,24.59,24.03,23.53]
[41,347.47,177.64,121.07,92.83,75.91,64.650000000000006,56.63,50.64,46,42.31,39.299999999999997,36.81,34.72,32.950000000000003,31.42,30.1,28.95,27.94,27.05,26.26,25.56,24.94,24.38]
[42,350.74,179.33,122.24,93.73,76.66,65.3,57.21,51.17,46.49,42.77,39.74,37.229999999999997,35.130000000000003,33.340000000000003,31.8,30.47,29.32,28.3,27.41,26.63,25.93,25.3]
[43,354.05,181.04,123.42,94.65,77.42,65.959999999999994,57.8,51.71,46.99,43.24,40.19,37.659999999999997,35.549999999999997,33.75,32.200000000000003,30.87,29.71,28.69,27.8,27.01,26.31]
[44,357.37,182.76,124.61,95.57,78.19,66.64,58.41,52.27,47.51,43.73,40.659999999999997,38.11,35.979999999999997,34.17,32.619999999999997,31.28,30.12,29.1,28.21,27.42]
[45,360.71,184.49,125.81,96.52,78.98,67.33,59.04,52.84,48.05,44.24,41.14,38.58,36.43,34.61,33.06,31.72,30.55,29.53,28.64]
[46,364.06,186.25,127.04,97.49,79.81,68.05,59.69,53.44,48.61,44.77,41.65,39.07,36.909999999999997,35.08,33.520000000000003,32.18,31.01,29.99]
[47,367.49,188.06,128.32,98.51,80.66,68.8,60.36,54.07,49.19,45.32,42.18,39.590000000000003,37.42,35.58,34.020000000000003,32.67,31.5]
[48,370.96,189.9,129.62,99.53,81.53,69.56,61.05,54.7,49.79,45.89,42.73,40.119999999999997,37.950000000000003,36.1,34.53,33.18]
[49,374.4,191.72,130.9,100.55,82.39,70.33,61.75,55.34,50.4,46.47,43.29,40.68,38.49,36.64,35.06]
[50,377.82,193.54,132.19,101.58,83.26,71.099999999999994,62.45,56,51.02,47.07,43.88,41.25,39.049999999999997,37.200000000000003]
[51,381.25,195.37,133.49,102.62,84.15,71.88,63.17,56.67,51.67,47.7,44.49,41.85,39.64]
[52,384.72,197.23,134.82,103.68,85.06,72.69,63.92,57.39,52.35,48.37,45.14,42.48]
[53,388.25,199.12,136.16999999999999,104.76,85.99,73.540000000000006,64.709999999999994,58.14,53.07,49.06,45.82]
[54,391.84,201.04,137.54,105.88,86.97,74.430000000000007,65.540000000000006,58.93,53.83,49.8]
[55,395.5,203.01,138.97,107.07,88.02,75.400000000000006,66.44,59.78,54.64]
[56,399.27,205.1,140.54,108.38,89.17,76.45,67.41,60.69]
[57,403.32,207.4,142.26,109.8,90.42,77.569999999999993,68.45]
[58,407.68,209.85,144.06,111.28,91.7,78.709999999999994]
[59,412.22,212.37,145.9,112.77,92.98]
[60,417,214.99,147.79,114.3]
[61,422.07,217.72,149.75]
[62,427.49,220.65]
[63,433.44]

{"sheet":"0-704","index":66,"n_rows":73,"n_cols":49,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-704"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-704"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Pre 2012"]
["Factor Type","Added pension"]
["Description","Additional own and dependants’ pension – regular monthly contributions – Females (cost of purchasing £250 pa AP) - elections that commenced prior to 1 April 2012"]
["Gender","Female"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",704]
["Table Reference","0-704"]
["Table Reference in Guidance","Table B"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Contract length (years) 1","Contract length (years) 2","Contract length (years) 3","Contract length (years) 4","Contract length (years) 5","Contract length (years) 6","Contract length (years) 7","Contract length (years) 8","Contract length (years) 9","Contract length (years) 10","Contract length (years) 11","Contract length (years) 12","Contract length (years) 13","Contract length (years) 14","Contract length (years) 15","Contract length (years) 16","Contract length (years) 17","Contract length (years) 18","Contract length (years) 19","Contract length (years) 20","Contract length (years) 21","Contract length (years) 22","Contract length (years) 23","Contract length (years) 24","Contract length (years) 25","Contract length (years) 26","Contract length (years) 27","Contract length (years) 28","Contract length (years) 29","Contract length (years) 30","Contract length (years) 31","Contract length (years) 32","Contract length (years) 33","Contract length (years) 34","Contract length (years) 35","Contract length (years) 36","Contract length (years) 37","Contract length (years) 38","Contract length (years) 39","Contract length (years) 40","Contract length (years) 41","Contract length (years) 42","Contract length (years) 43","Contract length (years) 44","Contract length (years) 45","Contract length (years) 46","Contract length (years) 47","Contract length (years) 48"]
[16,279.92,143.01,97.4,74.62,60.97,51.88,45.4,40.56,36.799999999999997,33.799999999999997,31.35,29.32,27.61,26.15,24.89,23.79,22.83,21.98,21.22,20.54,19.940000000000001,19.39,18.89,18.440000000000001,18.02,17.649999999999999,17.3,16.98,16.690000000000001,16.41,16.16,15.93,15.71,15.51,15.33,15.15,14.99,14.84,14.7,14.56,14.44,14.33,14.22,14.12,14.03,13.94,13.86,13.79]
[17,282.67,144.41,98.36,75.349999999999994,61.57,52.39,45.85,40.96,37.159999999999997,34.14,31.67,29.61,27.89,26.41,25.14,24.03,23.06,22.2,21.44,20.75,20.14,19.579999999999998,19.079999999999998,18.62,18.21,17.829999999999998,17.48,17.149999999999999,16.86,16.579999999999998,16.329999999999998,16.100000000000001,15.88,15.67,15.49,15.31,15.15,14.99,14.85,14.72,14.6,14.48,14.38,14.28,14.18,14.1,14.02]
[18,285.45,145.83000000000001,99.33,76.099999999999994,62.18,52.91,46.31,41.37,37.53,34.479999999999997,31.98,29.91,28.17,26.68,25.39,24.27,23.29,22.42,21.65,20.96,20.34,19.78,19.28,18.82,18.39,18.010000000000002,17.66,17.329999999999998,17.03,16.760000000000002,16.5,16.260000000000002,16.04,15.84,15.65,15.47,15.31,15.16,15.01,14.88,14.76,14.64,14.54,14.44,14.35,14.26]
[19,288.25,147.27000000000001,100.31,76.849999999999994,62.79,53.44,46.77,41.78,37.909999999999997,34.82,32.299999999999997,30.21,28.45,26.94,25.65,24.52,23.53,22.65,21.87,21.17,20.55,19.98,19.47,19.010000000000002,18.579999999999998,18.190000000000001,17.84,17.510000000000002,17.21,16.93,16.670000000000002,16.43,16.21,16.010000000000002,15.82,15.64,15.47,15.32,15.18,15.04,14.92,14.81,14.7,14.6,14.51]
[20,291.08,148.72,101.3,77.61,63.42,53.97,47.23,42.19,38.28,35.17,32.619999999999997,30.51,28.73,27.21,25.9,24.76,23.76,22.88,22.09,21.39,20.76,20.190000000000001,19.670000000000002,19.2,18.77,18.38,18.02,17.690000000000001,17.39,17.11,16.850000000000001,16.61,16.38,16.18,15.98,15.81,15.64,15.49,15.34,15.21,15.09,14.98,14.87,14.77]
[21,293.95,150.19,102.3,78.38,64.05,54.5,47.7,42.61,38.67,35.520000000000003,32.950000000000003,30.82,29.02,27.49,26.16,25.01,24,23.11,22.32,21.61,20.97,20.39,19.87,19.399999999999999,18.97,18.57,18.21,17.88,17.57,17.29,17.02,16.78,16.559999999999999,16.350000000000001,16.16,15.98,15.81,15.66,15.52,15.38,15.26,15.15,15.04]
[22,296.8,151.65,103.29,79.14,64.67,55.03,48.17,43.03,39.04,35.86,33.270000000000003,31.12,29.3,27.76,26.42,25.26,24.24,23.34,22.54,21.82,21.18,20.6,20.07,19.600000000000001,19.16,18.760000000000002,18.39,18.059999999999999,17.75,17.46,17.2,16.96,16.73,16.52,16.329999999999998,16.149999999999999,15.98,15.83,15.69,15.56,15.44,15.32]
[23,299.62,153.09,104.28,79.89,65.28,55.56,48.63,43.44,39.42,36.21,33.590000000000003,31.42,29.59,28.03,26.68,25.51,24.48,23.57,22.76,22.04,21.39,20.8,20.27,19.79,19.350000000000001,18.95,18.579999999999998,18.239999999999998,17.93,17.64,17.38,17.13,16.91,16.7,16.5,16.32,16.16,16.010000000000002,15.86,15.73,15.61]
[24,302.47000000000003,154.55000000000001,105.27,80.650000000000006,65.91,56.09,49.09,43.86,39.799999999999997,36.56,33.92,31.72,29.88,28.3,26.94,25.76,24.72,23.8,22.99,22.26,21.6,21.01,20.48,19.989999999999998,19.55,19.14,18.77,18.43,18.11,17.829999999999998,17.559999999999999,17.309999999999999,17.09,16.88,16.68,16.5,16.34,16.190000000000001,16.04,15.91]
[25,305.36,156.02000000000001,106.27,81.430000000000007,66.540000000000006,56.63,49.56,44.28,40.18,36.909999999999997,34.25,32.03,30.17,28.58,27.21,26.01,24.96,24.04,23.21,22.48,21.82,21.22,20.68,20.190000000000001,19.75,19.34,18.96,18.62,18.3,18.010000000000002,17.75,17.5,17.27,17.059999999999999,16.87,16.690000000000001,16.52,16.37,16.23]
[26,308.27,157.51,107.29,82.21,67.180000000000007,57.17,50.04,44.71,40.57,37.270000000000003,34.58,32.35,30.47,28.86,27.47,26.27,25.21,24.28,23.45,22.7,22.04,21.44,20.89,20.399999999999999,19.95,19.54,19.16,18.809999999999999,18.5,18.21,17.940000000000001,17.690000000000001,17.46,17.25,17.059999999999999,16.88,16.72,16.57]
[27,311.20999999999998,159.02000000000001,108.32,83,67.819999999999993,57.73,50.53,45.14,40.97,37.64,34.92,32.67,30.77,29.15,27.75,26.53,25.46,24.52,23.68,22.93,22.26,21.66,21.11,20.61,20.16,19.739999999999998,19.36,19.010000000000002,18.7,18.399999999999999,18.13,17.89,17.66,17.45,17.260000000000002,17.079999999999998,16.920000000000002]
[28,314.18,160.54,109.36,83.8,68.48,58.29,51.02,45.58,41.37,38.01,35.26,32.99,31.07,29.44,28.02,26.8,25.72,24.77,23.92,23.17,22.49,21.88,21.32,20.82,20.37,19.95,19.57,19.22,18.899999999999999,18.61,18.34,18.09,17.86,17.649999999999999,17.46,17.28]
[29,317.14999999999998,162.06,110.4,84.59,69.13,58.85,51.51,46.02,41.77,38.380000000000003,35.61,33.31,31.38,29.73,28.3,27.06,25.98,25.02,24.16,23.4,22.72,22.1,21.54,21.04,20.58,20.16,19.78,19.43,19.11,18.809999999999999,18.54,18.3,18.07,17.86,17.670000000000002]
[30,320.14,163.59,111.45,85.4,69.8,59.41,52.01,46.47,42.17,38.75,35.96,33.64,31.69,30.02,28.58,27.33,26.24,25.27,24.41,23.64,22.95,22.33,21.77,21.26,20.8,20.38,19.989999999999998,19.64,19.32,19.03,18.760000000000002,18.510000000000002,18.28,18.079999999999998]
[31,323.14999999999998,165.14,112.5,86.21,70.459999999999994,59.98,52.51,46.92,42.58,39.130000000000003,36.31,33.97,32,30.32,28.87,27.6,26.5,25.52,24.65,23.88,23.19,22.56,22,21.48,21.02,20.6,20.21,19.86,19.54,19.25,18.98,18.73,18.5]
[32,326.18,166.69,113.57,87.03,71.13,60.55,53.01,47.37,42.99,39.51,36.659999999999997,34.299999999999997,32.31,30.61,29.15,27.88,26.76,25.78,24.9,24.12,23.42,22.79,22.23,21.71,21.25,20.82,20.440000000000001,20.09,19.760000000000002,19.47,19.2,18.96]
[33,329.22,168.25,114.63,87.85,71.81,61.13,53.52,47.82,43.41,39.89,37.01,34.630000000000003,32.630000000000003,30.91,29.44,28.16,27.03,26.04,25.16,24.37,23.67,23.03,22.46,21.95,21.48,21.05,20.67,20.32,20,19.7,19.440000000000001]
[34,332.27,169.82,115.7,88.68,72.48,61.71,54.03,48.28,43.82,40.270000000000003,37.369999999999997,34.97,32.94,31.22,29.73,28.44,27.3,26.3,25.41,24.62,23.91,23.28,22.71,22.19,21.72,21.29,20.91,20.56,20.239999999999998,19.95]
[35,335.34,171.39,116.78,89.51,73.16,62.29,54.54,48.74,44.24,40.65,37.729999999999997,35.31,33.26,31.52,30.02,28.72,27.58,26.57,25.67,24.88,24.17,23.53,22.95,22.44,21.97,21.54,21.16,20.81,20.49]
[36,338.43,172.98,117.87,90.34,73.849999999999994,62.87,55.05,49.2,44.66,41.04,38.090000000000003,35.65,33.590000000000003,31.83,30.32,29.01,27.85,26.84,25.94,25.14,24.43,23.79,23.21,22.69,22.22,21.8,21.41,21.06]
[37,341.53,174.57,118.96,91.18,74.540000000000006,63.46,55.57,49.66,45.08,41.43,38.46,35.99,33.92,32.15,30.62,29.3,28.14,27.12,26.22,25.41,24.7,24.06,23.48,22.96,22.49,22.07,21.68]
[38,344.68,176.18,120.06,92.02,75.23,64.05,56.09,50.13,45.51,41.83,38.83,36.35,34.25,32.47,30.93,29.6,28.43,27.41,26.5,25.7,24.98,24.33,23.76,23.24,22.77,22.35]
[39,347.85,177.81,121.17,92.88,75.930000000000007,64.66,56.62,50.61,45.95,42.24,39.22,36.71,34.6,32.799999999999997,31.25,29.91,28.74,27.71,26.8,25.99,25.27,24.63,24.05,23.53,23.06]
[40,351.06,179.46,122.3,93.75,76.650000000000006,65.27,57.17,51.1,46.4,42.66,39.61,37.08,34.950000000000003,33.14,31.58,30.23,29.06,28.02,27.11,26.3,25.58,24.94,24.36,23.84]
[41,354.31,181.13,123.44,94.64,77.38,65.900000000000006,57.72,51.6,46.86,43.08,40.01,37.46,35.32,33.49,31.93,30.57,29.39,28.35,27.44,26.63,25.9,25.26,24.68]
[42,357.6,182.82,124.61,95.54,78.13,66.540000000000006,58.29,52.12,47.33,43.52,40.42,37.85,35.700000000000003,33.86,32.29,30.93,29.74,28.7,27.78,26.97,26.25,25.6]
[43,360.94,184.55,125.8,96.46,78.88,67.19,58.87,52.64,47.82,43.98,40.85,38.26,36.090000000000003,34.25,32.67,31.3,30.11,29.07,28.15,27.33,26.61]
[44,364.31,186.29,126.99,97.38,79.650000000000006,67.86,59.45,53.17,48.31,44.44,41.29,38.69,36.51,34.65,33.06,31.69,30.5,29.45,28.53,27.72]
[45,367.7,188.03,128.19999999999999,98.32,80.430000000000007,68.53,60.05,53.72,48.82,44.92,41.75,39.130000000000003,36.94,35.07,33.479999999999997,32.1,30.9,29.86,28.93]
[46,371.1,189.8,129.41999999999999,99.27,81.22,69.209999999999994,60.67,54.28,49.34,45.42,42.23,39.6,37.39,35.520000000000003,33.92,32.54,31.34,30.28]
[47,374.56,191.6,130.66999999999999,100.25,82.03,69.92,61.3,54.87,49.9,45.94,42.74,40.090000000000003,37.869999999999997,35.99,34.380000000000003,33,31.79]
[48,378.06,193.42,131.94,101.24,82.86,70.650000000000006,61.96,55.48,50.47,46.5,43.27,40.61,38.380000000000003,36.49,34.880000000000003,33.49]
[49,381.57,195.26,133.21,102.24,83.71,71.400000000000006,62.65,56.12,51.08,47.07,43.83,41.15,38.909999999999997,37.020000000000003,35.4]
[50,385.1,197.1,134.5,103.27,84.59,72.180000000000007,63.37,56.79,51.72,47.69,44.42,41.73,39.479999999999997,37.57]
[51,388.66,198.98,135.85,104.36,85.52,73.02,64.13,57.51,52.4,48.34,45.06,42.35,40.08]
[52,392.31,200.96,137.27000000000001,105.5,86.51,73.900000000000006,64.94,58.27,53.12,49.04,45.73,43]
[53,396.03,202.97,138.72,106.68,87.53,74.81,65.78,59.06,53.87,49.76,46.42]
[54,399.72,204.98,140.18,107.87,88.55,75.73,66.64,59.86,54.63,50.49]
[55,403.44,207.01,141.66,109.07,89.6,76.680000000000007,67.510000000000005,60.68,55.41]
[56,407.24,209.09,143.16999999999999,110.31,90.68,77.650000000000006,68.41,61.52]
[57,411.16,211.25,144.75,111.6,91.8,78.66,69.33]
[58,415.25,213.5,146.4,112.95,92.96,79.7]
[59,419.56,215.89,148.13999999999999,114.36,94.17]
[60,424.17,218.4,149.94,115.81]
[61,429.03,221.02,151.81]
[62,434.24,223.81]
[63,439.91]

{"sheet":"0-705","index":67,"n_rows":73,"n_cols":49,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-705"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-705"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","2012-2015"]
["Factor Type","Added pension"]
["Description","Additional own pension - cost of purchasing £250 AP - regular monthly contributions - Males (purchase of additional pension between 1 April 2012 and 31 March 2015)"]
["Gender","Male"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",705]
["Table Reference","0-705"]
["Table Reference in Guidance","Table C"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued "]
[]
["return to \"Factor List\""]
[]
[]
["Age","Contract length (years) 1","Contract length (years) 2","Contract length (years) 3","Contract length (years) 4","Contract length (years) 5","Contract length (years) 6","Contract length (years) 7","Contract length (years) 8","Contract length (years) 9","Contract length (years) 10","Contract length (years) 11","Contract length (years) 12","Contract length (years) 13","Contract length (years) 14","Contract length (years) 15","Contract length (years) 16","Contract length (years) 17","Contract length (years) 18","Contract length (years) 19","Contract length (years) 20","Contract length (years) 21","Contract length (years) 22","Contract length (years) 23","Contract length (years) 24","Contract length (years) 25","Contract length (years) 26","Contract length (years) 27","Contract length (years) 28","Contract length (years) 29","Contract length (years) 30","Contract length (years) 31","Contract length (years) 32","Contract length (years) 33","Contract length (years) 34","Contract length (years) 35","Contract length (years) 36","Contract length (years) 37","Contract length (years) 38","Contract length (years) 39","Contract length (years) 40","Contract length (years) 41","Contract length (years) 42","Contract length (years) 43","Contract length (years) 44","Contract length (years) 45","Contract length (years) 46","Contract length (years) 47","Contract length (years) 48"]
[16,125.53,64.14,43.69,33.47,27.35,23.27,20.37,18.190000000000001,16.510000000000002,15.16,14.07,13.16,12.39,11.73,11.17,10.67,10.24,9.86,9.52,9.2200000000000006,8.94,8.6999999999999993,8.4700000000000006,8.27,8.08,7.91,7.76,7.62,7.48,7.36,7.25,7.14,7.05,6.96,6.87,6.8,6.72,6.66,6.59,6.53,6.48,6.43,6.38,6.34,6.3,6.26,6.22,6.19]
[17,128.22,65.510000000000005,44.62,34.19,27.94,23.77,20.81,18.59,16.86,15.49,14.37,13.44,12.65,11.98,11.41,10.9,10.46,10.07,9.73,9.42,9.14,8.8800000000000008,8.66,8.4499999999999993,8.26,8.09,7.93,7.78,7.65,7.52,7.41,7.3,7.2,7.11,7.02,6.95,6.87,6.8,6.74,6.68,6.63,6.57,6.53,6.48,6.44,6.4,6.37]
[18,130.97999999999999,66.92,45.58,34.92,28.54,24.28,21.25,18.989999999999998,17.23,15.82,14.68,13.73,12.93,12.24,11.65,11.14,10.69,10.29,9.94,9.6199999999999992,9.33,9.08,8.84,8.6300000000000008,8.44,8.26,8.1,7.95,7.81,7.69,7.57,7.46,7.36,7.27,7.18,7.1,7.03,6.96,6.89,6.83,6.78,6.72,6.68,6.63,6.59,6.55]
[19,133.80000000000001,68.36,46.57,35.68,29.15,24.81,21.71,19.399999999999999,17.600000000000001,16.16,14.99,14.02,13.21,12.51,11.9,11.38,10.92,10.51,10.15,9.83,9.5399999999999991,9.27,9.0399999999999991,8.82,8.6199999999999992,8.44,8.2799999999999994,8.1199999999999992,7.98,7.86,7.74,7.63,7.52,7.43,7.34,7.26,7.18,7.11,7.05,6.99,6.93,6.88,6.83,6.79,6.74]
[20,136.68,69.84,47.57,36.450000000000003,29.78,25.34,22.18,19.809999999999999,17.98,16.510000000000002,15.32,14.33,13.49,12.78,12.16,11.63,11.16,10.74,10.37,10.039999999999999,9.74,9.48,9.23,9.01,8.81,8.6300000000000008,8.4600000000000009,8.3000000000000007,8.16,8.0299999999999994,7.91,7.79,7.69,7.59,7.5,7.42,7.35,7.27,7.21,7.15,7.09,7.04,6.99,6.94]
[21,139.63,71.34,48.59,37.229999999999997,30.42,25.89,22.66,20.239999999999998,18.36,16.87,15.65,14.64,13.78,13.05,12.43,11.88,11.4,10.97,10.6,10.26,9.9600000000000009,9.68,9.43,9.2100000000000009,9,8.82,8.64,8.49,8.34,8.2100000000000009,8.08,7.97,7.86,7.76,7.67,7.59,7.51,7.44,7.37,7.31,7.25,7.2,7.15]
[22,142.63999999999999,72.88,49.64,38.03,31.08,26.45,23.15,20.68,18.760000000000002,17.23,15.99,14.95,14.08,13.34,12.69,12.14,11.64,11.21,10.83,10.48,10.17,9.89,9.64,9.41,9.1999999999999993,9.01,8.83,8.67,8.52,8.39,8.26,8.15,8.0399999999999991,7.94,7.85,7.76,7.68,7.61,7.54,7.48,7.43,7.37]
[23,145.71,74.45,50.71,38.85,31.75,27.02,23.64,21.12,19.170000000000002,17.600000000000001,16.329999999999998,15.28,14.39,13.63,12.97,12.4,11.9,11.46,11.06,10.71,10.39,10.11,9.85,9.6199999999999992,9.4,9.2100000000000009,9.0299999999999994,8.8699999999999992,8.7100000000000009,8.58,8.4499999999999993,8.33,8.2200000000000006,8.1199999999999992,8.0299999999999994,7.94,7.86,7.79,7.72,7.66,7.6]
[24,148.84,76.05,51.8,39.69,32.43,27.6,24.15,21.58,19.579999999999998,17.989999999999998,16.690000000000001,15.61,14.7,13.92,13.25,12.67,12.16,11.7,11.3,10.94,10.62,10.33,10.07,9.83,9.61,9.41,9.23,9.06,8.91,8.77,8.64,8.52,8.41,8.31,8.2100000000000009,8.1300000000000008,8.0500000000000007,7.97,7.9,7.84]
[25,152.05000000000001,77.69,52.92,40.54,33.130000000000003,28.19,24.68,22.04,20,18.38,17.05,15.94,15.02,14.22,13.54,12.94,12.42,11.96,11.55,11.18,10.86,10.56,10.29,10.050000000000001,9.82,9.6199999999999992,9.44,9.27,9.11,8.9700000000000006,8.84,8.7200000000000006,8.6,8.5,8.41,8.32,8.24,8.16,8.09]
[26,155.32,79.36,54.05,41.41,33.840000000000003,28.8,25.21,22.52,20.440000000000001,18.77,17.420000000000002,16.29,15.34,14.53,13.83,13.23,12.69,12.22,11.8,11.43,11.09,10.79,10.52,10.27,10.039999999999999,9.84,9.65,9.48,9.32,9.17,9.0399999999999991,8.92,8.8000000000000007,8.6999999999999993,8.6,8.52,8.43,8.36]
[27,158.66,81.06,55.22,42.31,34.57,29.43,25.76,23.01,20.88,19.18,17.8,16.649999999999999,15.68,14.85,14.14,13.52,12.97,12.49,12.06,11.68,11.34,11.03,10.75,10.5,10.27,10.06,9.8699999999999992,9.69,9.5299999999999994,9.3800000000000008,9.25,9.1199999999999992,9.01,8.91,8.81,8.7200000000000006,8.64]
[28,162.07,82.81,56.41,43.23,35.32,30.06,26.32,23.51,21.33,19.600000000000001,18.18,17.010000000000002,16.02,15.17,14.45,13.81,13.26,12.77,12.33,11.94,11.59,11.28,10.99,10.74,10.5,10.29,10.09,9.92,9.75,9.6,9.4700000000000006,9.34,9.23,9.1199999999999992,9.02,8.93]
[29,165.56,84.6,57.63,44.16,36.090000000000003,30.72,26.89,24.02,21.8,20.02,18.579999999999998,17.38,16.37,15.51,14.76,14.12,13.55,13.05,12.6,12.21,11.85,11.53,11.24,10.98,10.74,10.52,10.33,10.15,9.98,9.83,9.69,9.56,9.4499999999999993,9.34,9.24]
[30,169.1,86.41,58.86,45.1,36.86,31.37,27.46,24.53,22.26,20.45,18.98,17.75,16.72,15.84,15.08,14.42,13.84,13.33,12.88,12.48,12.11,11.79,11.49,11.23,10.99,10.76,10.56,10.38,10.210000000000001,10.06,9.92,9.7899999999999991,9.68,9.57]
[31,172.66,88.23,60.1,46.05,37.64,32.03,28.04,25.05,22.74,20.89,19.38,18.13,17.079999999999998,16.18,15.41,14.73,14.14,13.62,13.16,12.75,12.38,12.05,11.75,11.48,11.23,11.01,10.81,10.62,10.45,10.3,10.16,10.029999999999999,9.91]
[32,176.3,90.09,61.37,47.03,38.43,32.71,28.63,25.58,23.22,21.33,19.8,18.52,17.45,16.53,15.74,15.05,14.45,13.92,13.45,13.03,12.66,12.32,12.02,11.74,11.49,11.26,11.06,10.87,10.7,10.55,10.4,10.27]
[33,180.02,91.99,62.67,48.02,39.25,33.409999999999997,29.24,26.13,23.72,21.79,20.22,18.920000000000002,17.82,16.89,16.079999999999998,15.38,14.77,14.23,13.75,13.32,12.94,12.6,12.29,12.01,11.76,11.53,11.32,11.13,10.96,10.8,10.66]
[34,183.82,93.94,64,49.04,40.08,34.119999999999997,29.87,26.69,24.22,22.26,20.66,19.329999999999998,18.21,17.260000000000002,16.440000000000001,15.72,15.1,14.55,14.06,13.63,13.24,12.89,12.58,12.29,12.04,11.8,11.59,11.4,11.23,11.07]
[35,187.7,95.92,65.349999999999994,50.08,40.93,34.840000000000003,30.51,27.26,24.74,22.74,21.1,19.75,18.61,17.64,16.8,16.07,15.44,14.88,14.38,13.94,13.54,13.19,12.87,12.58,12.33,12.09,11.88,11.69,11.51]
[36,191.66,97.95,66.73,51.14,41.8,35.590000000000003,31.16,27.85,25.28,23.23,21.56,20.18,19.02,18.03,17.170000000000002,16.43,15.78,15.21,14.71,14.26,13.86,13.5,13.18,12.89,12.63,12.39,12.18,11.98]
[37,195.7,100.02,68.150000000000006,52.23,42.7,36.35,31.83,28.45,25.83,23.74,22.04,20.63,19.440000000000001,18.43,17.559999999999999,16.809999999999999,16.149999999999999,15.57,15.05,14.6,14.19,13.83,13.5,13.21,12.94,12.7,12.49]
[38,199.84,102.14,69.599999999999994,53.35,43.61,37.130000000000003,32.520000000000003,29.07,26.39,24.26,22.52,21.08,19.87,18.84,17.96,17.190000000000001,16.52,15.93,15.41,14.95,14.53,14.16,13.83,13.54,13.27,13.03]
[39,204.07,104.31,71.08,54.49,44.55,37.93,33.22,29.7,26.97,24.79,23.02,21.55,20.32,19.27,18.37,17.59,16.91,16.309999999999999,15.78,15.31,14.89,14.52,14.18,13.88,13.61]
[40,208.38,106.52,72.59,55.65,45.5,38.75,33.94,30.35,27.56,25.34,23.54,22.04,20.78,19.72,18.8,18,17.309999999999999,16.7,16.16,15.69,15.26,14.88,14.55,14.24]
[41,212.78,108.78,74.14,56.85,46.48,39.590000000000003,34.68,31.01,28.17,25.91,24.07,22.54,21.26,20.18,19.239999999999998,18.43,17.73,17.11,16.559999999999999,16.079999999999998,15.65,15.27,14.93]
[42,217.29,111.1,75.73,58.07,47.49,40.450000000000003,35.44,31.7,28.8,26.49,24.62,23.07,21.76,20.65,19.7,18.88,18.16,17.54,16.98,16.5,16.059999999999999,15.68]
[43,221.9,113.47,77.349999999999994,59.32,48.52,41.34,36.229999999999997,32.409999999999997,29.45,27.1,25.19,23.61,22.28,21.15,20.18,19.350000000000001,18.62,17.98,17.420000000000002,16.93,16.489999999999998]
[44,226.6,115.88,79.010000000000005,60.6,49.58,42.25,37.04,33.14,30.13,27.73,25.78,24.17,22.81,21.67,20.68,19.829999999999998,19.100000000000001,18.45,17.89,17.39]
[45,231.39,118.35,80.7,61.91,50.67,43.19,37.869999999999997,33.9,30.82,28.38,26.39,24.75,23.37,22.2,21.21,20.350000000000001,19.600000000000001,18.940000000000001,18.37]
[46,236.27,120.87,82.45,63.27,51.79,44.16,38.729999999999997,34.68,31.55,29.05,27.03,25.36,23.96,22.77,21.76,20.88,20.12,19.46]
[47,241.29,123.48,84.25,64.680000000000007,52.96,45.17,39.630000000000003,35.5,32.299999999999997,29.76,27.69,25.99,24.57,23.36,22.34,21.45,20.68]
[48,246.42,126.14,86.1,66.12,54.16,46.21,40.56,36.340000000000003,33.08,30.48,28.38,26.65,25.21,23.98,22.94,22.04]
[49,251.61,128.84,87.97,67.569999999999993,55.37,47.26,41.5,37.19,33.869999999999997,31.23,29.1,27.34,25.87,24.62,23.56]
[50,256.87,131.58000000000001,89.87,69.06,56.61,48.34,42.46,38.07,34.69,32,29.83,28.05,26.55,25.29]
[51,262.23,134.38,91.82,70.58,57.88,49.44,43.45,38.979999999999997,35.54,32.81,30.6,28.79,27.27]
[52,267.72000000000003,137.25,93.82,72.150000000000006,59.19,50.59,44.48,39.93,36.43,33.659999999999997,31.41,29.56]
[53,273.35000000000002,140.19,95.87,73.760000000000005,60.54,51.78,45.56,40.93,37.369999999999997,34.54,32.26]
[54,279.13,143.22,97.98,75.42,61.95,53.02,46.69,41.98,38.35,35.47]
[55,285.08999999999997,146.34,100.18,77.180000000000007,63.45,54.35,47.9,43.09,39.39]
[56,291.26,149.61000000000001,102.52,79.06,65.05,55.77,49.18,44.27]
[57,297.76,153.12,105.03,81.06,66.75,57.27,50.53]
[58,304.66000000000003,156.82,107.66,83.16,68.52,58.82]
[59,311.89,160.68,110.39,85.33,70.349999999999994]
[60,319.51,164.72,113.24,87.58]
[61,327.56,168.97,116.22]
[62,336.14,173.5]
[63,345.4]

{"sheet":"0-706","index":68,"n_rows":73,"n_cols":49,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-706"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-706"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","2012-2015"]
["Factor Type","Added pension"]
["Description","Additional own pension - cost of purchasing £250 AP - regular monthly contributions - Females (purchase of additional pension between 1 April 2012 and 31 March 2015)"]
["Gender","Female"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",706]
["Table Reference","0-706"]
["Table Reference in Guidance","Table D"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Contract length (years) 1","Contract length (years) 2","Contract length (years) 3","Contract length (years) 4","Contract length (years) 5","Contract length (years) 6","Contract length (years) 7","Contract length (years) 8","Contract length (years) 9","Contract length (years) 10","Contract length (years) 11","Contract length (years) 12","Contract length (years) 13","Contract length (years) 14","Contract length (years) 15","Contract length (years) 16","Contract length (years) 17","Contract length (years) 18","Contract length (years) 19","Contract length (years) 20","Contract length (years) 21","Contract length (years) 22","Contract length (years) 23","Contract length (years) 24","Contract length (years) 25","Contract length (years) 26","Contract length (years) 27","Contract length (years) 28","Contract length (years) 29","Contract length (years) 30","Contract length (years) 31","Contract length (years) 32","Contract length (years) 33","Contract length (years) 34","Contract length (years) 35","Contract length (years) 36","Contract length (years) 37","Contract length (years) 38","Contract length (years) 39","Contract length (years) 40","Contract length (years) 41","Contract length (years) 42","Contract length (years) 43","Contract length (years) 44","Contract length (years) 45","Contract length (years) 46","Contract length (years) 47","Contract length (years) 48"]
[16,135.66,69.31,47.2,36.159999999999997,29.55,25.14,22,19.66,17.829999999999998,16.38,15.19,14.21,13.38,12.67,12.06,11.53,11.06,10.65,10.28,9.9600000000000009,9.66,9.4,9.15,8.94,8.74,8.5500000000000007,8.3800000000000008,8.23,8.09,7.96,7.83,7.72,7.62,7.52,7.43,7.34,7.26,7.19,7.12,7.06,7,6.94,6.89,6.84,6.8,6.76,6.72,6.68]
[17,138.59,70.8,48.22,36.94,30.19,25.69,22.48,20.079999999999998,18.22,16.739999999999998,15.53,14.52,13.67,12.95,12.33,11.78,11.31,10.88,10.51,10.17,9.8699999999999992,9.6,9.36,9.1300000000000008,8.93,8.74,8.57,8.41,8.27,8.1300000000000008,8.01,7.89,7.78,7.68,7.59,7.51,7.43,7.35,7.28,7.22,7.16,7.1,7.05,7,6.95,6.91,6.87]
[18,141.58000000000001,72.33,49.27,37.74,30.84,26.25,22.97,20.52,18.62,17.100000000000001,15.86,14.84,13.97,13.23,12.59,12.04,11.55,11.12,10.74,10.4,10.09,9.81,9.56,9.33,9.1199999999999992,8.93,8.76,8.6,8.4499999999999993,8.31,8.18,8.07,7.96,7.86,7.76,7.67,7.59,7.52,7.45,7.38,7.32,7.26,7.21,7.16,7.12,7.07]
[19,144.65,73.900000000000006,50.33,38.56,31.51,26.82,23.47,20.97,19.02,17.47,16.21,15.16,14.28,13.52,12.87,12.3,11.81,11.37,10.98,10.63,10.31,10.029999999999999,9.77,9.5399999999999991,9.33,9.1300000000000008,8.9499999999999993,8.7899999999999991,8.64,8.5,8.3699999999999992,8.25,8.14,8.0299999999999994,7.94,7.85,7.76,7.69,7.62,7.55,7.49,7.43,7.38,7.33,7.28]
[20,147.78,75.5,51.43,39.4,32.200000000000003,27.4,23.98,21.42,19.440000000000001,17.850000000000001,16.559999999999999,15.49,14.59,13.82,13.15,12.57,12.06,11.62,11.22,10.86,10.54,10.25,9.99,9.75,9.5299999999999994,9.33,9.15,8.98,8.83,8.69,8.5500000000000007,8.43,8.32,8.2100000000000009,8.1199999999999992,8.02,7.94,7.86,7.79,7.72,7.66,7.6,7.55,7.5]
[21,150.99,77.150000000000006,52.55,40.26,32.9,28,24.5,21.89,19.86,18.239999999999998,16.920000000000002,15.83,14.91,14.12,13.44,12.85,12.33,11.87,11.46,11.1,10.77,10.48,10.210000000000001,9.9600000000000009,9.74,9.5399999999999991,9.35,9.18,9.02,8.8800000000000008,8.74,8.6199999999999992,8.5,8.4,8.3000000000000007,8.2100000000000009,8.1199999999999992,8.0399999999999991,7.97,7.9,7.84,7.78,7.73]
[22,154.22999999999999,78.8,53.68,41.13,33.6,28.6,25.03,22.36,20.29,18.64,17.29,16.170000000000002,15.23,14.42,13.73,13.13,12.6,12.13,11.71,11.34,11.01,10.7,10.43,10.18,9.9600000000000009,9.75,9.56,9.3800000000000008,9.2200000000000006,9.08,8.94,8.81,8.69,8.59,8.49,8.39,8.31,8.23,8.15,8.08,8.02,7.96]
[23,157.5,80.47,54.81,42,34.32,29.21,25.56,22.83,20.72,19.03,17.66,16.52,15.55,14.73,14.02,13.41,12.87,12.39,11.96,11.58,11.24,10.94,10.66,10.4,10.17,9.9600000000000009,9.77,9.59,9.43,9.27,9.14,9.01,8.89,8.7799999999999994,8.68,8.58,8.49,8.41,8.34,8.27,8.2100000000000009]
[24,160.84,82.18,55.98,42.89,35.049999999999997,29.83,26.1,23.32,21.16,19.440000000000001,18.03,16.87,15.89,15.05,14.33,13.7,13.14,12.66,12.22,11.84,11.49,11.17,10.89,10.63,10.39,10.18,9.98,9.8000000000000007,9.6300000000000008,9.48,9.34,9.2100000000000009,9.09,8.9700000000000006,8.8699999999999992,8.7799999999999994,8.69,8.61,8.5299999999999994,8.4600000000000009]
[25,164.26,83.93,57.17,43.8,35.79,30.46,26.66,23.82,21.61,19.86,18.420000000000002,17.23,16.23,15.37,14.63,13.99,13.43,12.93,12.49,12.09,11.74,11.42,11.13,10.86,10.62,10.4,10.199999999999999,10.02,9.85,9.69,9.5500000000000007,9.41,9.2899999999999991,9.18,9.07,8.98,8.89,8.81,8.73]
[26,167.74,85.71,58.38,44.73,36.549999999999997,31.11,27.23,24.33,22.08,20.28,18.82,17.600000000000001,16.579999999999998,15.7,14.95,14.29,13.72,13.21,12.76,12.36,11.99,11.67,11.37,11.1,10.85,10.63,10.43,10.24,10.07,9.91,9.76,9.6300000000000008,9.5,9.39,9.2799999999999994,9.19,9.1,9.01]
[27,171.31,87.53,59.63,45.69,37.340000000000003,31.78,27.81,24.85,22.55,20.72,19.22,17.98,16.940000000000001,16.04,15.27,14.6,14.02,13.5,13.04,12.62,12.25,11.92,11.62,11.34,11.09,10.87,10.66,10.47,10.29,10.130000000000001,9.98,9.85,9.7200000000000006,9.61,9.5,9.4,9.31]
[28,174.95,89.39,60.9,46.66,38.130000000000003,32.46,28.41,25.38,23.04,21.16,19.64,18.37,17.3,16.39,15.61,14.92,14.32,13.79,13.32,12.9,12.52,12.18,11.87,11.6,11.34,11.11,10.9,10.7,10.52,10.36,10.210000000000001,10.07,9.9499999999999993,9.83,9.7200000000000006,9.6199999999999992]
[29,178.64,91.28,62.18,47.65,38.94,33.15,29.02,25.92,23.53,21.62,20.059999999999999,18.760000000000002,17.670000000000002,16.739999999999998,15.94,15.24,14.63,14.09,13.61,13.18,12.8,12.45,12.14,11.85,11.59,11.36,11.14,10.94,10.76,10.6,10.44,10.31,10.18,10.06,9.9499999999999993]
[30,182.41,93.21,63.5,48.66,39.770000000000003,33.85,29.63,26.48,24.03,22.08,20.49,19.170000000000002,18.05,17.100000000000001,16.29,15.57,14.95,14.4,13.91,13.47,13.08,12.72,12.4,12.11,11.85,11.61,11.39,11.19,11.01,10.84,10.69,10.55,10.42,10.3]
[31,186.26,95.18,64.84,49.69,40.61,34.57,30.26,27.04,24.54,22.55,20.93,19.579999999999998,18.440000000000001,17.47,16.64,15.91,15.27,14.71,14.21,13.76,13.36,13,12.68,12.38,12.11,11.87,11.65,11.45,11.26,11.09,10.94,10.8,10.67]
[32,190.17,97.19,66.209999999999994,50.74,41.47,35.299999999999997,30.91,27.62,25.07,23.03,21.37,20,18.84,17.850000000000001,17,16.25,15.6,15.03,14.52,14.07,13.66,13.29,12.96,12.66,12.39,12.14,11.92,11.71,11.52,11.35,11.2,11.05]
[33,194.16,99.23,67.61,51.81,42.35,36.049999999999997,31.56,28.2,25.6,23.52,21.83,20.420000000000002,19.239999999999998,18.23,17.36,16.600000000000001,15.94,15.36,14.84,14.37,13.96,13.58,13.25,12.94,12.67,12.42,12.19,11.98,11.79,11.62,11.46]
[34,198.22,101.31,69.02,52.9,43.24,36.81,32.229999999999997,28.8,26.14,24.02,22.29,20.86,19.649999999999999,18.62,17.73,16.96,16.29,15.69,15.16,14.69,14.27,13.89,13.54,13.24,12.96,12.7,12.47,12.26,12.07,11.9]
[35,202.36,103.42,70.47,54.01,44.15,37.590000000000003,32.909999999999997,29.41,26.7,24.53,22.77,21.3,20.07,19.02,18.12,17.329999999999998,16.64,16.03,15.49,15.01,14.58,14.2,13.85,13.54,13.26,13,12.77,12.56,12.36]
[36,206.57,105.58,71.94,55.14,45.08,38.380000000000003,33.6,30.03,27.26,25.05,23.25,21.76,20.5,19.43,18.510000000000002,17.7,17,16.38,15.83,15.35,14.91,14.52,14.17,13.85,13.57,13.31,13.07,12.86]
[37,210.87,107.79,73.45,56.3,46.02,39.18,34.31,30.66,27.84,25.58,23.75,22.22,20.94,19.850000000000001,18.91,18.09,17.37,16.739999999999998,16.190000000000001,15.69,15.25,14.85,14.5,14.18,13.89,13.62,13.39]
[38,215.27,110.04,74.98,57.48,46.99,40.01,35.03,31.31,28.43,26.13,24.25,22.7,21.39,20.28,19.32,18.489999999999998,17.760000000000002,17.12,16.55,16.05,15.6,15.2,14.84,14.51,14.22,13.96]
[39,219.77,112.34,76.56,58.68,47.98,40.85,35.770000000000003,31.98,29.03,26.69,24.78,23.19,21.86,20.72,19.75,18.899999999999999,18.16,17.510000000000002,16.93,16.420000000000002,15.97,15.56,15.2,14.87,14.57]
[40,224.38,114.7,78.17,59.92,48.99,41.72,36.54,32.659999999999997,29.66,27.26,25.31,23.7,22.34,21.18,20.190000000000001,19.32,18.57,17.91,17.329999999999998,16.809999999999999,16.350000000000001,15.94,15.57,15.24]
[41,229.08,117.11,79.81,61.19,50.03,42.61,37.32,33.36,30.3,27.86,25.87,24.22,22.83,21.66,20.64,19.77,19,18.329999999999998,17.739999999999998,17.22,16.75,16.329999999999998,15.96]
[42,233.91,119.59,81.510000000000005,62.49,51.1,43.52,38.130000000000003,34.090000000000003,30.96,28.47,26.44,24.76,23.35,22.15,21.12,20.23,19.45,18.77,18.170000000000002,17.64,17.170000000000002,16.75]
[43,238.85,122.12,83.24,63.83,52.2,44.46,38.950000000000003,34.83,31.64,29.1,27.03,25.32,23.88,22.66,21.62,20.71,19.920000000000002,19.23,18.63,18.09,17.61]
[44,243.89,124.71,85.02,65.19,53.32,45.43,39.799999999999997,35.6,32.340000000000003,29.75,27.64,25.9,24.44,23.2,22.14,21.22,20.420000000000002,19.72,19.100000000000001,18.55]
[45,249.03,127.35,86.82,66.59,54.47,46.41,40.67,36.380000000000003,33.06,30.42,28.28,26.5,25.02,23.75,22.67,21.74,20.93,20.22,19.600000000000001]
[46,254.27,130.05000000000001,88.68,68.02,55.65,47.42,41.57,37.19,33.81,31.12,28.94,27.13,25.62,24.34,23.24,22.29,21.47,20.75]
[47,259.64,132.81,90.58,69.489999999999995,56.87,48.47,42.5,38.04,34.590000000000003,31.85,29.62,27.79,26.25,24.95,23.84,22.87,22.04]
[48,265.13,135.65,92.53,71,58.11,49.55,43.46,38.909999999999997,35.4,32.61,30.34,28.48,26.91,25.59,24.46,23.48]
[49,270.70999999999998,138.53,94.51,72.540000000000006,59.39,50.66,44.45,39.82,36.24,33.4,31.1,29.2,27.61,26.26,25.11]
[50,276.41000000000003,141.46,96.54,74.12,60.71,51.81,45.48,40.76,37.119999999999997,34.229999999999997,31.88,29.95,28.34,26.97]
[51,282.20999999999998,144.49,98.64,75.78,62.1,53.02,46.57,41.76,38.049999999999997,35.1,32.72,30.75,29.11]
[52,288.19,147.62,100.84,77.5,63.55,54.29,47.71,42.81,39.020000000000003,36.020000000000003,33.590000000000003,31.59]
[53,294.31,150.84,103.09,79.28,65.05,55.6,48.89,43.89,40.04,36.979999999999997,34.5]
[54,300.5,154.1,105.38,81.09,66.569999999999993,56.93,50.1,45,41.07,37.96]
[55,306.81,157.43,107.73,82.95,68.13,58.31,51.34,46.15,42.14]
[56,313.27999999999997,160.86000000000001,110.14,84.86,69.760000000000005,59.74,52.63,47.33]
[57,320,164.41,112.65,86.86,71.44,61.22,53.96]
[58,326.98,168.12,115.28,88.94,73.2,62.76]
[59,334.29,172.01,118.03,91.12,75.03]
[60,342,176.1,120.9,93.38]
[61,350.11,180.36,123.89]
[62,358.7,184.88]
[63,367.91]

{"sheet":"0-707","index":69,"n_rows":73,"n_cols":49,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-707"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-707"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","2012-2015"]
["Factor Type","Added pension"]
["Description","Additional own and dependant's pension - cost of purchasing £250 AP - regular monthly contributions - Males (purchase of additional pension between 1 April 2012 and 31 March 2015)"]
["Gender","Male"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",707]
["Table Reference","0-707"]
["Table Reference in Guidance","Table E"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Contract length (years) 1","Contract length (years) 2","Contract length (years) 3","Contract length (years) 4","Contract length (years) 5","Contract length (years) 6","Contract length (years) 7","Contract length (years) 8","Contract length (years) 9","Contract length (years) 10","Contract length (years) 11","Contract length (years) 12","Contract length (years) 13","Contract length (years) 14","Contract length (years) 15","Contract length (years) 16","Contract length (years) 17","Contract length (years) 18","Contract length (years) 19","Contract length (years) 20","Contract length (years) 21","Contract length (years) 22","Contract length (years) 23","Contract length (years) 24","Contract length (years) 25","Contract length (years) 26","Contract length (years) 27","Contract length (years) 28","Contract length (years) 29","Contract length (years) 30","Contract length (years) 31","Contract length (years) 32","Contract length (years) 33","Contract length (years) 34","Contract length (years) 35","Contract length (years) 36","Contract length (years) 37","Contract length (years) 38","Contract length (years) 39","Contract length (years) 40","Contract length (years) 41","Contract length (years) 42","Contract length (years) 43","Contract length (years) 44","Contract length (years) 45","Contract length (years) 46","Contract length (years) 47","Contract length (years) 48"]
[16,136.38,69.680000000000007,47.46,36.36,29.71,25.28,22.13,19.77,17.93,16.47,15.28,14.29,13.46,12.74,12.13,11.6,11.13,10.71,10.34,10.01,9.7200000000000006,9.4499999999999993,9.1999999999999993,8.98,8.7799999999999994,8.6,8.43,8.27,8.1300000000000008,8,7.87,7.76,7.66,7.56,7.47,7.38,7.3,7.23,7.16,7.1,7.04,6.98,6.93,6.88,6.84,6.8,6.76,6.73]
[17,139.76,71.41,48.64,37.26,30.45,25.91,22.68,20.260000000000002,18.38,16.88,15.66,14.65,13.79,13.06,12.43,11.89,11.4,10.98,10.6,10.26,9.9600000000000009,9.68,9.44,9.2100000000000009,9,8.81,8.64,8.48,8.33,8.1999999999999993,8.07,7.96,7.85,7.75,7.66,7.57,7.49,7.42,7.35,7.28,7.22,7.17,7.11,7.07,7.02,6.98,6.94]
[18,143.52000000000001,73.33,49.95,38.270000000000003,31.27,26.61,23.29,20.8,18.88,17.34,16.079999999999998,15.04,14.16,13.41,12.77,12.21,11.71,11.27,10.89,10.54,10.23,9.9499999999999993,9.69,9.4600000000000009,9.25,9.0500000000000007,8.8699999999999992,8.7100000000000009,8.56,8.42,8.2899999999999991,8.17,8.06,7.96,7.87,7.78,7.7,7.62,7.55,7.49,7.42,7.37,7.31,7.27,7.22,7.18]
[19,147.12,75.17,51.2,39.229999999999997,32.049999999999997,27.28,23.87,21.33,19.350000000000001,17.77,16.489999999999998,15.42,14.52,13.75,13.09,12.51,12.01,11.56,11.16,10.81,10.49,10.199999999999999,9.94,9.6999999999999993,9.48,9.2799999999999994,9.1,8.93,8.7799999999999994,8.64,8.51,8.3800000000000008,8.27,8.17,8.07,7.98,7.9,7.82,7.75,7.68,7.62,7.56,7.51,7.46,7.42]
[20,150.28,76.78,52.3,40.07,32.74,27.86,24.39,21.78,19.760000000000002,18.149999999999999,16.84,15.75,14.83,14.05,13.37,12.78,12.27,11.81,11.4,11.04,10.71,10.42,10.15,9.91,9.69,9.48,9.3000000000000007,9.1300000000000008,8.9700000000000006,8.83,8.69,8.57,8.4600000000000009,8.35,8.25,8.16,8.08,8,7.92,7.86,7.8,7.74,7.68,7.63]
[21,153.51,78.430000000000007,53.42,40.93,33.450000000000003,28.46,24.91,22.25,20.190000000000001,18.55,17.2,16.09,15.15,14.35,13.66,13.06,12.53,12.06,11.65,11.28,10.94,10.64,10.37,10.119999999999999,9.9,9.69,9.5,9.33,9.17,9.02,8.89,8.76,8.64,8.5399999999999991,8.44,8.34,8.26,8.18,8.11,8.0399999999999991,7.98,7.92,7.86]
[22,156.81,80.12,54.57,41.81,34.159999999999997,29.07,25.45,22.73,20.62,18.940000000000001,17.579999999999998,16.440000000000001,15.48,14.66,13.96,13.34,12.8,12.33,11.9,11.52,11.18,10.88,10.6,10.35,10.119999999999999,9.9,9.7100000000000009,9.5299999999999994,9.3699999999999992,9.2200000000000006,9.08,8.9600000000000009,8.84,8.73,8.6300000000000008,8.5299999999999994,8.4499999999999993,8.3699999999999992,8.2899999999999991,8.23,8.16,8.11]
[23,160.18,81.84,55.75,42.71,34.9,29.7,25.99,23.22,21.07,19.350000000000001,17.95,16.79,15.81,14.98,14.26,13.63,13.08,12.59,12.16,11.77,11.43,11.11,10.83,10.57,10.34,10.119999999999999,9.93,9.75,9.58,9.43,9.2899999999999991,9.16,9.0399999999999991,8.93,8.83,8.73,8.64,8.56,8.49,8.42,8.36]
[24,163.62,83.6,56.94,43.63,35.65,30.34,26.55,23.72,21.52,19.77,18.34,17.16,16.16,15.3,14.57,13.93,13.36,12.87,12.43,12.03,11.68,11.36,11.07,10.8,10.57,10.35,10.15,9.9600000000000009,9.8000000000000007,9.64,9.5,9.3699999999999992,9.24,9.1300000000000008,9.0299999999999994,8.93,8.85,8.76,8.69,8.6199999999999992]
[25,167.14,85.4,58.17,44.57,36.42,30.99,27.13,24.23,21.99,20.2,18.739999999999998,17.53,16.510000000000002,15.63,14.88,14.23,13.65,13.15,12.7,12.29,11.93,11.61,11.31,11.04,10.8,10.58,10.37,10.19,10.02,9.86,9.7100000000000009,9.58,9.4600000000000009,9.34,9.24,9.14,9.0500000000000007,8.9700000000000006,8.9]
[26,170.74,87.24,59.42,45.53,37.200000000000003,31.66,27.71,24.76,22.47,20.64,19.149999999999999,17.91,16.86,15.97,15.21,14.54,13.95,13.44,12.98,12.56,12.2,11.86,11.56,11.29,11.04,10.81,10.61,10.42,10.24,10.08,9.94,9.8000000000000007,9.68,9.56,9.4600000000000009,9.36,9.27,9.19]
[27,174.41,89.11,60.7,46.51,38.01,32.35,28.31,25.29,22.95,21.08,19.559999999999999,18.3,17.23,16.32,15.54,14.86,14.26,13.73,13.26,12.84,12.47,12.13,11.82,11.54,11.29,11.06,10.85,10.66,10.48,10.32,10.17,10.029999999999999,9.91,9.7899999999999991,9.68,9.59,9.5]
[28,178.16,91.03,62.01,47.52,38.83,33.049999999999997,28.93,25.84,23.45,21.54,19.989999999999998,18.7,17.61,16.68,15.88,15.18,14.57,14.03,13.55,13.13,12.74,12.4,12.09,11.8,11.54,11.31,11.1,10.9,10.72,10.56,10.41,10.27,10.14,10.029999999999999,9.92,9.82]
[29,182,93,63.36,48.55,39.67,33.770000000000003,29.56,26.4,23.96,22.01,20.420000000000002,19.100000000000001,17.989999999999998,17.05,16.23,15.52,14.89,14.34,13.86,13.42,13.03,12.68,12.36,12.07,11.81,11.57,11.35,11.15,10.97,10.81,10.65,10.51,10.39,10.27,10.16]
[30,185.89,94.99,64.709999999999994,49.58,40.520000000000003,34.49,30.19,26.97,24.47,22.48,20.86,19.52,18.38,17.41,16.579999999999998,15.86,15.22,14.66,14.16,13.72,13.32,12.96,12.63,12.34,12.08,11.83,11.61,11.41,11.23,11.06,10.91,10.77,10.64,10.52]
[31,189.8,96.99,66.069999999999993,50.63,41.37,35.22,30.83,27.54,24.99,22.96,21.31,19.93,18.77,17.79,16.940000000000001,16.2,15.55,14.98,14.47,14.02,13.61,13.25,12.92,12.62,12.35,12.1,11.88,11.68,11.49,11.32,11.17,11.02,10.89]
[32,193.81,99.03,67.47,51.7,42.25,35.96,31.48,28.13,25.53,23.45,21.76,20.36,19.18,18.170000000000002,17.3,16.55,15.89,15.3,14.79,14.33,13.91,13.54,13.21,12.91,12.63,12.38,12.16,11.95,11.76,11.59,11.44,11.29]
[33,197.9,101.13,68.89,52.79,43.14,36.72,32.15,28.73,26.07,23.95,22.23,20.8,19.59,18.57,17.68,16.91,16.239999999999998,15.64,15.12,14.65,14.23,13.85,13.51,13.2,12.93,12.67,12.45,12.24,12.05,11.88,11.72]
[34,202.08,103.27,70.349999999999994,53.91,44.06,37.51,32.840000000000003,29.34,26.63,24.47,22.71,21.25,20.02,18.97,18.07,17.28,16.600000000000001,15.99,15.46,14.98,14.55,14.17,13.83,13.51,13.23,12.98,12.75,12.54,12.35,12.17]
[35,206.35,105.45,71.84,55.05,45,38.31,33.54,29.97,27.2,25,23.2,21.71,20.46,19.39,18.47,17.670000000000002,16.97,16.350000000000001,15.81,15.32,14.89,14.5,14.15,13.83,13.55,13.29,13.06,12.85,12.65]
[36,210.7,107.68,73.36,56.22,45.96,39.119999999999997,34.25,30.61,27.79,25.54,23.71,22.19,20.91,19.82,18.88,18.059999999999999,17.350000000000001,16.73,16.170000000000002,15.68,15.24,14.84,14.49,14.17,13.88,13.62,13.38,13.17]
[37,215.15,109.96,74.92,57.42,46.94,39.96,34.99,31.27,28.39,26.1,24.23,22.67,21.37,20.260000000000002,19.3,18.47,17.75,17.11,16.55,16.05,15.6,15.2,14.84,14.52,14.23,13.96,13.73]
[38,219.69,112.29,76.510000000000005,58.65,47.94,40.82,35.75,31.95,29.01,26.67,24.76,23.18,21.85,20.72,19.739999999999998,18.899999999999999,18.16,17.510000000000002,16.940000000000001,16.43,15.98,15.57,15.21,14.88,14.59,14.32]
[39,224.32,114.66,78.14,59.89,48.97,41.7,36.520000000000003,32.64,29.64,27.25,25.31,23.69,22.34,21.19,20.190000000000001,19.34,18.59,17.93,17.34,16.829999999999998,16.37,15.96,15.59,15.26,14.96]
[40,229.03,117.08,79.790000000000006,61.17,50.01,42.59,37.31,33.35,30.29,27.85,25.87,24.23,22.84,21.67,20.66,19.79,19.02,18.350000000000001,17.760000000000002,17.239999999999998,16.77,16.36,15.99,15.66]
[41,233.84,119.55,81.48,62.47,51.08,43.51,38.11,34.08,30.96,28.47,26.45,24.77,23.37,22.17,21.15,20.260000000000002,19.48,18.8,18.2,17.670000000000002,17.2,16.78,16.41]
[42,238.75,122.07,83.21,63.8,52.18,44.45,38.94,34.83,31.64,29.11,27.05,25.34,23.91,22.69,21.65,20.74,19.96,19.27,18.66,18.12,17.649999999999999,17.22]
[43,243.75,124.64,84.97,65.16,53.3,45.41,39.79,35.6,32.35,29.77,27.67,25.93,24.47,23.23,22.17,21.25,20.45,19.75,19.14,18.600000000000001,18.12]
[44,248.84,127.26,86.77,66.55,54.45,46.4,40.67,36.39,33.08,30.45,28.31,26.54,25.05,23.79,22.71,21.78,20.97,20.260000000000002,19.64,19.09]
[45,254.02,129.91999999999999,88.6,67.97,55.62,47.42,41.57,37.21,33.840000000000003,31.15,28.97,27.17,25.66,24.38,23.28,22.34,21.51,20.8,20.170000000000002]
[46,259.29000000000002,132.65,90.48,69.44,56.84,48.47,42.51,38.06,34.619999999999997,31.88,29.66,27.83,26.29,24.99,23.88,22.92,22.09,21.36]
[47,264.7,135.46,92.43,70.95,58.1,49.56,43.48,38.94,35.43,32.65,30.38,28.51,26.95,25.63,24.5,23.53,22.69]
[48,270.20999999999998,138.32,94.41,72.5,59.38,50.67,44.47,39.85,36.270000000000003,33.43,31.12,29.23,27.64,26.3,25.15,24.17]
[49,275.77,141.21,96.42,74.06,60.69,51.8,45.48,40.76,37.119999999999997,34.229999999999997,31.89,29.96,28.35,26.99,25.83]
[50,281.39,144.13999999999999,98.45,75.650000000000006,62.01,52.95,46.51,41.7,38,35.06,32.68,30.72,29.09,27.7]
[51,287.08999999999997,147.11000000000001,100.52,77.28,63.37,54.13,47.57,42.68,38.909999999999997,35.92,33.51,31.52,29.85]
[52,292.91000000000003,150.16,102.64,78.94,64.760000000000005,55.35,48.66,43.69,39.86,36.82,34.369999999999997,32.340000000000003]
[53,298.86,153.27000000000001,104.82,80.64,66.19,56.61,49.81,44.75,40.85,37.770000000000003,35.270000000000003]
[54,304.94,156.46,107.04,82.4,67.680000000000007,57.93,51.01,45.86,41.9,38.75]
[55,311.18,159.72999999999999,109.34,84.24,69.260000000000005,59.32,52.28,47.04,42.99]
[56,317.61,163.15,111.8,86.21,70.94,60.81,53.63,48.28]
[57,324.38,166.81,114.41,88.31,72.72,62.39,55.05]
[58,331.51,170.64,117.15,90.49,74.56,64.010000000000005]
[59,338.9,174.6,119.95,92.72,76.44]
[60,346.62,178.7,122.85,95.01]
[61,354.74,182.99,125.86]
[62,363.33,187.53]
[63,372.55]

{"sheet":"0-708","index":70,"n_rows":73,"n_cols":49,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-708"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-708"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","2012-2015"]
["Factor Type","Added pension"]
["Description","Additional own and dependant's pension - cost of purchasing £250 AP - regular monthly contributions - Females (purchase of additional pension between 1 April 2012 and 31 March 2015)"]
["Gender","Female"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",708]
["Table Reference","0-708"]
["Table Reference in Guidance","Table F"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Contract length (years) 1","Contract length (years) 2","Contract length (years) 3","Contract length (years) 4","Contract length (years) 5","Contract length (years) 6","Contract length (years) 7","Contract length (years) 8","Contract length (years) 9","Contract length (years) 10","Contract length (years) 11","Contract length (years) 12","Contract length (years) 13","Contract length (years) 14","Contract length (years) 15","Contract length (years) 16","Contract length (years) 17","Contract length (years) 18","Contract length (years) 19","Contract length (years) 20","Contract length (years) 21","Contract length (years) 22","Contract length (years) 23","Contract length (years) 24","Contract length (years) 25","Contract length (years) 26","Contract length (years) 27","Contract length (years) 28","Contract length (years) 29","Contract length (years) 30","Contract length (years) 31","Contract length (years) 32","Contract length (years) 33","Contract length (years) 34","Contract length (years) 35","Contract length (years) 36","Contract length (years) 37","Contract length (years) 38","Contract length (years) 39","Contract length (years) 40","Contract length (years) 41","Contract length (years) 42","Contract length (years) 43","Contract length (years) 44","Contract length (years) 45","Contract length (years) 46","Contract length (years) 47","Contract length (years) 48"]
[16,141.21,72.14,49.13,37.64,30.75,26.17,22.9,20.46,18.559999999999999,17.05,15.82,14.79,13.93,13.19,12.56,12,11.52,11.09,10.71,10.36,10.06,9.7799999999999994,9.5299999999999994,9.3000000000000007,9.09,8.9,8.73,8.57,8.42,8.2799999999999994,8.15,8.0399999999999991,7.93,7.83,7.73,7.64,7.56,7.48,7.41,7.35,7.28,7.23,7.17,7.12,7.08,7.03,6.99,6.95]
[17,144.27000000000001,73.709999999999994,50.2,38.46,31.42,26.74,23.4,20.91,18.97,17.420000000000002,16.16,15.12,14.23,13.48,12.83,12.27,11.77,11.33,10.94,10.59,10.28,10,9.74,9.51,9.2899999999999991,9.1,8.92,8.76,8.6,8.4600000000000009,8.33,8.2100000000000009,8.1,8,7.9,7.81,7.73,7.65,7.58,7.51,7.45,7.39,7.34,7.29,7.24,7.2,7.16]
[18,147.4,75.3,51.29,39.29,32.11,27.32,23.91,21.36,19.38,17.8,16.510000000000002,15.44,14.54,13.77,13.11,12.53,12.03,11.58,11.18,10.82,10.5,10.220000000000001,9.9499999999999993,9.7200000000000006,9.5,9.3000000000000007,9.1199999999999992,8.9499999999999993,8.7899999999999991,8.65,8.52,8.4,8.2799999999999994,8.18,8.08,7.99,7.9,7.83,7.75,7.68,7.62,7.56,7.51,7.46,7.41,7.36]
[19,150.59,76.94,52.4,40.15,32.799999999999997,27.92,24.43,21.83,19.8,18.190000000000001,16.87,15.78,14.86,14.08,13.4,12.81,12.29,11.83,11.43,11.06,10.74,10.44,10.17,9.93,9.7100000000000009,9.51,9.32,9.15,8.99,8.84,8.7100000000000009,8.59,8.4700000000000006,8.36,8.26,8.17,8.08,8,7.93,7.86,7.8,7.74,7.68,7.63,7.58]
[20,153.85,78.599999999999994,53.54,41.02,33.520000000000003,28.53,24.97,22.3,20.23,18.59,17.239999999999998,16.13,15.19,14.38,13.69,13.09,12.56,12.09,11.68,11.31,10.97,10.67,10.4,10.15,9.92,9.7200000000000006,9.5299999999999994,9.35,9.19,9.0399999999999991,8.9,8.7799999999999994,8.66,8.5500000000000007,8.4499999999999993,8.35,8.27,8.19,8.11,8.0399999999999991,7.98,7.92,7.86,7.81]
[21,157.18,80.31,54.7,41.91,34.25,29.14,25.51,22.79,20.68,18.989999999999998,17.62,16.48,15.52,14.7,13.99,13.38,12.84,12.36,11.93,11.55,11.21,10.91,10.63,10.37,10.14,9.93,9.74,9.56,9.39,9.24,9.1,8.9700000000000006,8.85,8.74,8.64,8.5399999999999991,8.4600000000000009,8.3699999999999992,8.3000000000000007,8.23,8.16,8.1,8.0399999999999991]
[22,160.55000000000001,82.03,55.87,42.81,34.979999999999997,29.77,26.05,23.27,21.12,19.399999999999999,18,16.829999999999998,15.85,15.01,14.29,13.66,13.11,12.63,12.19,11.8,11.46,11.14,10.86,10.6,10.36,10.15,9.9499999999999993,9.77,9.6,9.4499999999999993,9.3000000000000007,9.17,9.0500000000000007,8.94,8.83,8.74,8.65,8.56,8.49,8.42,8.35,8.2899999999999991]
[23,163.94,83.77,57.06,43.72,35.72,30.4,26.61,23.77,21.57,19.809999999999999,18.38,17.190000000000001,16.190000000000001,15.34,14.6,13.96,13.39,12.9,12.45,12.06,11.7,11.38,11.09,10.83,10.59,10.37,10.17,9.98,9.81,9.65,9.51,9.3699999999999992,9.25,9.14,9.0299999999999994,8.93,8.84,8.76,8.68,8.61,8.5399999999999991]
[24,167.41,85.54,58.26,44.64,36.479999999999997,31.04,27.17,24.27,22.03,20.23,18.77,17.559999999999999,16.54,15.66,14.91,14.26,13.68,13.17,12.72,12.32,11.96,11.63,11.33,11.06,10.82,10.59,10.39,10.199999999999999,10.029999999999999,9.8699999999999992,9.7200000000000006,9.58,9.4600000000000009,9.34,9.23,9.1300000000000008,9.0399999999999991,8.9600000000000009,8.8800000000000008,8.81]
[25,170.96,87.35,59.5,45.59,37.25,31.7,27.75,24.79,22.5,20.67,19.170000000000002,17.93,16.89,16,15.23,14.56,13.98,13.46,13,12.59,12.22,11.88,11.58,11.3,11.05,10.83,10.62,10.42,10.25,10.09,9.94,9.8000000000000007,9.67,9.5500000000000007,9.44,9.34,9.25,9.17,9.09]
[26,174.58,89.2,60.76,46.56,38.04,32.380000000000003,28.34,25.32,22.98,21.11,19.579999999999998,18.32,17.25,16.34,15.56,14.88,14.28,13.75,13.28,12.86,12.48,12.14,11.83,11.55,11.3,11.06,10.85,10.66,10.48,10.31,10.16,10.02,9.89,9.77,9.66,9.56,9.4700000000000006,9.3800000000000008]
[27,178.29,91.1,62.06,47.55,38.86,33.07,28.95,25.86,23.47,21.56,20.010000000000002,18.71,17.63,16.7,15.9,15.2,14.59,14.05,13.57,13.14,12.75,12.41,12.09,11.81,11.55,11.31,11.09,10.89,10.71,10.54,10.39,10.25,10.119999999999999,10,9.89,9.7799999999999994,9.69]
[28,182.07,93.03,63.37,48.56,39.68,33.78,29.57,26.42,23.97,22.02,20.440000000000001,19.12,18.010000000000002,17.059999999999999,16.239999999999998,15.53,14.9,14.35,13.86,13.43,13.03,12.68,12.36,12.07,11.8,11.56,11.34,11.14,10.95,10.78,10.63,10.48,10.35,10.23,10.119999999999999,10.02]
[29,185.9,94.99,64.709999999999994,49.59,40.520000000000003,34.49,30.19,26.98,24.48,22.49,20.87,19.53,18.39,17.420000000000002,16.59,15.86,15.23,14.66,14.16,13.72,13.32,12.96,12.63,12.33,12.06,11.82,11.59,11.39,11.2,11.03,10.87,10.72,10.59,10.47,10.36]
[30,189.81,97,66.08,50.64,41.38,35.229999999999997,30.84,27.55,25.01,22.98,21.32,19.940000000000001,18.79,17.8,16.95,16.21,15.56,14.98,14.47,14.02,13.61,13.24,12.91,12.6,12.33,12.08,11.85,11.64,11.45,11.28,11.12,10.97,10.84,10.72]
[31,193.8,99.04,67.47,51.7,42.26,35.97,31.49,28.14,25.54,23.47,21.77,20.37,19.190000000000001,18.18,17.309999999999999,16.55,15.89,15.31,14.79,14.32,13.91,13.53,13.19,12.88,12.61,12.35,12.12,11.91,11.72,11.54,11.38,11.23,11.1]
[32,197.86,101.11,68.89,52.79,43.15,36.729999999999997,32.159999999999997,28.73,26.08,23.96,22.24,20.81,19.600000000000001,18.57,17.68,16.91,16.23,15.64,15.11,14.63,14.21,13.83,13.48,13.17,12.89,12.63,12.4,12.18,11.99,11.81,11.65,11.5]
[33,201.99,103.23,70.33,53.9,44.06,37.5,32.840000000000003,29.34,26.63,24.47,22.71,21.25,20.02,18.97,18.059999999999999,17.27,16.579999999999998,15.98,15.43,14.95,14.52,14.13,13.78,13.47,13.18,12.92,12.68,12.47,12.27,12.09,11.93]
[34,206.19,105.38,71.8,55.03,44.98,38.29,33.520000000000003,29.96,27.19,24.99,23.19,21.7,20.440000000000001,19.37,18.45,17.64,16.940000000000001,16.32,15.77,15.28,14.84,14.44,14.09,13.77,13.48,13.21,12.97,12.76,12.56,12.38]
[35,210.46,107.57,73.290000000000006,56.17,45.92,39.090000000000003,34.229999999999997,30.59,27.76,25.51,23.68,22.16,20.88,19.78,18.84,18.02,17.309999999999999,16.670000000000002,16.11,15.61,15.17,14.77,14.41,14.08,13.79,13.52,13.28,13.06,12.86]
[36,214.82,109.8,74.819999999999993,57.34,46.87,39.909999999999997,34.94,31.23,28.35,26.05,24.18,22.63,21.32,20.21,19.25,18.41,17.68,17.04,16.47,15.96,15.51,15.1,14.73,14.4,14.11,13.84,13.59,13.37]
[37,219.25,112.07,76.37,58.53,47.85,40.74,35.67,31.88,28.94,26.6,24.69,23.11,21.77,20.64,19.66,18.809999999999999,18.059999999999999,17.41,16.829999999999998,16.309999999999999,15.85,15.44,15.07,14.74,14.44,14.17,13.92]
[38,223.78,114.39,77.95,59.75,48.84,41.59,36.42,32.549999999999997,29.55,27.16,25.21,23.6,22.24,21.08,20.079999999999998,19.22,18.46,17.8,17.21,16.68,16.22,15.8,15.42,15.09,14.78,14.51]
[39,228.41,116.76,79.569999999999993,60.99,49.86,42.46,37.18,33.229999999999997,30.18,27.74,25.75,24.1,22.72,21.54,20.52,19.64,18.87,18.2,17.600000000000001,17.07,16.59,16.170000000000002,15.79,15.45,15.14]
[40,233.14,119.18,81.22,62.26,50.9,43.35,37.96,33.94,30.82,28.33,26.3,24.62,23.21,22.01,20.98,20.079999999999998,19.3,18.61,18,17.47,16.989999999999998,16.559999999999999,16.18,15.83]
[41,237.98,121.66,82.91,63.57,51.97,44.26,38.770000000000003,34.659999999999997,31.48,28.94,26.87,25.16,23.72,22.5,21.45,20.54,19.739999999999998,19.04,18.43,17.88,17.399999999999999,16.97,16.579999999999998]
[42,242.93,124.2,84.65,64.900000000000006,53.07,45.2,39.6,35.4,32.15,29.57,27.46,25.72,24.25,23,21.94,21.01,20.2,19.5,18.87,18.32,17.829999999999998,17.39]
[43,247.99,126.8,86.43,66.27,54.2,46.17,40.44,36.17,32.85,30.21,28.07,26.29,24.8,23.53,22.45,21.51,20.69,19.97,19.34,18.78,18.28]
[44,253.15,129.44999999999999,88.25,67.67,55.35,47.15,41.31,36.950000000000003,33.57,30.88,28.69,26.88,25.37,24.08,22.98,22.02,21.19,20.47,19.829999999999998,19.260000000000002]
[45,258.41000000000003,132.13999999999999,90.09,69.099999999999994,56.52,48.16,42.2,37.75,34.31,31.57,29.34,27.5,25.96,24.65,23.53,22.56,21.72,20.98,20.329999999999998]
[46,263.76,134.9,91.98,70.56,57.73,49.19,43.12,38.58,35.07,32.28,30.01,28.14,26.57,25.25,24.11,23.13,22.27,21.52]
[47,269.24,137.72,93.93,72.06,58.97,50.26,44.07,39.44,35.869999999999997,33.03,30.72,28.82,27.22,25.87,24.72,23.72,22.85]
[48,274.83,140.61000000000001,95.91,73.599999999999994,60.24,51.36,45.04,40.33,36.69,33.799999999999997,31.45,29.52,27.9,26.53,25.35,24.34]
[49,280.51,143.54,97.93,75.16,61.54,52.49,46.06,41.26,37.549999999999997,34.61,32.22,30.25,28.61,27.21,26.02]
[50,286.3,146.53,99.99,76.78,62.89,53.66,47.11,42.22,38.450000000000003,35.450000000000003,33.03,31.02,29.35,27.93]
[51,292.19,149.59,102.13,78.459999999999994,64.3,54.89,48.21,43.24,39.39,36.340000000000003,33.869999999999997,31.84,30.13]
[52,298.26,152.78,104.36,80.209999999999994,65.77,56.18,49.37,44.3,40.39,37.28,34.770000000000003,32.69]
[53,304.45999999999998,156.04,106.65,82.01,67.290000000000006,57.51,50.57,45.4,41.42,38.25,35.69]
[54,310.72000000000003,159.34,108.97,83.85,68.83,58.87,51.8,46.53,42.47,39.25]
[55,317.08,162.69999999999999,111.33,85.72,70.42,60.27,53.06,47.69,43.55]
[56,323.60000000000002,166.15,113.77,87.66,72.05,61.71,54.36,48.89]
[57,330.32,169.72,116.29,89.66,73.75,63.2,55.7]
[58,337.29,173.42,118.92,91.75,75.510000000000005,64.739999999999995]
[59,344.57,177.3,121.66,93.92,77.34]
[60,352.21,181.35,124.51,96.17]
[61,360.23,185.57,127.47]
[62,368.7,190.03]
[63,377.74]

{"sheet":"0-711","index":71,"n_rows":84,"n_cols":5,"rows_kept":84,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-711"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-711"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Post 2015"]
["Factor Type","Added pension"]
["Description","Additional pension - lump sum contributions - Males (Purchased on or after 1 April 2015)"]
["Gender","Male"]
["Factor Age/Period Definition","Age at Payment"]
["Section Number",0]
["Series Number",711]
["Table Reference","0-711"]
["Table Reference in Guidance","Table A"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Lump sum contribution (£) for an increase in pension of £100 a year - NPA 65","Lump sum contribution (£) for an increase in pension of £100 a year - NPA 66","Lump sum contribution (£) for an increase in pension of £100 a year - NPA 67","Lump sum contribution (£) for an increase in pension of £100 a year - NPA 68"]
[16,590,563,537,512]
[17,602,574,548,523]
[18,615,587,560,534]
[19,628,599,572,545]
[20,642,612,584,557]
[21,656,625,596,569]
[22,670,639,609,581]
[23,684,653,622,593]
[24,699,667,635,606]
[25,714,681,649,619]
[26,729,695,663,632]
[27,745,710,677,645]
[28,761,726,691,659]
[29,778,741,706,673]
[30,794,757,721,687]
[31,811,773,736,701]
[32,828,789,752,716]
[33,845,805,767,731]
[34,863,822,783,746]
[35,881,840,800,762]
[36,900,857,816,777]
[37,919,875,833,794]
[38,938,893,851,810]
[39,958,912,868,827]
[40,978,931,886,844]
[41,999,951,905,861]
[42,1020,971,924,879]
[43,1041,991,943,897]
[44,1063,1012,962,916]
[45,1086,1033,982,934]
[46,1108,1054,1003,953]
[47,1132,1076,1023,973]
[48,1155,1098,1044,993]
[49,1179,1121,1065,1012]
[50,1204,1144,1086,1032]
[51,1228,1167,1108,1052]
[52,1254,1190,1130,1072]
[53,1279,1214,1152,1093]
[54,1306,1239,1175,1114]
[55,1333,1264,1198,1136]
[56,1361,1290,1222,1158]
[57,1391,1317,1247,1180]
[58,1421,1345,1273,1204]
[59,1454,1375,1300,1229]
[60,1488,1406,1328,1254]
[61,1524,1439,1358,1281]
[62,1563,1475,1390,1311]
[63,1605,1513,1425,1342]
[64,1651,1554,1463,1376]
[65,1740,1600,1504,1413]
[66,1745,1688,1550,1454]
[67,1751,1690,1636,1500]
[68,1757,1692,1634,1583]
[69,1764,1695,1633,1579]
[70,1773,1698,1632,1574]
[71,1782,1702,1631,1569]
[72,1792,1706,1631,1565]
[73,1805,1712,1631,1560]
[74,1819,1720,1632,1556]

{"sheet":"0-712","index":72,"n_rows":84,"n_cols":5,"rows_kept":84,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-712"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-712"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Post 2015"]
["Factor Type","Added pension"]
["Description","Additional pension - lump sum contributions - Females (Purchased on or after 1 April 2015)"]
["Gender","Female"]
["Factor Age/Period Definition","Age at Payment"]
["Section Number",0]
["Series Number",712]
["Table Reference","0-712"]
["Table Reference in Guidance","Table B"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Lump sum contribution (£) for an increase in pension of £100 a year - NPA 65","Lump sum contribution (£) for an increase in pension of £100 a year - NPA 66","Lump sum contribution (£) for an increase in pension of £100 a year - NPA 67","Lump sum contribution (£) for an increase in pension of £100 a year - NPA 68"]
[16,637,610,584,560]
[17,651,623,597,572]
[18,665,637,610,584]
[19,679,650,623,596]
[20,694,664,636,609]
[21,709,679,650,622]
[22,724,693,664,635]
[23,740,708,677,649]
[24,755,723,692,662]
[25,771,738,706,676]
[26,788,754,721,690]
[27,805,770,736,705]
[28,822,786,752,719]
[29,839,802,767,734]
[30,857,819,783,749]
[31,875,836,800,765]
[32,893,854,816,781]
[33,912,872,833,797]
[34,931,890,850,813]
[35,950,908,868,830]
[36,970,927,886,847]
[37,990,946,904,864]
[38,1011,965,922,881]
[39,1032,985,941,899]
[40,1053,1006,961,918]
[41,1075,1027,981,937]
[42,1098,1048,1001,956]
[43,1121,1070,1022,976]
[44,1145,1092,1043,996]
[45,1169,1115,1064,1016]
[46,1193,1138,1086,1037]
[47,1218,1162,1109,1058]
[48,1244,1186,1131,1079]
[49,1270,1211,1154,1101]
[50,1296,1236,1178,1123]
[51,1323,1261,1202,1146]
[52,1351,1287,1226,1169]
[53,1379,1313,1251,1192]
[54,1407,1339,1275,1214]
[55,1436,1366,1300,1238]
[56,1465,1393,1325,1261]
[57,1495,1422,1351,1285]
[58,1527,1451,1378,1309]
[59,1560,1481,1406,1335]
[60,1595,1513,1435,1361]
[61,1631,1547,1466,1389]
[62,1670,1582,1499,1419]
[63,1712,1621,1534,1451]
[64,1757,1662,1571,1485]
[65,1740,1706,1612,1522]
[66,1745,1688,1655,1561]
[67,1751,1690,1636,1604]
[68,1757,1692,1634,1583]
[69,1764,1695,1633,1579]
[70,1773,1698,1632,1574]
[71,1782,1702,1631,1569]
[72,1792,1706,1631,1565]
[73,1805,1712,1631,1560]
[74,1819,1720,1632,1556]

{"sheet":"0-713","index":73,"n_rows":74,"n_cols":50,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-713"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-713"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Post 2015"]
["Factor Type","Added pension"]
["Description","Additional pension - Regular monthly contributions - Males with NPA 65 (purchase of additional pension after 1 April 2015)"]
["Gender","Male"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",713]
["Table Reference","0-713"]
["Table Reference in Guidance","Table C"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Arrangement length (years) 1","Arrangement length (years) 2","Arrangement length (years) 3","Arrangement length (years) 4","Arrangement length (years) 5","Arrangement length (years) 6","Arrangement length (years) 7","Arrangement length (years) 8","Arrangement length (years) 9","Arrangement length (years) 10","Arrangement length (years) 11","Arrangement length (years) 12","Arrangement length (years) 13","Arrangement length (years) 14","Arrangement length (years) 15","Arrangement length (years) 16","Arrangement length (years) 17","Arrangement length (years) 18","Arrangement length (years) 19","Arrangement length (years) 20","Arrangement length (years) 21","Arrangement length (years) 22","Arrangement length (years) 23","Arrangement length (years) 24","Arrangement length (years) 25","Arrangement length (years) 26","Arrangement length (years) 27","Arrangement length (years) 28","Arrangement length (years) 29","Arrangement length (years) 30","Arrangement length (years) 31","Arrangement length (years) 32","Arrangement length (years) 33","Arrangement length (years) 34","Arrangement length (years) 35","Arrangement length (years) 36","Arrangement length (years) 37","Arrangement length (years) 38","Arrangement length (years) 39","Arrangement length (years) 40","Arrangement length (years) 41","Arrangement length (years) 42","Arrangement length (years) 43","Arrangement length (years) 44","Arrangement length (years) 45","Arrangement length (years) 46","Arrangement length (years) 47","Arrangement length (years) 48","Arrangement length (years) 49"]
[16,50.21,25.66,17.48,13.39,10.94,9.31,8.15,7.28,6.6,6.06,5.63,5.26,4.96,4.6900000000000004,4.47,4.2699999999999996,4.0999999999999996,3.94,3.81,3.69,3.58,3.48,3.39,3.31,3.23,3.16,3.1,3.05,2.99,2.94,2.9,2.86,2.82,2.78,2.75,2.72,2.69,2.66,2.64,2.61,2.59,2.57,2.5499999999999998,2.54,2.52,2.5,2.4900000000000002,2.48,2.4500000000000002]
[17,51.29,26.2,17.850000000000001,13.68,11.18,9.51,8.32,7.44,6.74,6.2,5.75,5.38,5.0599999999999996,4.79,4.5599999999999996,4.3600000000000003,4.18,4.03,3.89,3.77,3.66,3.55,3.46,3.38,3.3,3.24,3.17,3.11,3.06,3.01,2.96,2.92,2.88,2.84,2.81,2.78,2.75,2.72,2.7,2.67,2.65,2.63,2.61,2.59,2.58,2.56,2.5499999999999998,2.5499999999999998]
[18,52.39,26.77,18.23,13.97,11.42,9.7100000000000009,8.5,7.6,6.89,6.33,5.87,5.49,5.17,4.9000000000000004,4.66,4.46,4.28,4.12,3.98,3.85,3.73,3.63,3.54,3.45,3.38,3.3,3.24,3.18,3.12,3.08,3.03,2.98,2.94,2.91,2.87,2.84,2.81,2.78,2.76,2.73,2.71,2.69,2.67,2.65,2.64,2.62,2.62]
[19,53.52,27.34,18.63,14.27,11.66,9.92,8.68,7.76,7.04,6.46,6,5.61,5.28,5,4.76,4.55,4.37,4.2,4.0599999999999996,3.93,3.82,3.71,3.62,3.53,3.45,3.38,3.31,3.25,3.19,3.14,3.1,3.05,3.01,2.97,2.94,2.9,2.87,2.84,2.82,2.8,2.77,2.75,2.73,2.72,2.7,2.69]
[20,54.67,27.94,19.03,14.58,11.91,10.14,8.8699999999999992,7.92,7.19,6.6,6.13,5.73,5.4,5.1100000000000003,4.8600000000000003,4.6500000000000004,4.46,4.3,4.1500000000000004,4.0199999999999996,3.9,3.79,3.69,3.6,3.52,3.45,3.38,3.32,3.26,3.21,3.16,3.12,3.08,3.04,3,2.97,2.94,2.91,2.88,2.86,2.84,2.82,2.8,2.78,2.77]
[21,55.85,28.54,19.440000000000001,14.89,12.17,10.36,9.06,8.1,7.34,6.75,6.26,5.86,5.51,5.22,4.97,4.75,4.5599999999999996,4.3899999999999997,4.24,4.0999999999999996,3.98,3.87,3.77,3.68,3.6,3.53,3.46,3.4,3.34,3.28,3.23,3.19,3.14,3.1,3.07,3.04,3,2.98,2.95,2.92,2.9,2.88,2.86,2.85]
[22,57.06,29.15,19.86,15.21,12.43,10.58,9.26,8.27,7.5,6.89,6.4,5.98,5.63,5.34,5.08,4.8600000000000003,4.66,4.4800000000000004,4.33,4.1900000000000004,4.07,3.96,3.86,3.76,3.68,3.6,3.53,3.47,3.41,3.36,3.3,3.26,3.22,3.18,3.14,3.1,3.07,3.04,3.02,2.99,2.97,2.95,2.94]
[23,58.28,29.78,20.28,15.54,12.7,10.81,9.4600000000000009,8.4499999999999993,7.67,7.04,6.53,6.11,5.76,5.45,5.19,4.96,4.76,4.58,4.42,4.28,4.16,4.04,3.94,3.85,3.76,3.68,3.61,3.55,3.48,3.43,3.38,3.33,3.29,3.25,3.21,3.18,3.14,3.12,3.09,3.06,3.04,3.03]
[24,59.54,30.42,20.72,15.88,12.97,11.04,9.66,8.6300000000000008,7.83,7.2,6.68,6.24,5.88,5.57,5.3,5.07,4.8600000000000003,4.68,4.5199999999999996,4.38,4.25,4.13,4.03,3.93,3.84,3.76,3.69,3.62,3.56,3.51,3.46,3.41,3.36,3.32,3.28,3.25,3.22,3.19,3.16,3.14,3.13]
[25,60.82,31.08,21.17,16.22,13.25,11.28,9.8699999999999992,8.82,8,7.35,6.82,6.38,6.01,5.69,5.42,5.18,4.97,4.78,4.62,4.47,4.34,4.22,4.12,4.0199999999999996,3.93,3.85,3.78,3.71,3.64,3.59,3.54,3.49,3.44,3.4,3.36,3.33,3.3,3.26,3.24,3.22]
[26,62.13,31.74,21.62,16.559999999999999,13.54,11.52,10.08,9.01,8.18,7.51,6.97,6.52,6.14,5.81,5.53,5.29,5.08,4.8899999999999997,4.72,4.57,4.4400000000000004,4.32,4.21,4.1100000000000003,4.0199999999999996,3.94,3.86,3.79,3.73,3.67,3.62,3.57,3.52,3.48,3.44,3.41,3.37,3.34,3.33]
[27,63.46,32.42,22.09,16.920000000000002,13.83,11.77,10.3,9.1999999999999993,8.35,7.67,7.12,6.66,6.27,5.94,5.66,5.41,5.19,5,4.82,4.67,4.54,4.41,4.3,4.2,4.1100000000000003,4.0199999999999996,3.95,3.88,3.81,3.75,3.7,3.65,3.6,3.56,3.52,3.49,3.46,3.44]
[28,64.83,33.119999999999997,22.56,17.29,14.13,12.02,10.53,9.4,8.5299999999999994,7.84,7.27,6.8,6.41,6.07,5.78,5.52,5.3,5.1100000000000003,4.93,4.78,4.6399999999999997,4.51,4.4000000000000004,4.3,4.2,4.12,4.04,3.97,3.9,3.84,3.79,3.74,3.69,3.65,3.61,3.57,3.55]
[29,66.22,33.840000000000003,23.05,17.66,14.44,12.29,10.76,9.61,8.7200000000000006,8.01,7.43,6.95,6.55,6.2,5.9,5.65,5.42,5.22,5.04,4.88,4.74,4.6100000000000003,4.5,4.3899999999999997,4.3,4.21,4.13,4.0599999999999996,3.99,3.93,3.88,3.82,3.78,3.74,3.7,3.67]
[30,67.64,34.56,23.54,18.04,14.74,12.55,10.98,9.81,8.9,8.18,7.59,7.1,6.69,6.34,6.03,5.77,5.54,5.33,5.15,4.99,4.84,4.72,4.5999999999999996,4.49,4.4000000000000004,4.3,4.22,4.1500000000000004,4.08,4.0199999999999996,3.97,3.92,3.87,3.83,3.8]
[31,69.06,35.29,24.04,18.420000000000002,15.06,12.81,11.22,10.02,9.1,8.36,7.75,7.25,6.83,6.47,6.16,5.89,5.66,5.45,5.26,5.0999999999999996,4.95,4.82,4.7,4.59,4.49,4.4000000000000004,4.32,4.25,4.18,4.12,4.0599999999999996,4.01,3.96,3.94]
[32,70.52,36.04,24.55,18.809999999999999,15.37,13.08,11.45,10.23,9.2899999999999991,8.5299999999999994,7.92,7.41,6.98,6.61,6.3,6.02,5.78,5.57,5.38,5.21,5.0599999999999996,4.93,4.8099999999999996,4.7,4.5999999999999996,4.5,4.42,4.3499999999999996,4.28,4.22,4.16,4.1100000000000003,4.08]
[33,72.010000000000005,36.799999999999997,25.07,19.21,15.7,13.36,11.7,10.45,9.49,8.7200000000000006,8.09,7.57,7.13,6.76,6.43,6.15,5.91,5.69,5.5,5.33,5.18,5.04,4.92,4.8,4.7,4.6100000000000003,4.53,4.45,4.38,4.32,4.26,4.22]
[34,73.53,37.58,25.6,19.62,16.03,13.65,11.95,10.68,9.69,8.9,8.26,7.73,7.28,6.9,6.58,6.29,6.04,5.82,5.62,5.45,5.3,5.16,5.03,4.92,4.82,4.72,4.6399999999999997,4.5599999999999996,4.49,4.43,4.38]
[35,75.08,38.369999999999997,26.14,20.03,16.37,13.94,12.2,10.9,9.9,9.1,8.44,7.9,7.44,7.06,6.72,6.43,6.18,5.95,5.75,5.58,5.42,5.28,5.15,5.03,4.93,4.84,4.75,4.68,4.5999999999999996,4.55]
[36,76.66,39.18,26.69,20.46,16.72,14.24,12.46,11.14,10.11,9.2899999999999991,8.6199999999999992,8.07,7.61,7.21,6.87,6.57,6.31,6.08,5.88,5.7,5.54,5.4,5.27,5.16,5.05,4.96,4.87,4.79,4.7300000000000004]
[37,78.28,40.01,27.26,20.89,17.079999999999998,14.54,12.73,11.38,10.33,9.5,8.82,8.25,7.78,7.37,7.02,6.72,6.46,6.23,6.02,5.84,5.68,5.53,5.4,5.28,5.18,5.08,5,4.93]
[38,79.94,40.86,27.84,21.34,17.440000000000001,14.85,13.01,11.63,10.56,9.6999999999999993,9.01,8.43,7.95,7.54,7.18,6.88,6.61,6.37,6.16,5.98,5.81,5.66,5.53,5.42,5.31,5.21,5.14]
[39,81.63,41.72,28.43,21.8,17.82,15.17,13.29,11.88,10.79,9.92,9.2100000000000009,8.6199999999999992,8.1300000000000008,7.71,7.35,7.04,6.76,6.52,6.31,6.12,5.96,5.81,5.67,5.55,5.44,5.36]
[40,83.35,42.61,29.04,22.26,18.2,15.5,13.58,12.14,11.02,10.14,9.42,8.82,8.31,7.89,7.52,7.2,6.92,6.68,6.46,6.28,6.1,5.95,5.82,5.7,5.6]
[41,85.11,43.51,29.66,22.74,18.59,15.84,13.87,12.4,11.27,10.36,9.6300000000000008,9.02,8.5,8.07,7.7,7.37,7.09,6.84,6.62,6.43,6.26,6.11,5.97,5.86]
[42,86.92,44.44,30.29,23.23,19,16.18,14.18,12.68,11.52,10.6,9.85,9.23,8.6999999999999993,8.26,7.88,7.55,7.26,7.02,6.79,6.6,6.42,6.27,6.14]
[43,88.76,45.39,30.94,23.73,19.41,16.54,14.49,12.96,11.78,10.84,10.08,9.44,8.91,8.4600000000000009,8.07,7.74,7.45,7.19,6.97,6.77,6.6,6.45]
[44,90.64,46.35,31.6,24.24,19.829999999999998,16.899999999999999,14.82,13.26,12.05,11.09,10.31,9.67,9.1199999999999992,8.67,8.27,7.93,7.64,7.38,7.16,6.96,6.78]
[45,92.56,47.34,32.28,24.76,20.27,17.28,15.15,13.56,12.33,11.35,10.56,9.9,9.35,8.8800000000000008,8.48,8.14,7.84,7.58,7.35,7.15]
[46,94.51,48.35,32.979999999999997,25.31,20.72,17.66,15.49,13.87,12.62,11.62,10.81,10.14,9.58,9.11,8.6999999999999993,8.35,8.0500000000000007,7.78,7.56]
[47,96.52,49.39,33.700000000000003,25.87,21.18,18.07,15.85,14.2,12.92,11.9,11.08,10.4,9.83,9.34,8.94,8.58,8.27,8]
[48,98.57,50.46,34.44,26.45,21.66,18.48,16.22,14.54,13.23,12.19,11.35,10.66,10.08,9.59,9.18,8.82,8.51]
[49,100.64,51.54,35.19,27.03,22.15,18.899999999999999,16.600000000000001,14.88,13.55,12.49,11.64,10.94,10.35,9.85,9.42,9.07]
[50,102.75,52.63,35.950000000000003,27.62,22.64,19.34,16.98,15.23,13.88,12.8,11.93,11.22,10.62,10.119999999999999,9.69]
[51,104.89,53.75,36.729999999999997,28.23,23.15,19.78,17.38,15.59,14.22,13.12,12.24,11.52,10.91,10.4]
[52,107.09,54.9,37.53,28.86,23.68,20.239999999999998,17.79,15.97,14.57,13.46,12.56,11.82,11.22]
[53,109.34,56.08,38.35,29.5,24.22,20.71,18.22,16.37,14.95,13.82,12.9,12.16]
[54,111.65,57.29,39.19,30.17,24.78,21.21,18.68,16.79,15.34,14.19,13.27]
[55,114.04,58.54,40.07,30.87,25.38,21.74,19.16,17.239999999999998,15.76,14.59]
[56,116.5,59.84,41.01,31.62,26.02,22.31,19.670000000000002,17.71,16.2]
[57,119.1,61.25,42.01,32.42,26.7,22.91,20.21,18.21]
[58,121.86,62.73,43.06,33.26,27.41,23.53,20.78]
[59,124.76,64.27,44.16,34.130000000000003,28.14,24.19]
[60,127.8,65.89,45.3,35.03,28.94]
[61,131.02000000000001,67.59,46.49,36.020000000000003]
[62,134.46,69.400000000000006,47.8]
[63,138.16,71.37]
[64,142.07]

{"sheet":"0-714","index":74,"n_rows":74,"n_cols":50,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-714"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-714"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Post 2015"]
["Factor Type","Added pension"]
["Description","Additional pension - Regular monthly contributions - Females with NPA 65 (purchase of additional pension after 1 April 2015)"]
["Gender","Female"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",714]
["Table Reference","0-714"]
["Table Reference in Guidance","Table D"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Arrangement length (years) 1","Arrangement length (years) 2","Arrangement length (years) 3","Arrangement length (years) 4","Arrangement length (years) 5","Arrangement length (years) 6","Arrangement length (years) 7","Arrangement length (years) 8","Arrangement length (years) 9","Arrangement length (years) 10","Arrangement length (years) 11","Arrangement length (years) 12","Arrangement length (years) 13","Arrangement length (years) 14","Arrangement length (years) 15","Arrangement length (years) 16","Arrangement length (years) 17","Arrangement length (years) 18","Arrangement length (years) 19","Arrangement length (years) 20","Arrangement length (years) 21","Arrangement length (years) 22","Arrangement length (years) 23","Arrangement length (years) 24","Arrangement length (years) 25","Arrangement length (years) 26","Arrangement length (years) 27","Arrangement length (years) 28","Arrangement length (years) 29","Arrangement length (years) 30","Arrangement length (years) 31","Arrangement length (years) 32","Arrangement length (years) 33","Arrangement length (years) 34","Arrangement length (years) 35","Arrangement length (years) 36","Arrangement length (years) 37","Arrangement length (years) 38","Arrangement length (years) 39","Arrangement length (years) 40","Arrangement length (years) 41","Arrangement length (years) 42","Arrangement length (years) 43","Arrangement length (years) 44","Arrangement length (years) 45","Arrangement length (years) 46","Arrangement length (years) 47","Arrangement length (years) 48","Arrangement length (years) 49"]
[16,54.26,27.72,18.88,14.46,11.82,10.06,8.8000000000000007,7.86,7.13,6.55,6.08,5.68,5.35,5.07,4.82,4.6100000000000003,4.42,4.26,4.1100000000000003,3.98,3.86,3.76,3.66,3.58,3.5,3.42,3.35,3.29,3.24,3.18,3.13,3.09,3.05,3.01,2.97,2.94,2.9,2.88,2.85,2.82,2.8,2.78,2.76,2.74,2.72,2.7,2.69,2.67,2.64]
[17,55.44,28.32,19.29,14.78,12.08,10.28,8.99,8.0299999999999994,7.29,6.7,6.21,5.81,5.47,5.18,4.93,4.71,4.5199999999999996,4.3499999999999996,4.2,4.07,3.95,3.84,3.74,3.65,3.57,3.5,3.43,3.36,3.31,3.25,3.2,3.16,3.11,3.07,3.04,3,2.97,2.94,2.91,2.89,2.86,2.84,2.82,2.8,2.78,2.76,2.75,2.74]
[18,56.63,28.93,19.71,15.1,12.34,10.5,9.19,8.2100000000000009,7.45,6.84,6.34,5.94,5.59,5.29,5.04,4.82,4.62,4.45,4.3,4.16,4.04,3.92,3.82,3.73,3.65,3.57,3.5,3.44,3.38,3.32,3.27,3.23,3.18,3.14,3.1,3.07,3.04,3.01,2.98,2.95,2.93,2.9,2.88,2.86,2.85,2.83,2.82]
[19,57.86,29.56,20.13,15.42,12.6,10.73,9.39,8.39,7.61,6.99,6.48,6.06,5.71,5.41,5.15,4.92,4.72,4.55,4.3899999999999997,4.25,4.12,4.01,3.91,3.82,3.73,3.65,3.58,3.52,3.46,3.4,3.35,3.3,3.26,3.21,3.18,3.14,3.1,3.08,3.05,3.02,3,2.97,2.95,2.93,2.91,2.9]
[20,59.11,30.2,20.57,15.76,12.88,10.96,9.59,8.57,7.78,7.14,6.62,6.2,5.84,5.53,5.26,5.03,4.82,4.6500000000000004,4.49,4.34,4.22,4.0999999999999996,4,3.9,3.81,3.73,3.66,3.59,3.53,3.48,3.42,3.37,3.33,3.28,3.25,3.21,3.18,3.14,3.12,3.09,3.06,3.04,3.02,3,2.99]
[21,60.4,30.86,21.02,16.100000000000001,13.16,11.2,9.8000000000000007,8.76,7.94,7.3,6.77,6.33,5.96,5.65,5.38,5.14,4.93,4.75,4.58,4.4400000000000004,4.3099999999999996,4.1900000000000004,4.08,3.98,3.9,3.82,3.74,3.67,3.61,3.55,3.5,3.45,3.4,3.36,3.32,3.28,3.25,3.22,3.19,3.16,3.14,3.11,3.09,3.08]
[22,61.69,31.52,21.47,16.45,13.44,11.44,10.01,8.94,8.1199999999999992,7.46,6.92,6.47,6.09,5.77,5.49,5.25,5.04,4.8499999999999996,4.68,4.54,4.4000000000000004,4.28,4.17,4.07,3.98,3.9,3.82,3.75,3.69,3.63,3.58,3.52,3.48,3.44,3.4,3.36,3.32,3.29,3.26,3.23,3.21,3.18,3.17]
[23,63,32.19,21.92,16.8,13.73,11.68,10.220000000000001,9.1300000000000008,8.2899999999999991,7.61,7.06,6.61,6.22,5.89,5.61,5.36,5.15,4.96,4.78,4.63,4.5,4.38,4.26,4.16,4.07,3.98,3.91,3.84,3.77,3.71,3.66,3.6,3.56,3.51,3.47,3.43,3.4,3.36,3.34,3.31,3.28,3.27]
[24,64.34,32.869999999999997,22.39,17.16,14.02,11.93,10.44,9.33,8.4600000000000009,7.78,7.21,6.75,6.36,6.02,5.73,5.48,5.26,5.0599999999999996,4.8899999999999997,4.74,4.5999999999999996,4.47,4.3600000000000003,4.25,4.16,4.07,3.99,3.92,3.85,3.79,3.74,3.68,3.64,3.59,3.55,3.51,3.48,3.44,3.41,3.38,3.37]
[25,65.7,33.57,22.87,17.52,14.32,12.18,10.66,9.5299999999999994,8.64,7.94,7.37,6.89,6.49,6.15,5.85,5.6,5.37,5.17,5,4.84,4.7,4.57,4.45,4.34,4.25,4.16,4.08,4.01,3.94,3.88,3.82,3.76,3.72,3.67,3.63,3.59,3.56,3.52,3.49,3.47]
[26,67.099999999999994,34.28,23.35,17.89,14.62,12.44,10.89,9.73,8.83,8.11,7.53,7.04,6.63,6.28,5.98,5.72,5.49,5.28,5.0999999999999996,4.9400000000000004,4.8,4.67,4.55,4.4400000000000004,4.34,4.25,4.17,4.0999999999999996,4.03,3.96,3.9,3.85,3.8,3.76,3.71,3.68,3.64,3.6,3.58]
[27,68.52,35.01,23.85,18.28,14.94,12.71,11.12,9.94,9.02,8.2899999999999991,7.69,7.19,6.78,6.42,6.11,5.84,5.61,5.4,5.22,5.05,4.9000000000000004,4.7699999999999996,4.6500000000000004,4.54,4.4400000000000004,4.3499999999999996,4.26,4.1900000000000004,4.12,4.05,3.99,3.94,3.89,3.84,3.8,3.76,3.72,3.7]
[28,69.98,35.76,24.36,18.66,15.25,12.98,11.36,10.15,9.2200000000000006,8.4600000000000009,7.86,7.35,6.92,6.56,6.24,5.97,5.73,5.52,5.33,5.16,5.01,4.87,4.75,4.6399999999999997,4.54,4.4400000000000004,4.3600000000000003,4.28,4.21,4.1399999999999997,4.08,4.03,3.98,3.93,3.89,3.85,3.82]
[29,71.459999999999994,36.51,24.87,19.059999999999999,15.58,13.26,11.61,10.37,9.41,8.65,8.02,7.5,7.07,6.7,6.38,6.1,5.85,5.64,5.44,5.27,5.12,4.9800000000000004,4.8600000000000003,4.74,4.6399999999999997,4.54,4.46,4.38,4.3,4.24,4.18,4.12,4.07,4.0199999999999996,3.98,3.95]
[30,72.959999999999994,37.28,25.4,19.46,15.91,13.54,11.85,10.59,9.61,8.83,8.1999999999999993,7.67,7.22,6.84,6.52,6.23,5.98,5.76,5.56,5.39,5.23,5.09,4.96,4.84,4.74,4.6399999999999997,4.5599999999999996,4.4800000000000004,4.4000000000000004,4.34,4.28,4.22,4.17,4.12,4.08]
[31,74.5,38.07,25.94,19.88,16.239999999999998,13.83,12.1,10.82,9.82,9.02,8.3699999999999992,7.83,7.38,6.99,6.66,6.36,6.11,5.88,5.68,5.5,5.34,5.2,5.07,4.95,4.84,4.75,4.66,4.58,4.5,4.4400000000000004,4.38,4.32,4.2699999999999996,4.2300000000000004]
[32,76.069999999999993,38.880000000000003,26.48,20.3,16.59,14.12,12.36,11.05,10.029999999999999,9.2100000000000009,8.5500000000000007,8,7.54,7.14,6.8,6.5,6.24,6.01,5.81,5.63,5.46,5.32,5.18,5.0599999999999996,4.96,4.8600000000000003,4.7699999999999996,4.68,4.6100000000000003,4.54,4.4800000000000004,4.42,4.38]
[33,77.66,39.69,27.04,20.72,16.940000000000001,14.42,12.62,11.28,10.24,9.41,8.73,8.17,7.7,7.29,6.94,6.64,6.38,6.14,5.94,5.75,5.58,5.43,5.3,5.18,5.07,4.97,4.88,4.79,4.72,4.6500000000000004,4.58,4.54]
[34,79.290000000000006,40.520000000000003,27.61,21.16,17.3,14.72,12.89,11.52,10.46,9.61,8.92,8.34,7.86,7.45,7.09,6.78,6.52,6.28,6.06,5.88,5.71,5.56,5.42,5.3,5.18,5.08,4.99,4.9000000000000004,4.83,4.76,4.7]
[35,80.94,41.37,28.19,21.6,17.66,15.04,13.16,11.76,10.68,9.81,9.11,8.52,8.0299999999999994,7.61,7.25,6.93,6.66,6.41,6.2,6,5.83,5.68,5.54,5.42,5.3,5.2,5.1100000000000003,5.0199999999999996,4.9400000000000004,4.8899999999999997]
[36,82.63,42.23,28.78,22.06,18.03,15.35,13.44,12.01,10.9,10.02,9.3000000000000007,8.6999999999999993,8.1999999999999993,7.77,7.4,7.08,6.8,6.55,6.33,6.14,5.96,5.81,5.67,5.54,5.43,5.32,5.23,5.14,5.07]
[37,84.35,43.12,29.38,22.52,18.41,15.67,13.72,12.26,11.14,10.23,9.5,8.89,8.3800000000000008,7.94,7.56,7.24,6.95,6.7,6.48,6.28,6.1,5.94,5.8,5.67,5.56,5.45,5.36,5.28]
[38,86.11,44.02,29.99,22.99,18.8,16,14.01,12.52,11.37,10.45,9.6999999999999993,9.08,8.56,8.11,7.73,7.4,7.1,6.85,6.62,6.42,6.24,6.08,5.94,5.8,5.69,5.58,5.5]
[39,87.91,44.94,30.62,23.47,19.190000000000001,16.34,14.31,12.79,11.61,10.68,9.91,9.2799999999999994,8.74,8.2899999999999991,7.9,7.56,7.26,7,6.77,6.57,6.39,6.22,6.08,5.95,5.83,5.73]
[40,89.75,45.88,31.27,23.97,19.600000000000001,16.690000000000001,14.62,13.06,11.86,10.9,10.119999999999999,9.48,8.94,8.4700000000000006,8.08,7.73,7.43,7.16,6.93,6.72,6.54,6.38,6.23,6.1,5.98]
[41,91.63,46.84,31.92,24.48,20.010000000000002,17.04,14.93,13.34,12.12,11.14,10.35,9.69,9.1300000000000008,8.66,8.26,7.91,7.6,7.33,7.1,6.89,6.7,6.53,6.38,6.26]
[42,93.56,47.84,32.6,25,20.440000000000001,17.41,15.25,13.64,12.38,11.39,10.58,9.9,9.34,8.86,8.4499999999999993,8.09,7.78,7.51,7.27,7.06,6.87,6.7,6.55]
[43,95.54,48.85,33.299999999999997,25.53,20.88,17.78,15.58,13.93,12.66,11.64,10.81,10.130000000000001,9.5500000000000007,9.06,8.65,8.2799999999999994,7.97,7.69,7.45,7.24,7.04,6.88]
[44,97.56,49.88,34.01,26.08,21.33,18.170000000000002,15.92,14.24,12.94,11.9,11.06,10.36,9.7799999999999994,9.2799999999999994,8.86,8.49,8.17,7.89,7.64,7.42,7.23]
[45,99.61,50.94,34.729999999999997,26.64,21.79,18.559999999999999,16.27,14.55,13.22,12.17,11.31,10.6,10.01,9.5,9.07,8.6999999999999993,8.3699999999999992,8.09,7.84,7.61]
[46,101.71,52.02,35.47,27.21,22.26,18.97,16.63,14.88,13.52,12.45,11.58,10.85,10.25,9.74,9.3000000000000007,8.92,8.59,8.3000000000000007,8.0500000000000007]
[47,103.86,53.12,36.229999999999997,27.8,22.75,19.39,17,15.22,13.84,12.74,11.85,11.12,10.5,9.98,9.5399999999999991,9.15,8.82,8.52]
[48,106.05,54.26,37.01,28.4,23.24,19.82,17.38,15.56,14.16,13.04,12.14,11.39,10.76,10.24,9.7799999999999994,9.39,9.0500000000000007]
[49,108.28,55.41,37.799999999999997,29.02,23.76,20.260000000000002,17.78,15.93,14.5,13.36,12.44,11.68,11.04,10.5,10.039999999999999,9.64]
[50,110.56,56.58,38.619999999999997,29.65,24.28,20.72,18.190000000000001,16.3,14.85,13.69,12.75,11.98,11.34,10.79,10.31]
[51,112.88,57.8,39.46,30.31,24.84,21.21,18.63,16.7,15.22,14.04,13.09,12.3,11.64,11.07]
[52,115.28,59.05,40.340000000000003,31,25.42,21.72,19.079999999999998,17.12,15.61,14.41,13.44,12.64,11.95]
[53,117.72,60.34,41.24,31.71,26.02,22.24,19.559999999999999,17.559999999999999,16.02,14.79,13.8,12.97]
[54,120.2,61.64,42.15,32.44,26.63,22.77,20.04,18,16.43,15.18,14.16]
[55,122.72,62.97,43.09,33.18,27.25,23.32,20.54,18.46,16.86,15.58]
[56,125.31,64.34,44.06,33.94,27.9,23.9,21.05,18.93,17.3]
[57,128,65.760000000000005,45.06,34.74,28.58,24.49,21.58,19.43]
[58,130.79,67.25,46.11,35.58,29.28,25.1,22.15]
[59,133.72,68.8,47.21,36.450000000000003,30.01,25.76]
[60,136.80000000000001,70.44,48.36,37.35,30.8]
[61,140.04,72.14,49.56,38.33]
[62,143.47999999999999,73.95,50.86]
[63,147.16,75.900000000000006]
[64,151.03]

{"sheet":"0-715","index":75,"n_rows":75,"n_cols":51,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-715"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-715"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Post 2015"]
["Factor Type","Added pension"]
["Description","Additional pension - Regular monthly contributions - Males with NPA 66 (purchase of additional pension after 1 April 2015)"]
["Gender","Male"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",715]
["Table Reference","0-715"]
["Table Reference in Guidance","Table E"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Arrangement length (years) 1","Arrangement length (years) 2","Arrangement length (years) 3","Arrangement length (years) 4","Arrangement length (years) 5","Arrangement length (years) 6","Arrangement length (years) 7","Arrangement length (years) 8","Arrangement length (years) 9","Arrangement length (years) 10","Arrangement length (years) 11","Arrangement length (years) 12","Arrangement length (years) 13","Arrangement length (years) 14","Arrangement length (years) 15","Arrangement length (years) 16","Arrangement length (years) 17","Arrangement length (years) 18","Arrangement length (years) 19","Arrangement length (years) 20","Arrangement length (years) 21","Arrangement length (years) 22","Arrangement length (years) 23","Arrangement length (years) 24","Arrangement length (years) 25","Arrangement length (years) 26","Arrangement length (years) 27","Arrangement length (years) 28","Arrangement length (years) 29","Arrangement length (years) 30","Arrangement length (years) 31","Arrangement length (years) 32","Arrangement length (years) 33","Arrangement length (years) 34","Arrangement length (years) 35","Arrangement length (years) 36","Arrangement length (years) 37","Arrangement length (years) 38","Arrangement length (years) 39","Arrangement length (years) 40","Arrangement length (years) 41","Arrangement length (years) 42","Arrangement length (years) 43","Arrangement length (years) 44","Arrangement length (years) 45","Arrangement length (years) 46","Arrangement length (years) 47","Arrangement length (years) 48","Arrangement length (years) 49","Arrangement length (years) 50"]
[16,47.9,24.48,16.670000000000002,12.77,10.44,8.8800000000000008,7.77,6.94,6.3,5.79,5.37,5.0199999999999996,4.7300000000000004,4.4800000000000004,4.26,4.07,3.91,3.76,3.63,3.52,3.41,3.32,3.23,3.16,3.08,3.02,2.96,2.91,2.86,2.81,2.77,2.73,2.69,2.66,2.62,2.59,2.56,2.54,2.52,2.4900000000000002,2.4700000000000002,2.4500000000000002,2.44,2.42,2.4,2.39,2.38,2.36,2.35,2.33]
[17,48.93,25,17.03,13.04,10.66,9.07,7.94,7.09,6.44,5.91,5.48,5.13,4.83,4.57,4.3499999999999996,4.16,3.99,3.84,3.71,3.59,3.49,3.39,3.3,3.22,3.15,3.08,3.02,2.97,2.92,2.87,2.83,2.78,2.75,2.71,2.68,2.65,2.62,2.6,2.57,2.5499999999999998,2.5299999999999998,2.5099999999999998,2.4900000000000002,2.4700000000000002,2.46,2.44,2.4300000000000002,2.42,2.42]
[18,49.98,25.54,17.39,13.32,10.89,9.27,8.11,7.24,6.57,6.04,5.6,5.24,4.93,4.67,4.45,4.25,4.08,3.93,3.79,3.67,3.56,3.46,3.38,3.29,3.22,3.15,3.09,3.03,2.98,2.93,2.89,2.85,2.81,2.77,2.74,2.71,2.68,2.65,2.63,2.61,2.58,2.56,2.5499999999999998,2.5299999999999998,2.52,2.5,2.4900000000000002,2.4900000000000002]
[19,51.05,26.08,17.760000000000002,13.61,11.12,9.4600000000000009,8.2799999999999994,7.4,6.71,6.17,5.72,5.35,5.04,4.7699999999999996,4.54,4.34,4.17,4.01,3.87,3.75,3.64,3.54,3.45,3.36,3.29,3.22,3.16,3.1,3.05,3,2.95,2.91,2.87,2.84,2.8,2.77,2.74,2.71,2.69,2.66,2.64,2.62,2.6,2.59,2.57,2.56,2.56]
[20,52.14,26.64,18.149999999999999,13.9,11.36,9.67,8.4600000000000009,7.56,6.86,6.3,5.84,5.46,5.15,4.88,4.6399999999999997,4.4400000000000004,4.26,4.0999999999999996,3.96,3.83,3.72,3.62,3.52,3.44,3.36,3.29,3.23,3.17,3.11,3.06,3.02,2.97,2.93,2.9,2.86,2.83,2.8,2.78,2.75,2.73,2.7,2.68,2.67,2.65,2.63,2.63]
[21,53.26,27.22,18.54,14.2,11.6,9.8800000000000008,8.64,7.72,7,6.44,5.97,5.58,5.26,4.9800000000000004,4.74,4.53,4.3499999999999996,4.18,4.04,3.91,3.8,3.69,3.6,3.51,3.44,3.36,3.3,3.24,3.18,3.13,3.08,3.04,3,2.96,2.93,2.9,2.86,2.84,2.81,2.79,2.77,2.75,2.73,2.71,2.71]
[22,54.41,27.8,18.940000000000001,14.51,11.85,10.09,8.83,7.89,7.16,6.57,6.1,5.7,5.37,5.09,4.84,4.63,4.4400000000000004,4.28,4.13,4,3.88,3.77,3.68,3.59,3.51,3.44,3.37,3.31,3.25,3.2,3.15,3.11,3.07,3.03,2.99,2.96,2.93,2.9,2.88,2.86,2.83,2.81,2.79,2.79]
[23,55.58,28.4,19.34,14.82,12.11,10.3,9.02,8.06,7.31,6.72,6.23,5.83,5.49,5.2,4.95,4.7300000000000004,4.54,4.37,4.22,4.08,3.96,3.86,3.76,3.67,3.59,3.51,3.44,3.38,3.32,3.27,3.22,3.18,3.14,3.1,3.06,3.03,3,2.97,2.94,2.92,2.9,2.88,2.87]
[24,56.77,29,19.760000000000002,15.14,12.37,10.52,9.2100000000000009,8.23,7.47,6.86,6.36,5.95,5.6,5.31,5.05,4.83,4.6399999999999997,4.46,4.3099999999999996,4.18,4.05,3.94,3.84,3.75,3.66,3.59,3.52,3.46,3.4,3.34,3.3,3.25,3.21,3.17,3.13,3.1,3.07,3.04,3.02,2.99,2.97,2.96]
[25,57.98,29.63,20.18,15.46,12.63,10.75,9.41,8.41,7.63,7.01,6.5,6.08,5.73,5.42,5.16,4.9400000000000004,4.74,4.5599999999999996,4.4000000000000004,4.26,4.1399999999999997,4.03,3.92,3.83,3.75,3.67,3.6,3.54,3.48,3.42,3.37,3.32,3.28,3.24,3.2,3.17,3.14,3.11,3.09,3.06,3.05]
[26,59.23,30.26,20.61,15.79,12.9,10.98,9.61,8.59,7.79,7.16,6.64,6.21,5.85,5.54,5.28,5.04,4.84,4.66,4.5,4.3600000000000003,4.2300000000000004,4.12,4.01,3.92,3.83,3.75,3.68,3.61,3.55,3.5,3.45,3.4,3.36,3.32,3.28,3.25,3.22,3.19,3.16,3.15]
[27,60.5,30.91,21.06,16.13,13.18,11.22,9.82,8.77,7.96,7.31,6.78,6.35,5.98,5.66,5.39,5.15,4.95,4.76,4.5999999999999996,4.46,4.32,4.21,4.0999999999999996,4,3.92,3.84,3.76,3.7,3.64,3.58,3.53,3.48,3.44,3.4,3.36,3.32,3.3,3.26,3.25]
[28,61.79,31.58,21.51,16.48,13.47,11.46,10.029999999999999,8.9600000000000009,8.14,7.47,6.93,6.48,6.11,5.78,5.51,5.27,5.0599999999999996,4.87,4.7,4.55,4.42,4.3,4.1900000000000004,4.09,4,3.92,3.85,3.78,3.72,3.66,3.61,3.56,3.52,3.48,3.44,3.41,3.38,3.36]
[29,63.12,32.26,21.97,16.84,13.76,11.71,10.25,9.16,8.31,7.64,7.08,6.62,6.24,5.91,5.63,5.38,5.16,4.9800000000000004,4.8,4.6500000000000004,4.5199999999999996,4.4000000000000004,4.28,4.18,4.0999999999999996,4.01,3.94,3.87,3.8,3.75,3.7,3.65,3.6,3.56,3.52,3.49,3.47]
[30,64.459999999999994,32.94,22.44,17.190000000000001,14.05,11.96,10.47,9.35,8.49,7.8,7.24,6.77,6.38,6.04,5.75,5.5,5.28,5.08,4.91,4.76,4.62,4.49,4.38,4.28,4.1900000000000004,4.0999999999999996,4.03,3.96,3.89,3.84,3.78,3.73,3.69,3.65,3.61,3.59]
[31,65.81,33.630000000000003,22.91,17.559999999999999,14.35,12.21,10.69,9.5500000000000007,8.67,7.96,7.39,6.91,6.51,6.17,5.87,5.62,5.39,5.19,5.0199999999999996,4.8600000000000003,4.72,4.59,4.4800000000000004,4.38,4.28,4.2,4.12,4.05,3.98,3.92,3.87,3.82,3.78,3.74,3.72]
[32,67.19,34.340000000000003,23.39,17.920000000000002,14.65,12.47,10.91,9.75,8.85,8.1300000000000008,7.54,7.06,6.65,6.3,6,5.74,5.51,5.31,5.13,4.97,4.82,4.7,4.58,4.4800000000000004,4.38,4.29,4.22,4.1399999999999997,4.08,4.0199999999999996,3.96,3.92,3.87,3.85]
[33,68.599999999999994,35.06,23.88,18.3,14.96,12.73,11.14,9.9600000000000009,9.0399999999999991,8.3000000000000007,7.71,7.21,6.79,6.44,6.13,5.86,5.63,5.42,5.24,5.08,4.93,4.8,4.68,4.58,4.4800000000000004,4.3899999999999997,4.32,4.24,4.18,4.12,4.0599999999999996,4.01,3.99]
[34,70.05,35.799999999999997,24.39,18.690000000000001,15.27,13,11.38,10.17,9.23,8.48,7.87,7.36,6.94,6.58,6.26,5.99,5.75,5.54,5.36,5.19,5.04,4.91,4.79,4.68,4.59,4.5,4.42,4.34,4.28,4.22,4.16,4.13]
[35,71.52,36.549999999999997,24.9,19.079999999999998,15.6,13.28,11.62,10.39,9.43,8.66,8.0399999999999991,7.52,7.09,6.72,6.4,6.12,5.88,5.67,5.48,5.31,5.16,5.0199999999999996,4.9000000000000004,4.8,4.7,4.6100000000000003,4.5199999999999996,4.45,4.38,4.32,4.29]
[36,73.02,37.32,25.42,19.48,15.92,13.56,11.87,10.61,9.6300000000000008,8.85,8.2200000000000006,7.69,7.24,6.87,6.54,6.26,6.01,5.8,5.6,5.43,5.28,5.14,5.0199999999999996,4.91,4.8099999999999996,4.72,4.6399999999999997,4.5599999999999996,4.5,4.45]
[37,74.55,38.1,25.96,19.899999999999999,16.260000000000002,13.85,12.12,10.84,9.84,9.0399999999999991,8.4,7.86,7.4,7.02,6.69,6.4,6.15,5.93,5.74,5.56,5.4,5.27,5.14,5.03,4.93,4.84,4.76,4.68,4.63]
[38,76.12,38.9,26.51,20.32,16.61,14.14,12.38,11.07,10.050000000000001,9.24,8.58,8.0299999999999994,7.57,7.18,6.84,6.55,6.29,6.07,5.87,5.69,5.54,5.4,5.27,5.16,5.0599999999999996,4.96,4.88,4.82]
[39,77.72,39.72,27.07,20.75,16.96,14.45,12.65,11.31,10.27,9.44,8.77,8.2100000000000009,7.74,7.34,7,6.7,6.44,6.21,6.01,5.83,5.67,5.53,5.4,5.29,5.18,5.09,5.0199999999999996]
[40,79.349999999999994,40.56,27.64,21.19,17.329999999999998,14.76,12.92,11.56,10.5,9.65,8.9600000000000009,8.39,7.92,7.51,7.16,6.86,6.59,6.36,6.16,5.97,5.81,5.67,5.54,5.42,5.32,5.24]
[41,81.02,41.42,28.23,21.64,17.7,15.08,13.2,11.81,10.72,9.86,9.16,8.58,8.1,7.68,7.33,7.02,6.75,6.51,6.31,6.12,5.96,5.82,5.68,5.57,5.48]
[42,82.72,42.3,28.83,22.11,18.079999999999998,15.4,13.49,12.07,10.96,10.09,9.3699999999999992,8.7799999999999994,8.2799999999999994,7.86,7.5,7.19,6.92,6.68,6.46,6.28,6.12,5.97,5.84,5.73]
[43,84.46,43.19,29.44,22.58,18.47,15.74,13.79,12.34,11.21,10.32,9.59,8.98,8.48,8.0500000000000007,7.68,7.36,7.09,6.84,6.63,6.44,6.28,6.13,6.01]
[44,86.24,44.1,30.07,23.06,18.87,16.079999999999998,14.1,12.61,11.46,10.55,9.81,9.1999999999999993,8.68,8.24,7.87,7.55,7.27,7.02,6.81,6.62,6.45,6.31]
[45,88.04,45.03,30.71,23.56,19.28,16.440000000000001,14.41,12.9,11.73,10.8,10.039999999999999,9.42,8.89,8.4499999999999993,8.07,7.74,7.46,7.21,6.99,6.8,6.64]
[46,89.88,45.98,31.37,24.07,19.7,16.8,14.74,13.2,12,11.05,10.28,9.65,9.11,8.66,8.2799999999999994,7.94,7.66,7.4,7.18,6.99]
[47,91.78,46.96,32.049999999999997,24.6,20.14,17.18,15.08,13.5,12.28,11.32,10.54,9.89,9.34,8.89,8.5,8.16,7.86,7.61,7.39]
[48,93.71,47.97,32.74,25.14,20.59,17.57,15.42,13.82,12.58,11.59,10.79,10.14,9.58,9.1199999999999992,8.7200000000000006,8.3800000000000008,8.08,7.83]
[49,95.66,48.98,33.44,25.69,21.05,17.97,15.78,14.14,12.88,11.87,11.06,10.39,9.83,9.36,8.9600000000000009,8.61,8.32]
[50,97.63,50.01,34.159999999999997,26.25,21.52,18.37,16.14,14.47,13.18,12.16,11.34,10.66,10.09,9.61,9.1999999999999993,8.86]
[51,99.63,51.05,34.880000000000003,26.82,21.99,18.78,16.510000000000002,14.81,13.5,12.46,11.63,10.94,10.36,9.8699999999999992,9.4700000000000006]
[52,101.67,52.12,35.630000000000003,27.4,22.48,19.21,16.89,15.16,13.84,12.78,11.93,11.23,10.64,10.16]
[53,103.77,53.22,36.39,28,22.98,19.66,17.3,15.54,14.18,13.11,12.24,11.53,10.96]
[54,105.91,54.34,37.18,28.62,23.51,20.12,17.72,15.93,14.55,13.46,12.58,11.87]
[55,108.12,55.5,37.99,29.27,24.06,20.61,18.16,16.34,14.94,13.83,12.95]
[56,110.4,56.71,38.86,29.97,24.66,21.14,18.64,16.78,15.35,14.23]
[57,112.8,58.01,39.79,30.71,25.29,21.69,19.14,17.25,15.8]
[58,115.34,59.37,40.76,31.48,25.94,22.27,19.670000000000002,17.75]
[59,117.99,60.79,41.76,32.28,26.62,22.86,20.239999999999998]
[60,120.78,62.27,42.8,33.1,27.32,23.53]
[61,123.72,63.82,43.9,33.979999999999997,28.12]
[62,126.84,65.47,45.09,34.979999999999997]
[63,130.22,67.319999999999993,46.41]
[64,134,69.290000000000006]
[65,137.91999999999999]

{"sheet":"0-716","index":76,"n_rows":75,"n_cols":51,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-716"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-716"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Post 2015"]
["Factor Type","Added pension"]
["Description","Additional pension - Regular monthly contributions - Females with NPA 66 (purchase of additional pension after 1 April 2015)"]
["Gender","Female"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",716]
["Table Reference","0-716"]
["Table Reference in Guidance","Table F"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Arrangement length (years) 1","Arrangement length (years) 2","Arrangement length (years) 3","Arrangement length (years) 4","Arrangement length (years) 5","Arrangement length (years) 6","Arrangement length (years) 7","Arrangement length (years) 8","Arrangement length (years) 9","Arrangement length (years) 10","Arrangement length (years) 11","Arrangement length (years) 12","Arrangement length (years) 13","Arrangement length (years) 14","Arrangement length (years) 15","Arrangement length (years) 16","Arrangement length (years) 17","Arrangement length (years) 18","Arrangement length (years) 19","Arrangement length (years) 20","Arrangement length (years) 21","Arrangement length (years) 22","Arrangement length (years) 23","Arrangement length (years) 24","Arrangement length (years) 25","Arrangement length (years) 26","Arrangement length (years) 27","Arrangement length (years) 28","Arrangement length (years) 29","Arrangement length (years) 30","Arrangement length (years) 31","Arrangement length (years) 32","Arrangement length (years) 33","Arrangement length (years) 34","Arrangement length (years) 35","Arrangement length (years) 36","Arrangement length (years) 37","Arrangement length (years) 38","Arrangement length (years) 39","Arrangement length (years) 40","Arrangement length (years) 41","Arrangement length (years) 42","Arrangement length (years) 43","Arrangement length (years) 44","Arrangement length (years) 45","Arrangement length (years) 46","Arrangement length (years) 47","Arrangement length (years) 48","Arrangement length (years) 49","Arrangement length (years) 50"]
[16,51.96,26.54,18.079999999999998,13.85,11.32,9.6300000000000008,8.43,7.53,6.83,6.27,5.82,5.44,5.12,4.8499999999999996,4.62,4.42,4.24,4.08,3.94,3.81,3.7,3.6,3.5,3.42,3.34,3.28,3.21,3.15,3.1,3.05,3,2.96,2.92,2.88,2.84,2.81,2.78,2.75,2.73,2.7,2.68,2.66,2.64,2.62,2.6,2.59,2.57,2.56,2.5499999999999998,2.52]
[17,53.07,27.12,18.47,14.15,11.56,9.84,8.61,7.69,6.98,6.41,5.94,5.56,5.24,4.96,4.72,4.51,4.33,4.17,4.0199999999999996,3.9,3.78,3.68,3.58,3.5,3.42,3.35,3.28,3.22,3.16,3.11,3.07,3.02,2.98,2.94,2.91,2.88,2.84,2.82,2.79,2.76,2.74,2.72,2.7,2.68,2.66,2.65,2.63,2.62,2.62]
[18,54.22,27.7,18.86,14.45,11.81,10.050000000000001,8.8000000000000007,7.86,7.13,6.55,6.08,5.68,5.35,5.07,4.82,4.6100000000000003,4.42,4.26,4.1100000000000003,3.98,3.86,3.76,3.66,3.57,3.49,3.42,3.35,3.29,3.24,3.18,3.13,3.09,3.05,3.01,2.97,2.94,2.91,2.88,2.85,2.83,2.8,2.78,2.76,2.74,2.72,2.71,2.69,2.69]
[19,55.39,28.3,19.27,14.77,12.06,10.27,8.99,8.0299999999999994,7.28,6.69,6.21,5.8,5.47,5.18,4.93,4.71,4.5199999999999996,4.3499999999999996,4.2,4.07,3.95,3.84,3.74,3.65,3.57,3.5,3.43,3.36,3.31,3.25,3.2,3.16,3.12,3.08,3.04,3,2.97,2.94,2.92,2.89,2.87,2.84,2.82,2.8,2.79,2.77,2.76]
[20,56.58,28.91,19.690000000000001,15.09,12.33,10.49,9.18,8.1999999999999993,7.44,6.84,6.34,5.93,5.58,5.29,5.04,4.8099999999999996,4.62,4.45,4.3,4.16,4.04,3.92,3.82,3.73,3.65,3.57,3.5,3.44,3.38,3.32,3.28,3.23,3.18,3.14,3.11,3.07,3.04,3.01,2.98,2.96,2.93,2.91,2.89,2.87,2.85,2.85]
[21,57.8,29.54,20.12,15.41,12.6,10.72,9.3800000000000008,8.3800000000000008,7.6,6.98,6.48,6.06,5.71,5.4,5.14,4.92,4.72,4.54,4.3899999999999997,4.25,4.12,4.01,3.91,3.82,3.73,3.65,3.58,3.52,3.46,3.4,3.35,3.3,3.26,3.22,3.18,3.14,3.11,3.08,3.05,3.02,3,2.98,2.96,2.94,2.93]
[22,59.04,30.17,20.55,15.74,12.86,10.95,9.58,8.56,7.77,7.14,6.62,6.19,5.83,5.52,5.26,5.0199999999999996,4.82,4.6399999999999997,4.4800000000000004,4.34,4.21,4.0999999999999996,3.99,3.9,3.81,3.73,3.66,3.59,3.53,3.48,3.42,3.37,3.33,3.29,3.25,3.21,3.18,3.15,3.12,3.1,3.07,3.05,3.03,3.02]
[23,60.29,30.8,20.98,16.079999999999998,13.14,11.18,9.7799999999999994,8.74,7.93,7.28,6.76,6.32,5.95,5.64,5.37,5.13,4.92,4.74,4.58,4.4400000000000004,4.3,4.18,4.08,3.98,3.89,3.81,3.74,3.67,3.61,3.55,3.5,3.45,3.4,3.36,3.32,3.28,3.25,3.22,3.19,3.16,3.14,3.12,3.11]
[24,61.56,31.46,21.42,16.420000000000002,13.41,11.42,9.99,8.92,8.1,7.44,6.9,6.46,6.08,5.76,5.48,5.24,5.03,4.84,4.68,4.53,4.4000000000000004,4.28,4.17,4.07,3.98,3.9,3.82,3.75,3.69,3.63,3.57,3.52,3.48,3.44,3.4,3.36,3.32,3.3,3.26,3.24,3.22,3.2]
[25,62.86,32.119999999999997,21.88,16.760000000000002,13.7,11.66,10.199999999999999,9.1199999999999992,8.27,7.6,7.05,6.6,6.21,5.88,5.6,5.36,5.14,4.95,4.78,4.63,4.49,4.37,4.26,4.16,4.0599999999999996,3.98,3.9,3.83,3.77,3.71,3.65,3.6,3.56,3.51,3.47,3.44,3.4,3.37,3.34,3.32,3.3]
[26,64.19,32.799999999999997,22.34,17.12,13.99,11.9,10.42,9.31,8.4499999999999993,7.76,7.2,6.74,6.34,6.01,5.72,5.47,5.25,5.0599999999999996,4.88,4.7300000000000004,4.59,4.46,4.3499999999999996,4.25,4.1500000000000004,4.07,3.99,3.92,3.85,3.79,3.74,3.68,3.64,3.59,3.55,3.52,3.48,3.45,3.42,3.4]
[27,65.55,33.49,22.82,17.48,14.28,12.16,10.64,9.51,8.6300000000000008,7.93,7.36,6.88,6.48,6.14,5.84,5.59,5.36,5.16,4.99,4.83,4.6900000000000004,4.5599999999999996,4.4400000000000004,4.34,4.24,4.16,4.08,4,3.94,3.88,3.82,3.77,3.72,3.68,3.64,3.6,3.56,3.53,3.51]
[28,66.94,34.200000000000003,23.3,17.850000000000001,14.59,12.42,10.87,9.7100000000000009,8.81,8.1,7.51,7.03,6.62,6.27,5.97,5.71,5.48,5.28,5.0999999999999996,4.9400000000000004,4.79,4.66,4.54,4.4400000000000004,4.34,4.25,4.17,4.0999999999999996,4.03,3.96,3.91,3.85,3.8,3.76,3.72,3.68,3.65,3.63]
[29,68.34,34.92,23.79,18.23,14.9,12.68,11.1,9.92,9,8.27,7.67,7.18,6.76,6.4,6.1,5.83,5.6,5.39,5.21,5.04,4.9000000000000004,4.76,4.6399999999999997,4.53,4.4400000000000004,4.34,4.26,4.1900000000000004,4.12,4.05,4,3.94,3.89,3.85,3.81,3.77,3.75]
[30,69.78,35.659999999999997,24.29,18.61,15.21,12.95,11.34,10.130000000000001,9.19,8.44,7.84,7.33,6.9,6.54,6.23,5.96,5.72,5.51,5.32,5.15,5,4.87,4.74,4.63,4.53,4.4400000000000004,4.3600000000000003,4.28,4.21,4.1500000000000004,4.09,4.04,3.98,3.94,3.9,3.87]
[31,71.239999999999995,36.4,24.8,19.010000000000002,15.53,13.22,11.58,10.34,9.39,8.6199999999999992,8,7.49,7.05,6.68,6.36,6.08,5.84,5.63,5.44,5.26,5.1100000000000003,4.97,4.8499999999999996,4.74,4.63,4.54,4.46,4.38,4.3099999999999996,4.24,4.18,4.13,4.08,4.03,4]
[32,72.73,37.17,25.32,19.399999999999999,15.86,13.5,11.82,10.56,9.59,8.81,8.18,7.65,7.2,6.82,6.5,6.22,5.97,5.75,5.55,5.38,5.22,5.08,4.96,4.84,4.74,4.6399999999999997,4.5599999999999996,4.4800000000000004,4.41,4.34,4.28,4.2300000000000004,4.18,4.1399999999999997]
[33,74.239999999999995,37.94,25.85,19.809999999999999,16.190000000000001,13.78,12.07,10.78,9.7899999999999991,9,8.35,7.81,7.36,6.97,6.64,6.35,6.1,5.87,5.67,5.5,5.34,5.2,5.0599999999999996,4.95,4.84,4.75,4.66,4.58,4.51,4.4400000000000004,4.38,4.33,4.29]
[34,75.790000000000006,38.729999999999997,26.39,20.23,16.53,14.08,12.32,11.01,10,9.18,8.52,7.98,7.51,7.12,6.78,6.48,6.23,6,5.8,5.62,5.46,5.31,5.18,5.0599999999999996,4.95,4.8600000000000003,4.7699999999999996,4.6900000000000004,4.62,4.55,4.49,4.4400000000000004]
[35,77.36,39.54,26.94,20.65,16.88,14.37,12.58,11.24,10.199999999999999,9.3800000000000008,8.6999999999999993,8.14,7.67,7.27,6.92,6.62,6.36,6.13,5.92,5.74,5.58,5.43,5.3,5.18,5.07,4.97,4.88,4.8,4.7300000000000004,4.66,4.6100000000000003]
[36,78.959999999999994,40.36,27.5,21.08,17.23,14.67,12.84,11.48,10.42,9.58,8.89,8.32,7.84,7.43,7.08,6.77,6.5,6.26,6.05,5.87,5.7,5.55,5.42,5.3,5.18,5.09,5,4.92,4.84,4.78]
[37,80.59,41.19,28.07,21.52,17.59,14.98,13.11,11.72,10.64,9.7799999999999994,9.08,8.49,8,7.58,7.23,6.91,6.64,6.4,6.19,6,5.83,5.68,5.54,5.42,5.31,5.21,5.12,5.04,4.97]
[38,82.26,42.05,28.65,21.96,17.96,15.29,13.39,11.96,10.86,9.98,9.27,8.68,8.18,7.75,7.38,7.06,6.79,6.54,6.32,6.13,5.96,5.81,5.67,5.55,5.44,5.33,5.24,5.17]
[39,83.97,42.92,29.25,22.42,18.329999999999998,15.61,13.67,12.22,11.09,10.199999999999999,9.4700000000000006,8.86,8.35,7.92,7.54,7.22,6.94,6.69,6.47,6.28,6.1,5.94,5.8,5.68,5.57,5.46,5.38]
[40,85.72,43.82,29.86,22.89,18.72,15.94,13.96,12.48,11.33,10.42,9.67,9.0500000000000007,8.5299999999999994,8.09,7.71,7.38,7.1,6.84,6.62,6.42,6.24,6.09,5.95,5.82,5.71,5.61]
[41,87.5,44.73,30.48,23.37,19.11,16.28,14.26,12.74,11.57,10.64,9.8800000000000008,9.25,8.7200000000000006,8.27,7.88,7.55,7.26,7,6.78,6.58,6.4,6.24,6.1,5.97,5.86]
[42,89.33,45.67,31.13,23.87,19.52,16.62,14.56,13.02,11.82,10.87,10.1,9.4600000000000009,8.92,8.4600000000000009,8.07,7.73,7.43,7.17,6.94,6.74,6.56,6.4,6.25,6.13]
[43,91.2,46.63,31.79,24.37,19.93,16.98,14.88,13.3,12.08,11.11,10.32,9.67,9.1199999999999992,8.66,8.26,7.91,7.61,7.34,7.11,6.91,6.72,6.56,6.42]
[44,93.11,47.61,32.46,24.89,20.36,17.34,15.2,13.59,12.35,11.36,10.55,9.89,9.33,8.86,8.4499999999999993,8.1,7.8,7.53,7.29,7.08,6.9,6.74]
[45,95.06,48.61,33.14,25.42,20.79,17.72,15.52,13.89,12.62,11.61,10.79,10.119999999999999,9.5500000000000007,9.07,8.66,8.3000000000000007,7.99,7.72,7.48,7.27,7.08]
[46,97.04,49.63,33.840000000000003,25.96,21.24,18.100000000000001,15.86,14.2,12.9,11.88,11.04,10.36,9.7799999999999994,9.2899999999999991,8.8699999999999992,8.51,8.1999999999999993,7.92,7.68,7.46]
[47,99.07,50.68,34.56,26.52,21.7,18.5,16.22,14.51,13.2,12.15,11.3,10.6,10.02,9.52,9.1,8.73,8.41,8.1300000000000008,7.88]
[48,101.15,51.75,35.299999999999997,27.09,22.17,18.899999999999999,16.579999999999998,14.84,13.5,12.44,11.58,10.86,10.27,9.76,9.33,8.9600000000000009,8.64,8.35]
[49,103.26,52.84,36.049999999999997,27.67,22.65,19.32,16.95,15.19,13.82,12.74,11.86,11.14,10.53,10.02,9.58,9.1999999999999993,8.8699999999999992]
[50,105.4,53.94,36.81,28.26,23.15,19.760000000000002,17.34,15.54,14.16,13.05,12.16,11.42,10.8,10.28,9.84,9.4499999999999993]
[51,107.59,55.08,37.6,28.89,23.68,20.21,17.75,15.92,14.5,13.38,12.47,11.72,11.1,10.56,10.1]
[52,109.84,56.26,38.43,29.54,24.22,20.69,18.18,16.32,14.87,13.73,12.8,12.04,11.4,10.85]
[53,112.13,57.47,39.28,30.21,24.78,21.18,18.63,16.72,15.25,14.09,13.14,12.37,11.7]
[54,114.44,58.69,40.14,30.88,25.35,21.68,19.079999999999998,17.14,15.64,14.46,13.5,12.7]
[55,116.8,59.93,41.01,31.58,25.94,22.2,19.54,17.57,16.04,14.83,13.86]
[56,119.2,61.2,41.91,32.29,26.54,22.73,20.02,18.010000000000002,16.45,15.23]
[57,121.69,62.52,42.84,33.03,27.17,23.28,20.52,18.46,16.89]
[58,124.27,63.89,43.81,33.799999999999997,27.82,23.85,21.04,18.96]
[59,126.96,65.33,44.83,34.61,28.5,24.45,21.6]
[60,129.80000000000001,66.83,45.88,35.44,29.2,25.1]
[61,132.77000000000001,68.400000000000006,46.98,36.32,29.98]
[62,135.91999999999999,70.06,48.16,37.29]
[63,139.29,71.87,49.45]
[64,143,73.790000000000006]
[65,146.82]

{"sheet":"0-717","index":77,"n_rows":76,"n_cols":52,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-717"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-717"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Post 2015"]
["Factor Type","Added pension"]
["Description","Additional pension - Regular monthly contributions - Males with NPA 67 (purchase of additional pension after 1 April 2015)"]
["Gender","Male"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",717]
["Table Reference","0-717"]
["Table Reference in Guidance","Table G"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Arrangement length (years) 1","Arrangement length (years) 2","Arrangement length (years) 3","Arrangement length (years) 4","Arrangement length (years) 5","Arrangement length (years) 6","Arrangement length (years) 7","Arrangement length (years) 8","Arrangement length (years) 9","Arrangement length (years) 10","Arrangement length (years) 11","Arrangement length (years) 12","Arrangement length (years) 13","Arrangement length (years) 14","Arrangement length (years) 15","Arrangement length (years) 16","Arrangement length (years) 17","Arrangement length (years) 18","Arrangement length (years) 19","Arrangement length (years) 20","Arrangement length (years) 21","Arrangement length (years) 22","Arrangement length (years) 23","Arrangement length (years) 24","Arrangement length (years) 25","Arrangement length (years) 26","Arrangement length (years) 27","Arrangement length (years) 28","Arrangement length (years) 29","Arrangement length (years) 30","Arrangement length (years) 31","Arrangement length (years) 32","Arrangement length (years) 33","Arrangement length (years) 34","Arrangement length (years) 35","Arrangement length (years) 36","Arrangement length (years) 37","Arrangement length (years) 38","Arrangement length (years) 39","Arrangement length (years) 40","Arrangement length (years) 41","Arrangement length (years) 42","Arrangement length (years) 43","Arrangement length (years) 44","Arrangement length (years) 45","Arrangement length (years) 46","Arrangement length (years) 47","Arrangement length (years) 48","Arrangement length (years) 49","Arrangement length (years) 50","Arrangement length (years) 51"]
[16,45.7,23.35,15.9,12.18,9.9600000000000009,8.4700000000000006,7.42,6.62,6.01,5.52,5.12,4.79,4.51,4.2699999999999996,4.0599999999999996,3.88,3.73,3.59,3.46,3.36,3.26,3.16,3.08,3.01,2.94,2.88,2.82,2.77,2.72,2.68,2.64,2.6,2.56,2.5299999999999998,2.5,2.4700000000000002,2.4500000000000002,2.42,2.4,2.38,2.36,2.34,2.3199999999999998,2.31,2.29,2.2799999999999998,2.2599999999999998,2.25,2.2400000000000002,2.23,2.21]
[17,46.67,23.84,16.239999999999998,12.44,10.17,8.65,7.57,6.76,6.14,5.64,5.23,4.8899999999999997,4.5999999999999996,4.3600000000000003,4.1500000000000004,3.97,3.81,3.67,3.54,3.43,3.32,3.23,3.15,3.08,3.01,2.94,2.88,2.83,2.78,2.74,2.7,2.66,2.62,2.59,2.56,2.5299999999999998,2.5,2.48,2.4500000000000002,2.4300000000000002,2.41,2.39,2.38,2.36,2.34,2.33,2.3199999999999998,2.2999999999999998,2.2999999999999998,2.2999999999999998]
[18,47.66,24.35,16.59,12.71,10.38,8.84,7.74,6.91,6.27,5.76,5.34,5,4.7,4.46,4.24,4.05,3.89,3.74,3.62,3.5,3.4,3.3,3.22,3.14,3.07,3.01,2.95,2.89,2.84,2.8,2.76,2.72,2.68,2.64,2.61,2.58,2.56,2.5299999999999998,2.5099999999999998,2.48,2.46,2.4500000000000002,2.4300000000000002,2.41,2.4,2.38,2.37,2.36,2.37]
[19,48.68,24.88,16.940000000000001,12.98,10.61,9.0299999999999994,7.9,7.06,6.4,5.88,5.46,5.0999999999999996,4.8,4.55,4.33,4.1399999999999997,3.97,3.82,3.69,3.58,3.47,3.38,3.29,3.21,3.14,3.07,3.01,2.96,2.9,2.86,2.82,2.78,2.74,2.7,2.67,2.64,2.61,2.59,2.56,2.54,2.52,2.5,2.48,2.4700000000000002,2.4500000000000002,2.44,2.4300000000000002,2.4300000000000002]
[20,49.73,25.41,17.3,13.26,10.84,9.2200000000000006,8.07,7.21,6.54,6.01,5.57,5.21,4.91,4.6500000000000004,4.42,4.2300000000000004,4.0599999999999996,3.91,3.77,3.65,3.54,3.45,3.36,3.28,3.2,3.14,3.08,3.02,2.97,2.92,2.88,2.84,2.8,2.76,2.73,2.7,2.67,2.65,2.62,2.6,2.58,2.56,2.54,2.5299999999999998,2.5099999999999998,2.5,2.5]
[21,50.79,25.95,17.68,13.54,11.06,9.42,8.24,7.36,6.68,6.14,5.69,5.32,5.01,4.75,4.5199999999999996,4.32,4.1399999999999997,3.99,3.86,3.73,3.62,3.52,3.43,3.35,3.28,3.21,3.14,3.09,3.03,2.98,2.94,2.9,2.86,2.82,2.79,2.76,2.73,2.71,2.68,2.66,2.64,2.62,2.6,2.58,2.57,2.57]
[22,51.88,26.5,18.059999999999999,13.83,11.3,9.6199999999999992,8.42,7.52,6.82,6.27,5.82,5.44,5.12,4.8499999999999996,4.62,4.41,4.24,4.08,3.94,3.81,3.7,3.6,3.51,3.42,3.35,3.28,3.21,3.16,3.1,3.05,3,2.96,2.92,2.89,2.86,2.82,2.8,2.77,2.74,2.72,2.7,2.68,2.66,2.65,2.65]
[23,52.99,27.07,18.440000000000001,14.13,11.54,9.82,8.6,7.68,6.97,6.4,5.94,5.56,5.23,4.96,4.72,4.51,4.33,4.16,4.0199999999999996,3.9,3.78,3.68,3.58,3.5,3.42,3.35,3.28,3.22,3.17,3.12,3.07,3.03,2.99,2.95,2.92,2.89,2.86,2.83,2.81,2.78,2.76,2.74,2.73,2.73]
[24,54.12,27.65,18.84,14.43,11.79,10.039999999999999,8.7799999999999994,7.84,7.12,6.54,6.07,5.68,5.34,5.0599999999999996,4.82,4.6100000000000003,4.42,4.26,4.1100000000000003,3.98,3.86,3.76,3.66,3.57,3.5,3.42,3.36,3.3,3.24,3.19,3.14,3.1,3.06,3.02,2.99,2.96,2.92,2.9,2.88,2.85,2.83,2.81,2.81]
[25,55.28,28.24,19.239999999999998,14.74,12.04,10.25,8.9700000000000006,8.02,7.27,6.68,6.2,5.8,5.46,5.17,4.92,4.7,4.5199999999999996,4.3499999999999996,4.2,4.0599999999999996,3.95,3.84,3.74,3.65,3.57,3.5,3.43,3.37,3.31,3.26,3.21,3.17,3.13,3.09,3.06,3.02,3,2.97,2.94,2.92,2.9,2.9]
[26,56.46,28.84,19.649999999999999,15.05,12.3,10.47,9.16,8.19,7.43,6.82,6.33,5.92,5.58,5.28,5.03,4.8099999999999996,4.6100000000000003,4.4400000000000004,4.29,4.16,4.03,3.92,3.82,3.73,3.65,3.58,3.51,3.44,3.39,3.34,3.28,3.24,3.2,3.16,3.13,3.1,3.06,3.04,3.01,2.99,2.99]
[27,57.66,29.46,20.07,15.38,12.56,10.7,9.36,8.36,7.59,6.97,6.47,6.05,5.7,5.4,5.14,4.91,4.72,4.54,4.38,4.24,4.12,4.01,3.91,3.82,3.73,3.66,3.59,3.52,3.46,3.41,3.36,3.32,3.28,3.24,3.2,3.17,3.14,3.11,3.09,3.08]
[28,58.89,30.09,20.5,15.71,12.84,10.92,9.56,8.5399999999999991,7.75,7.12,6.61,6.18,5.82,5.51,5.25,5.0199999999999996,4.82,4.6399999999999997,4.4800000000000004,4.34,4.21,4.0999999999999996,4,3.9,3.82,3.74,3.67,3.6,3.54,3.49,3.44,3.4,3.35,3.31,3.28,3.25,3.22,3.19,3.18]
[29,60.16,30.74,20.94,16.04,13.11,11.16,9.77,8.73,7.92,7.28,6.75,6.32,5.95,5.63,5.36,5.13,4.92,4.74,4.58,4.4400000000000004,4.3,4.1900000000000004,4.08,3.99,3.9,3.82,3.75,3.69,3.63,3.57,3.52,3.48,3.43,3.4,3.36,3.33,3.3,3.28]
[30,61.43,31.39,21.38,16.38,13.39,11.4,9.98,8.91,8.09,7.43,6.9,6.45,6.08,5.76,5.48,5.24,5.03,4.84,4.68,4.53,4.4000000000000004,4.28,4.18,4.08,3.99,3.91,3.84,3.77,3.71,3.66,3.6,3.56,3.52,3.48,3.44,3.41,3.4]
[31,62.71,32.04,21.83,16.73,13.67,11.64,10.18,9.1,8.26,7.59,7.04,6.58,6.2,5.88,5.6,5.35,5.14,4.95,4.78,4.63,4.5,4.38,4.2699999999999996,4.17,4.08,4,3.92,3.86,3.8,3.74,3.69,3.64,3.6,3.56,3.52,3.51]
[32,64.02,32.71,22.28,17.079999999999998,13.96,11.88,10.4,9.2899999999999991,8.43,7.75,7.19,6.72,6.34,6,5.72,5.47,5.25,5.0599999999999996,4.88,4.7300000000000004,4.5999999999999996,4.47,4.3600000000000003,4.26,4.17,4.09,4.0199999999999996,3.95,3.88,3.83,3.78,3.73,3.69,3.65,3.63]
[33,65.349999999999994,33.4,22.75,17.440000000000001,14.25,12.13,10.62,9.49,8.61,7.91,7.34,6.87,6.47,6.13,5.84,5.58,5.36,5.17,4.99,4.84,4.7,4.58,4.46,4.3600000000000003,4.2699999999999996,4.18,4.1100000000000003,4.04,3.98,3.92,3.87,3.82,3.78,3.76]
[34,66.72,34.1,23.23,17.8,14.55,12.38,10.84,9.69,8.7899999999999991,8.08,7.5,7.02,6.61,6.26,5.96,5.71,5.48,5.28,5.0999999999999996,4.9400000000000004,4.8,4.68,4.5599999999999996,4.46,4.37,4.28,4.21,4.1399999999999997,4.08,4.0199999999999996,3.97,3.92,3.89]
[35,68.12,34.81,23.72,18.170000000000002,14.85,12.64,11.07,9.89,8.98,8.25,7.66,7.17,6.75,6.4,6.1,5.83,5.6,5.4,5.22,5.0599999999999996,4.92,4.79,4.67,4.57,4.47,4.3899999999999997,4.3099999999999996,4.24,4.18,4.12,4.07,4.04]
[36,69.540000000000006,35.54,24.21,18.559999999999999,15.17,12.91,11.3,10.1,9.17,8.43,7.82,7.32,6.9,6.54,6.23,5.96,5.73,5.52,5.34,5.18,5.03,4.9000000000000004,4.78,4.68,4.58,4.5,4.42,4.3499999999999996,4.28,4.22,4.1900000000000004]
[37,70.989999999999995,36.28,24.72,18.95,15.49,13.18,11.54,10.32,9.3699999999999992,8.61,7.99,7.48,7.05,6.68,6.37,6.1,5.86,5.65,5.46,5.3,5.15,5.0199999999999996,4.9000000000000004,4.79,4.6900000000000004,4.6100000000000003,4.53,4.46,4.4000000000000004,4.3499999999999996]
[38,72.47,37.04,25.24,19.350000000000001,15.82,13.47,11.79,10.54,9.57,8.8000000000000007,8.17,7.64,7.21,6.83,6.51,6.24,5.99,5.78,5.59,5.42,5.27,5.14,5.0199999999999996,4.91,4.8099999999999996,4.72,4.6399999999999997,4.58,4.53]
[39,73.989999999999995,37.82,25.77,19.760000000000002,16.149999999999999,13.75,12.04,10.77,9.7799999999999994,8.99,8.35,7.82,7.37,6.99,6.66,6.38,6.13,5.91,5.72,5.55,5.4,5.26,5.14,5.03,4.9400000000000004,4.8499999999999996,4.7699999999999996,4.71]
[40,75.53,38.61,26.31,20.170000000000002,16.489999999999998,14.05,12.3,11,9.99,9.18,8.5299999999999994,7.99,7.53,7.15,6.81,6.52,6.27,6.05,5.86,5.68,5.53,5.4,5.27,5.16,5.0599999999999996,4.9800000000000004,4.91]
[41,77.11,39.42,26.87,20.6,16.84,14.35,12.57,11.24,10.210000000000001,9.39,8.7200000000000006,8.17,7.7,7.31,6.97,6.68,6.42,6.2,6,5.83,5.67,5.53,5.41,5.3,5.2,5.13]
[42,78.72,40.25,27.44,21.04,17.2,14.66,12.84,11.48,10.43,9.6,8.92,8.36,7.88,7.48,7.14,6.84,6.58,6.35,6.15,5.98,5.82,5.68,5.56,5.44,5.36]
[43,80.36,41.09,28.02,21.48,17.57,14.97,13.12,11.74,10.67,9.82,9.1199999999999992,8.5500000000000007,8.07,7.66,7.31,7.01,6.74,6.51,6.31,6.13,5.97,5.83,5.7,5.61]
[44,82.04,41.96,28.6,21.94,17.95,15.3,13.41,12,10.91,10.039999999999999,9.33,8.75,8.26,7.84,7.49,7.18,6.91,6.68,6.48,6.3,6.13,5.99,5.88]
[45,83.74,42.83,29.21,22.41,18.34,15.63,13.7,12.27,11.16,10.27,9.5500000000000007,8.9600000000000009,8.4600000000000009,8.0399999999999991,7.68,7.36,7.09,6.86,6.65,6.46,6.3,6.17]
[46,85.48,43.73,29.83,22.89,18.739999999999998,15.98,14.01,12.55,11.41,10.51,9.7799999999999994,9.17,8.67,8.24,7.87,7.56,7.28,7.04,6.83,6.65,6.5]
[47,87.26,44.65,30.47,23.39,19.149999999999999,16.34,14.33,12.84,11.68,10.76,10.02,9.4,8.8800000000000008,8.4499999999999993,8.08,7.76,7.48,7.24,7.02,6.85]
[48,89.07,45.6,31.12,23.9,19.579999999999998,16.7,14.66,13.14,11.96,11.02,10.26,9.64,9.11,8.67,8.2899999999999991,7.97,7.68,7.44,7.24]
[49,90.9,46.55,31.78,24.41,20,17.079999999999998,14.99,13.44,12.24,11.28,10.51,9.8800000000000008,9.34,8.9,8.51,8.18,7.9,7.67]
[50,92.74,47.51,32.450000000000003,24.94,20.440000000000001,17.45,15.33,13.74,12.52,11.56,10.77,10.130000000000001,9.59,9.1300000000000008,8.74,8.41,8.14]
[51,94.61,48.48,33.130000000000003,25.47,20.88,17.84,15.68,14.06,12.82,11.84,11.04,10.39,9.84,9.3800000000000008,8.98,8.66]
[52,96.52,49.48,33.82,26.01,21.34,18.239999999999998,16.04,14.4,13.13,12.13,11.32,10.66,10.1,9.64,9.26]
[53,98.46,50.5,34.53,26.57,21.81,18.649999999999999,16.41,14.74,13.46,12.44,11.62,10.94,10.38,9.93]
[54,100.45,51.54,35.26,27.14,22.29,19.079999999999998,16.8,15.11,13.8,12.76,11.93,11.24,10.69]
[55,102.48,52.6,36.01,27.74,22.81,19.54,17.22,15.49,14.16,13.11,12.26,11.58]
[56,104.58,53.72,36.81,28.39,23.36,20.02,17.66,15.9,14.54,13.48,12.63]
[57,106.8,54.92,37.67,29.08,23.94,20.54,18.12,16.329999999999998,14.95,13.88]
[58,109.13,56.17,38.56,29.79,24.54,21.07,18.61,16.78,15.41]
[59,111.55,57.47,39.479999999999997,30.52,25.16,21.62,19.11,17.29]
[60,114.09,58.82,40.44,31.27,25.81,22.2,19.690000000000001]
[61,116.76,60.23,41.43,32.07,26.5,22.87]
[62,119.6,61.73,42.51,32.96,27.3]
[63,122.66,63.41,43.74,33.96]
[64,126.1,65.31,45.07]
[65,129.91999999999999,67.290000000000006]
[66,133.86000000000001]

{"sheet":"0-718","index":78,"n_rows":76,"n_cols":52,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-718"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-718"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Post 2015"]
["Factor Type","Added pension"]
["Description","Additional pension - Regular monthly contributions - Females with NPA 67 (purchase of additional pension after 1 April 2015)"]
["Gender","Female"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",718]
["Table Reference","0-718"]
["Table Reference in Guidance","Table H"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Arrangement length (years) 1","Arrangement length (years) 2","Arrangement length (years) 3","Arrangement length (years) 4","Arrangement length (years) 5","Arrangement length (years) 6","Arrangement length (years) 7","Arrangement length (years) 8","Arrangement length (years) 9","Arrangement length (years) 10","Arrangement length (years) 11","Arrangement length (years) 12","Arrangement length (years) 13","Arrangement length (years) 14","Arrangement length (years) 15","Arrangement length (years) 16","Arrangement length (years) 17","Arrangement length (years) 18","Arrangement length (years) 19","Arrangement length (years) 20","Arrangement length (years) 21","Arrangement length (years) 22","Arrangement length (years) 23","Arrangement length (years) 24","Arrangement length (years) 25","Arrangement length (years) 26","Arrangement length (years) 27","Arrangement length (years) 28","Arrangement length (years) 29","Arrangement length (years) 30","Arrangement length (years) 31","Arrangement length (years) 32","Arrangement length (years) 33","Arrangement length (years) 34","Arrangement length (years) 35","Arrangement length (years) 36","Arrangement length (years) 37","Arrangement length (years) 38","Arrangement length (years) 39","Arrangement length (years) 40","Arrangement length (years) 41","Arrangement length (years) 42","Arrangement length (years) 43","Arrangement length (years) 44","Arrangement length (years) 45","Arrangement length (years) 46","Arrangement length (years) 47","Arrangement length (years) 48","Arrangement length (years) 49","Arrangement length (years) 50","Arrangement length (years) 51"]
[16,49.75,25.42,17.309999999999999,13.26,10.84,9.2200000000000006,8.07,7.21,6.54,6.01,5.57,5.21,4.91,4.6500000000000004,4.42,4.2300000000000004,4.0599999999999996,3.91,3.77,3.65,3.54,3.44,3.36,3.28,3.2,3.14,3.08,3.02,2.96,2.92,2.87,2.83,2.79,2.76,2.72,2.69,2.66,2.64,2.61,2.59,2.57,2.5499999999999998,2.5299999999999998,2.5099999999999998,2.4900000000000002,2.48,2.46,2.4500000000000002,2.44,2.4300000000000002,2.4]
[17,50.82,25.96,17.68,13.55,11.07,9.42,8.24,7.36,6.68,6.14,5.69,5.32,5.01,4.75,4.5199999999999996,4.32,4.1399999999999997,3.99,3.85,3.73,3.62,3.52,3.43,3.35,3.27,3.2,3.14,3.08,3.03,2.98,2.94,2.89,2.86,2.82,2.78,2.75,2.72,2.7,2.67,2.65,2.62,2.6,2.58,2.57,2.5499999999999998,2.54,2.52,2.5099999999999998,2.5,2.4900000000000002]
[18,51.91,26.52,18.059999999999999,13.84,11.31,9.6199999999999992,8.42,7.52,6.82,6.27,5.82,5.44,5.12,4.8499999999999996,4.62,4.41,4.24,4.08,3.94,3.81,3.7,3.6,3.5,3.42,3.34,3.28,3.21,3.15,3.1,3.05,3,2.96,2.92,2.88,2.84,2.81,2.78,2.76,2.73,2.71,2.68,2.66,2.64,2.62,2.61,2.59,2.58,2.56,2.56]
[19,53.02,27.09,18.45,14.14,11.55,9.83,8.6,7.68,6.97,6.4,5.94,5.56,5.23,4.96,4.72,4.51,4.33,4.17,4.0199999999999996,3.9,3.78,3.68,3.58,3.5,3.42,3.35,3.28,3.22,3.16,3.12,3.07,3.02,2.98,2.94,2.91,2.88,2.85,2.82,2.79,2.77,2.74,2.72,2.7,2.69,2.67,2.65,2.64,2.63]
[20,54.16,27.68,18.850000000000001,14.44,11.8,10.039999999999999,8.7899999999999991,7.85,7.12,6.54,6.07,5.68,5.35,5.0599999999999996,4.82,4.6100000000000003,4.42,4.26,4.1100000000000003,3.98,3.86,3.76,3.66,3.57,3.49,3.42,3.35,3.29,3.24,3.18,3.14,3.09,3.05,3.01,2.98,2.94,2.91,2.88,2.86,2.83,2.81,2.79,2.77,2.75,2.73,2.72,2.71]
[21,55.33,28.27,19.260000000000002,14.76,12.06,10.26,8.98,8.02,7.28,6.68,6.2,5.8,5.46,5.18,4.92,4.71,4.5199999999999996,4.3499999999999996,4.2,4.07,3.95,3.84,3.74,3.65,3.57,3.5,3.43,3.36,3.31,3.25,3.2,3.16,3.12,3.08,3.04,3.01,2.98,2.95,2.92,2.9,2.87,2.85,2.83,2.81,2.8,2.79]
[22,56.51,28.88,19.670000000000002,15.07,12.31,10.48,9.17,8.19,7.43,6.83,6.34,5.92,5.58,5.28,5.03,4.8099999999999996,4.62,4.4400000000000004,4.29,4.16,4.03,3.92,3.82,3.73,3.65,3.57,3.5,3.44,3.38,3.32,3.28,3.23,3.18,3.15,3.11,3.08,3.04,3.02,2.99,2.96,2.94,2.92,2.9,2.88,2.87]
[23,57.7,29.48,20.079999999999998,15.38,12.57,10.7,9.36,8.36,7.59,6.97,6.47,6.05,5.7,5.4,5.14,4.91,4.71,4.54,4.38,4.24,4.12,4.01,3.9,3.81,3.73,3.65,3.58,3.51,3.45,3.4,3.35,3.3,3.26,3.22,3.18,3.14,3.11,3.08,3.06,3.03,3.01,2.98,2.96,2.96]
[24,58.91,30.1,20.5,15.71,12.84,10.92,9.56,8.5399999999999991,7.75,7.12,6.6,6.18,5.82,5.51,5.25,5.0199999999999996,4.82,4.6399999999999997,4.4800000000000004,4.34,4.21,4.09,3.99,3.89,3.81,3.73,3.66,3.59,3.53,3.47,3.42,3.37,3.33,3.29,3.25,3.22,3.18,3.15,3.12,3.1,3.08,3.06,3.04]
[25,60.15,30.74,20.94,16.04,13.11,11.16,9.76,8.7200000000000006,7.92,7.27,6.74,6.31,5.94,5.63,5.36,5.12,4.92,4.74,4.57,4.43,4.3,4.18,4.08,3.98,3.89,3.81,3.74,3.67,3.6,3.55,3.5,3.45,3.4,3.36,3.32,3.29,3.26,3.22,3.2,3.17,3.15,3.14]
[26,61.42,31.38,21.38,16.38,13.38,11.39,9.9700000000000006,8.91,8.08,7.42,6.89,6.44,6.07,5.75,5.47,5.23,5.0199999999999996,4.84,4.67,4.5199999999999996,4.3899999999999997,4.2699999999999996,4.16,4.0599999999999996,3.98,3.89,3.82,3.75,3.68,3.63,3.57,3.52,3.48,3.44,3.4,3.36,3.33,3.3,3.27,3.25,3.23]
[27,62.71,32.04,21.83,16.72,13.67,11.63,10.18,9.1,8.26,7.58,7.04,6.58,6.2,5.87,5.59,5.35,5.13,4.9400000000000004,4.7699999999999996,4.62,4.49,4.3600000000000003,4.25,4.1500000000000004,4.0599999999999996,3.98,3.9,3.83,3.77,3.71,3.66,3.6,3.56,3.52,3.48,3.44,3.41,3.38,3.35,3.34]
[28,64.03,32.72,22.29,17.079999999999998,13.96,11.88,10.4,9.2899999999999991,8.43,7.74,7.19,6.72,6.33,6,5.71,5.46,5.24,5.05,4.88,4.72,4.58,4.46,4.3499999999999996,4.24,4.1500000000000004,4.0599999999999996,3.99,3.92,3.85,3.79,3.74,3.69,3.64,3.6,3.56,3.52,3.49,3.46,3.44]
[29,65.37,33.4,22.76,17.440000000000001,14.25,12.13,10.62,9.49,8.61,7.91,7.34,6.87,6.47,6.13,5.83,5.58,5.36,5.16,4.9800000000000004,4.82,4.68,4.5599999999999996,4.4400000000000004,4.34,4.24,4.16,4.08,4,3.94,3.88,3.82,3.77,3.72,3.68,3.64,3.6,3.57,3.55]
[30,66.73,34.1,23.23,17.8,14.55,12.38,10.84,9.69,8.7899999999999991,8.08,7.5,7.01,6.6,6.26,5.96,5.7,5.47,5.27,5.09,4.93,4.78,4.66,4.54,4.43,4.34,4.25,4.17,4.0999999999999996,4.03,3.96,3.91,3.86,3.81,3.77,3.73,3.69,3.67]
[31,68.12,34.81,23.72,18.18,14.86,12.64,11.07,9.89,8.98,8.25,7.66,7.16,6.74,6.39,6.08,5.82,5.59,5.38,5.2,5.04,4.8899999999999997,4.76,4.6399999999999997,4.53,4.43,4.34,4.26,4.1900000000000004,4.12,4.0599999999999996,4,3.95,3.9,3.86,3.82,3.79]
[32,69.540000000000006,35.54,24.21,18.559999999999999,15.16,12.91,11.3,10.1,9.17,8.42,7.82,7.31,6.89,6.53,6.22,5.94,5.7,5.5,5.31,5.14,5,4.8600000000000003,4.74,4.63,4.53,4.4400000000000004,4.3600000000000003,4.28,4.21,4.1500000000000004,4.0999999999999996,4.04,4,3.95,3.92]
[33,70.98,36.28,24.72,18.940000000000001,15.48,13.18,11.54,10.31,9.36,8.6,7.98,7.47,7.04,6.66,6.35,6.07,5.83,5.62,5.42,5.26,5.0999999999999996,4.97,4.84,4.7300000000000004,4.63,4.54,4.46,4.38,4.3099999999999996,4.25,4.1900000000000004,4.1399999999999997,4.09,4.0599999999999996]
[34,72.45,37.03,25.23,19.34,15.8,13.46,11.78,10.53,9.56,8.7799999999999994,8.15,7.62,7.18,6.81,6.48,6.2,5.95,5.74,5.54,5.37,5.22,5.08,4.95,4.84,4.74,4.6399999999999997,4.5599999999999996,4.4800000000000004,4.41,4.3499999999999996,4.29,4.24,4.2]
[35,73.94,37.79,25.75,19.739999999999998,16.13,13.74,12.02,10.75,9.76,8.9600000000000009,8.32,7.78,7.34,6.95,6.62,6.33,6.08,5.86,5.66,5.48,5.33,5.19,5.0599999999999996,4.95,4.84,4.75,4.66,4.59,4.5199999999999996,4.45,4.4000000000000004,4.3499999999999996]
[36,75.459999999999994,38.57,26.28,20.14,16.46,14.02,12.28,10.97,9.9600000000000009,9.15,8.49,7.95,7.49,7.1,6.76,6.47,6.21,5.98,5.78,5.61,5.45,5.3,5.18,5.0599999999999996,4.96,4.8600000000000003,4.78,4.7,4.62,4.5599999999999996,4.51]
[37,77.010000000000005,39.36,26.82,20.56,16.8,14.31,12.53,11.2,10.16,9.34,8.67,8.1199999999999992,7.65,7.25,6.9,6.61,6.34,6.12,5.91,5.73,5.57,5.42,5.29,5.18,5.07,4.9800000000000004,4.8899999999999997,4.8099999999999996,4.74,4.68]
[38,78.59,40.17,27.38,20.98,17.149999999999999,14.6,12.79,11.43,10.38,9.5399999999999991,8.86,8.2899999999999991,7.81,7.4,7.05,6.75,6.48,6.25,6.04,5.86,5.7,5.55,5.42,5.3,5.19,5.0999999999999996,5.01,4.93,4.87]
[39,80.209999999999994,41,27.94,21.42,17.510000000000002,14.91,13.06,11.67,10.6,9.74,9.0399999999999991,8.4600000000000009,7.98,7.56,7.21,6.9,6.63,6.39,6.18,5.99,5.83,5.68,5.54,5.43,5.32,5.22,5.13,5.0599999999999996]
[40,81.87,41.85,28.52,21.86,17.88,15.22,13.33,11.92,10.82,9.9499999999999993,9.24,8.65,8.15,7.73,7.36,7.05,6.78,6.54,6.32,6.13,5.96,5.82,5.68,5.56,5.45,5.35,5.27]
[41,83.56,42.72,29.11,22.32,18.25,15.54,13.61,12.17,11.05,10.16,9.44,8.84,8.33,7.9,7.53,7.21,6.93,6.69,6.47,6.28,6.11,5.96,5.82,5.7,5.59,5.5]
[42,85.29,43.61,29.72,22.79,18.64,15.87,13.9,12.43,11.29,10.38,9.64,9.0299999999999994,8.52,8.08,7.7,7.38,7.09,6.84,6.63,6.43,6.26,6.11,5.97,5.85,5.74]
[43,87.07,44.52,30.34,23.27,19.03,16.21,14.2,12.7,11.54,10.61,9.86,9.23,8.7100000000000009,8.26,7.88,7.55,7.26,7.01,6.79,6.59,6.42,6.26,6.12,6.01]
[44,88.88,45.45,30.98,23.76,19.43,16.559999999999999,14.5,12.97,11.78,10.84,10.07,9.44,8.91,8.4499999999999993,8.07,7.73,7.44,7.18,6.96,6.76,6.58,6.43,6.29]
[45,90.72,46.39,31.63,24.26,19.84,16.91,14.82,13.25,12.04,11.08,10.3,9.66,9.11,8.65,8.26,7.92,7.62,7.37,7.14,6.94,6.76,6.6]
[46,92.6,47.36,32.29,24.77,20.260000000000002,17.27,15.14,13.54,12.31,11.33,10.54,9.8800000000000008,9.33,8.86,8.4600000000000009,8.1199999999999992,7.82,7.56,7.32,7.12,6.94]
[47,94.52,48.35,32.97,25.3,20.7,17.64,15.47,13.84,12.59,11.59,10.78,10.119999999999999,9.56,9.08,8.68,8.33,8.02,7.76,7.52,7.32]
[48,96.47,49.36,33.67,25.84,21.14,18.03,15.81,14.16,12.88,11.86,11.04,10.36,9.7899999999999991,9.31,8.9,8.5399999999999991,8.24,7.97,7.73]
[49,98.46,50.38,34.369999999999997,26.38,21.6,18.420000000000002,16.16,14.48,13.18,12.15,11.31,10.62,10.039999999999999,9.5500000000000007,9.1300000000000008,8.77,8.4600000000000009,8.18]
[50,100.48,51.43,35.1,26.95,22.07,18.84,16.54,14.82,13.49,12.44,11.59,10.89,10.3,9.8000000000000007,9.3800000000000008,9.01,8.69]
[51,102.54,52.5,35.840000000000003,27.53,22.56,19.260000000000002,16.920000000000002,15.17,13.82,12.75,11.89,11.17,10.58,10.07,9.64,9.26]
[52,104.65,53.61,36.619999999999997,28.14,23.08,19.72,17.32,15.54,14.17,13.08,12.2,11.47,10.86,10.35,9.9]
[53,106.81,54.74,37.409999999999997,28.77,23.6,20.18,17.739999999999998,15.93,14.53,13.42,12.52,11.78,11.16,10.63]
[54,108.96,55.88,38.21,29.4,24.14,20.64,18.16,16.32,14.89,13.76,12.85,12.1,11.47]
[55,111.15,57.03,39.03,30.05,24.68,21.12,18.600000000000001,16.72,15.26,14.12,13.19,12.42]
[56,113.38,58.22,39.86,30.71,25.24,21.62,19.04,17.13,15.65,14.48,13.54]
[57,115.68,59.44,40.72,31.4,25.83,22.13,19.510000000000002,17.55,16.05,14.87]
[58,118.06,60.7,41.62,32.11,26.43,22.66,19.98,18,16.489999999999998]
[59,120.53,62.02,42.56,32.85,27.05,23.21,20.49,18.489999999999998]
[60,123.13,63.4,43.52,33.619999999999997,27.7,23.79,21.04]
[61,125.85,64.83,44.53,34.42,28.39,24.43]
[62,128.72,66.34,45.61,35.299999999999997,29.16]
[63,131.80000000000001,68.010000000000005,46.81,36.25]
[64,135.19,69.849999999999994,48.08]
[65,138.87,71.739999999999995]
[66,142.62]

{"sheet":"0-719","index":79,"n_rows":77,"n_cols":53,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-719"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-719"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Post 2015"]
["Factor Type","Added pension"]
["Description","Additional pension - Regular monthly contributions - Males with NPA 68 (purchase of additional pension after 1 April 2015)"]
["Gender","Male"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",719]
["Table Reference","0-719"]
["Table Reference in Guidance","Table I"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Arrangement length (years) 1","Arrangement length (years) 2","Arrangement length (years) 3","Arrangement length (years) 4","Arrangement length (years) 5","Arrangement length (years) 6","Arrangement length (years) 7","Arrangement length (years) 8","Arrangement length (years) 9","Arrangement length (years) 10","Arrangement length (years) 11","Arrangement length (years) 12","Arrangement length (years) 13","Arrangement length (years) 14","Arrangement length (years) 15","Arrangement length (years) 16","Arrangement length (years) 17","Arrangement length (years) 18","Arrangement length (years) 19","Arrangement length (years) 20","Arrangement length (years) 21","Arrangement length (years) 22","Arrangement length (years) 23","Arrangement length (years) 24","Arrangement length (years) 25","Arrangement length (years) 26","Arrangement length (years) 27","Arrangement length (years) 28","Arrangement length (years) 29","Arrangement length (years) 30","Arrangement length (years) 31","Arrangement length (years) 32","Arrangement length (years) 33","Arrangement length (years) 34","Arrangement length (years) 35","Arrangement length (years) 36","Arrangement length (years) 37","Arrangement length (years) 38","Arrangement length (years) 39","Arrangement length (years) 40","Arrangement length (years) 41","Arrangement length (years) 42","Arrangement length (years) 43","Arrangement length (years) 44","Arrangement length (years) 45","Arrangement length (years) 46","Arrangement length (years) 47","Arrangement length (years) 48","Arrangement length (years) 49","Arrangement length (years) 50","Arrangement length (years) 51","Arrangement length (years) 52"]
[16,43.59,22.27,15.17,11.62,9.5,8.08,7.07,6.32,5.73,5.26,4.88,4.57,4.3,4.07,3.88,3.71,3.56,3.42,3.3,3.2,3.1,3.02,2.94,2.87,2.81,2.75,2.7,2.64,2.6,2.56,2.52,2.48,2.4500000000000002,2.42,2.39,2.36,2.34,2.31,2.29,2.27,2.25,2.23,2.2200000000000002,2.2000000000000002,2.19,2.17,2.16,2.15,2.14,2.13,2.12,2.1]
[17,44.51,22.74,15.49,11.87,9.6999999999999993,8.25,7.22,6.45,5.86,5.38,4.99,4.66,4.3899999999999997,4.16,3.96,3.78,3.63,3.5,3.38,3.27,3.17,3.08,3,2.93,2.87,2.81,2.75,2.7,2.66,2.61,2.57,2.54,2.5,2.4700000000000002,2.44,2.41,2.38,2.36,2.34,2.3199999999999998,2.2999999999999998,2.2799999999999998,2.2599999999999998,2.25,2.2400000000000002,2.2200000000000002,2.21,2.2000000000000002,2.19,2.1800000000000002,2.19]
[18,45.46,23.23,15.82,12.12,9.9,8.43,7.38,6.59,5.98,5.49,5.0999999999999996,4.76,4.49,4.25,4.04,3.87,3.71,3.57,3.45,3.34,3.24,3.15,3.07,3,2.93,2.87,2.81,2.76,2.71,2.67,2.63,2.59,2.56,2.52,2.4900000000000002,2.46,2.44,2.42,2.39,2.37,2.35,2.33,2.3199999999999998,2.2999999999999998,2.29,2.2799999999999998,2.2599999999999998,2.25,2.2400000000000002,2.25]
[19,46.43,23.72,16.16,12.38,10.119999999999999,8.61,7.54,6.73,6.11,5.61,5.2,4.87,4.58,4.34,4.13,3.95,3.79,3.65,3.52,3.41,3.31,3.22,3.14,3.06,2.99,2.93,2.87,2.82,2.77,2.72,2.68,2.65,2.61,2.58,2.5499999999999998,2.52,2.4900000000000002,2.4700000000000002,2.44,2.42,2.4,2.39,2.37,2.36,2.34,2.33,2.3199999999999998,2.2999999999999998,2.31]
[20,47.42,24.23,16.5,12.64,10.33,8.7899999999999991,7.7,6.87,6.24,5.73,5.32,4.97,4.68,4.43,4.22,4.03,3.87,3.73,3.6,3.48,3.38,3.29,3.2,3.13,3.06,2.99,2.94,2.88,2.83,2.78,2.74,2.7,2.67,2.64,2.6,2.58,2.5499999999999998,2.52,2.5,2.48,2.46,2.44,2.42,2.41,2.4,2.38,2.37,2.38]
[21,48.43,24.74,16.86,12.91,10.55,8.98,7.86,7.02,6.37,5.85,5.43,5.08,4.78,4.53,4.3099999999999996,4.12,3.95,3.81,3.68,3.56,3.45,3.36,3.27,3.2,3.12,3.06,3,2.94,2.89,2.85,2.8,2.76,2.73,2.69,2.66,2.63,2.6,2.58,2.56,2.54,2.52,2.5,2.48,2.46,2.4500000000000002,2.44,2.44]
[22,49.46,25.27,17.22,13.19,10.78,9.17,8.0299999999999994,7.17,6.5,5.98,5.54,5.18,4.88,4.62,4.4000000000000004,4.21,4.04,3.89,3.76,3.64,3.53,3.43,3.34,3.26,3.19,3.12,3.06,3.01,2.96,2.91,2.86,2.82,2.79,2.75,2.72,2.69,2.66,2.64,2.62,2.6,2.58,2.56,2.54,2.52,2.5099999999999998,2.52]
[23,50.52,25.81,17.579999999999998,13.47,11.01,9.3699999999999992,8.1999999999999993,7.32,6.64,6.1,5.66,5.3,4.99,4.72,4.5,4.3,4.12,3.97,3.84,3.71,3.6,3.5,3.42,3.34,3.26,3.19,3.13,3.07,3.02,2.97,2.93,2.89,2.85,2.82,2.78,2.75,2.73,2.7,2.68,2.66,2.64,2.62,2.6,2.58,2.59]
[24,51.6,26.36,17.96,13.76,11.24,9.57,8.3699999999999992,7.48,6.79,6.24,5.78,5.41,5.0999999999999996,4.82,4.59,4.3899999999999997,4.21,4.0599999999999996,3.92,3.79,3.68,3.58,3.49,3.41,3.33,3.26,3.2,3.14,3.09,3.04,3,2.95,2.92,2.88,2.85,2.82,2.79,2.76,2.74,2.72,2.7,2.68,2.66,2.66]
[25,52.7,26.92,18.34,14.05,11.48,9.77,8.5500000000000007,7.64,6.93,6.37,5.91,5.52,5.2,4.93,4.6900000000000004,4.4800000000000004,4.3,4.1399999999999997,4,3.88,3.76,3.66,3.57,3.48,3.4,3.34,3.27,3.21,3.16,3.11,3.06,3.02,2.98,2.94,2.91,2.88,2.86,2.83,2.8,2.78,2.76,2.74,2.75]
[26,53.82,27.5,18.73,14.35,11.73,9.98,8.74,7.8,7.08,6.5,6.04,5.64,5.32,5.04,4.79,4.58,4.4000000000000004,4.24,4.09,3.96,3.84,3.74,3.64,3.56,3.48,3.41,3.34,3.28,3.23,3.18,3.13,3.09,3.05,3.02,2.98,2.95,2.92,2.9,2.87,2.85,2.83,2.83]
[27,54.96,28.08,19.13,14.66,11.98,10.19,8.92,7.97,7.23,6.64,6.16,5.77,5.43,5.14,4.9000000000000004,4.68,4.49,4.33,4.18,4.05,3.93,3.82,3.72,3.64,3.56,3.48,3.42,3.36,3.3,3.25,3.2,3.16,3.12,3.08,3.05,3.02,2.99,2.97,2.94,2.92,2.92]
[28,56.13,28.68,19.54,14.97,12.23,10.41,9.11,8.14,7.39,6.79,6.3,5.89,5.55,5.26,5,4.78,4.59,4.42,4.2699999999999996,4.1399999999999997,4.0199999999999996,3.91,3.81,3.72,3.64,3.56,3.5,3.44,3.38,3.33,3.28,3.24,3.2,3.16,3.12,3.09,3.06,3.04,3.02,3.01]
[29,57.33,29.3,19.96,15.29,12.5,10.64,9.31,8.32,7.55,6.93,6.43,6.02,5.67,5.37,5.1100000000000003,4.8899999999999997,4.6900000000000004,4.5199999999999996,4.3600000000000003,4.2300000000000004,4.0999999999999996,3.99,3.89,3.8,3.72,3.64,3.58,3.51,3.46,3.4,3.36,3.31,3.27,3.24,3.2,3.17,3.14,3.12,3.11]
[30,58.54,29.91,20.38,15.61,12.76,10.86,9.51,8.49,7.71,7.08,6.57,6.14,5.79,5.48,5.22,4.99,4.79,4.62,4.46,4.32,4.1900000000000004,4.08,3.98,3.89,3.8,3.73,3.66,3.59,3.54,3.48,3.44,3.39,3.35,3.31,3.28,3.25,3.22,3.21]
[31,59.75,30.53,20.8,15.94,13.02,11.08,9.6999999999999993,8.67,7.87,7.23,6.71,6.28,5.91,5.6,5.33,5.0999999999999996,4.9000000000000004,4.72,4.5599999999999996,4.41,4.28,4.17,4.07,3.97,3.89,3.81,3.74,3.68,3.62,3.56,3.52,3.47,3.43,3.39,3.36,3.33,3.32]
[32,60.99,31.17,21.23,16.27,13.3,11.32,9.91,8.85,8.0299999999999994,7.38,6.85,6.41,6.04,5.72,5.44,5.21,5,4.82,4.6500000000000004,4.51,4.38,4.26,4.16,4.0599999999999996,3.98,3.9,3.82,3.76,3.7,3.65,3.6,3.56,3.51,3.48,3.44,3.43]
[33,62.26,31.82,21.68,16.61,13.57,11.55,10.119999999999999,9.0399999999999991,8.1999999999999993,7.54,6.99,6.54,6.16,5.84,5.56,5.32,5.1100000000000003,4.92,4.76,4.6100000000000003,4.4800000000000004,4.3600000000000003,4.25,4.16,4.07,3.99,3.92,3.85,3.79,3.74,3.69,3.64,3.6,3.56,3.55]
[34,63.56,32.479999999999997,22.13,16.96,13.86,11.8,10.33,9.23,8.3800000000000008,7.7,7.14,6.68,6.3,5.97,5.68,5.44,5.22,5.03,4.8600000000000003,4.71,4.58,4.46,4.3499999999999996,4.25,4.16,4.08,4.01,3.94,3.88,3.83,3.78,3.73,3.69,3.68]
[35,64.88,33.159999999999997,22.59,17.309999999999999,14.15,12.04,10.54,9.42,8.5500000000000007,7.86,7.3,6.82,6.43,6.1,5.81,5.56,5.34,5.14,4.97,4.82,4.68,4.5599999999999996,4.45,4.3499999999999996,4.26,4.18,4.0999999999999996,4.04,3.98,3.92,3.88,3.83,3.81]
[36,66.22,33.840000000000003,23.06,17.670000000000002,14.44,12.3,10.77,9.6199999999999992,8.74,8.0299999999999994,7.45,6.97,6.57,6.23,5.93,5.68,5.45,5.26,5.08,4.93,4.79,4.66,4.55,4.45,4.3600000000000003,4.28,4.21,4.1399999999999997,4.08,4.0199999999999996,3.98,3.95]
[37,67.599999999999994,34.549999999999997,23.54,18.04,14.75,12.56,11,9.83,8.92,8.1999999999999993,7.61,7.12,6.72,6.36,6.06,5.8,5.58,5.38,5.2,5.04,4.9000000000000004,4.78,4.66,4.5599999999999996,4.47,4.3899999999999997,4.3099999999999996,4.24,4.18,4.13,4.0999999999999996]
[38,69,35.270000000000003,24.03,18.420000000000002,15.06,12.82,11.23,10.039999999999999,9.11,8.3800000000000008,7.78,7.28,6.86,6.51,6.2,5.94,5.7,5.5,5.32,5.16,5.0199999999999996,4.8899999999999997,4.78,4.68,4.58,4.5,4.42,4.3600000000000003,4.3,4.26]
[39,70.44,36,24.54,18.809999999999999,15.38,13.09,11.47,10.25,9.31,8.56,7.95,7.44,7.02,6.65,6.34,6.07,5.84,5.63,5.44,5.28,5.14,5.01,4.9000000000000004,4.79,4.7,4.62,4.54,4.47,4.43]
[40,71.900000000000006,36.75,25.05,19.2,15.7,13.37,11.71,10.47,9.51,8.74,8.1199999999999992,7.6,7.17,6.8,6.49,6.21,5.97,5.76,5.58,5.41,5.27,5.14,5.0199999999999996,4.92,4.82,4.74,4.66,4.6100000000000003]
[41,73.39,37.520000000000003,25.57,19.61,16.03,13.66,11.96,10.7,9.7200000000000006,8.94,8.3000000000000007,7.78,7.34,6.96,6.64,6.36,6.11,5.9,5.71,5.55,5.4,5.27,5.15,5.04,4.95,4.8600000000000003,4.8099999999999996]
[42,74.91,38.299999999999997,26.11,20.02,16.37,13.95,12.22,10.93,9.93,9.14,8.49,7.95,7.5,7.12,6.79,6.51,6.26,6.04,5.86,5.69,5.54,5.4,5.28,5.18,5.08,5.0199999999999996]
[43,76.47,39.1,26.66,20.440000000000001,16.72,14.24,12.48,11.17,10.15,9.34,8.68,8.14,7.68,7.29,6.96,6.67,6.42,6.2,6,5.83,5.68,5.55,5.43,5.32,5.24]
[44,78.05,39.92,27.22,20.87,17.079999999999998,14.55,12.76,11.42,10.38,9.5500000000000007,8.8800000000000008,8.32,7.86,7.46,7.12,6.83,6.58,6.36,6.16,5.99,5.84,5.7,5.58,5.49]
[45,79.66,40.74,27.78,21.32,17.440000000000001,14.87,13.04,11.67,10.61,9.77,9.08,8.52,8.0399999999999991,7.64,7.3,7,6.75,6.52,6.32,6.15,6,5.86,5.75]
[46,81.290000000000006,41.58,28.37,21.77,17.82,15.2,13.33,11.93,10.85,10,9.3000000000000007,8.7200000000000006,8.24,7.83,7.48,7.18,6.92,6.7,6.5,6.32,6.17,6.04]
[47,82.96,42.46,28.97,22.24,18.21,15.53,13.63,12.2,11.11,10.23,9.52,8.94,8.4499999999999993,8.0299999999999994,7.68,7.38,7.11,6.88,6.68,6.5,6.36]
[48,84.67,43.34,29.58,22.72,18.61,15.88,13.94,12.48,11.36,10.48,9.75,9.16,8.66,8.24,7.88,7.57,7.3,7.07,6.87,6.7]
[49,86.38,44.24,30.2,23.2,19.010000000000002,16.23,14.25,12.77,11.63,10.72,9.99,9.3800000000000008,8.8800000000000008,8.4600000000000009,8.09,7.78,7.51,7.27,7.08]
[50,88.1,45.13,30.82,23.69,19.420000000000002,16.579999999999998,14.56,13.06,11.9,10.98,10.23,9.6199999999999992,9.11,8.68,8.3000000000000007,7.99,7.72,7.5]
[51,89.84,46.04,31.46,24.18,19.829999999999998,16.940000000000001,14.88,13.36,12.18,11.24,10.48,9.86,9.34,8.9,8.5299999999999994,8.2100000000000009,7.96]
[52,91.62,46.97,32.1,24.69,20.260000000000002,17.309999999999999,15.22,13.66,12.47,11.52,10.75,10.119999999999999,9.59,9.14,8.77,8.4700000000000006]
[53,93.42,47.91,32.76,25.21,20.69,17.7,15.57,13.99,12.77,11.8,11.02,10.38,9.85,9.4,9.0399999999999991]
[54,95.26,48.87,33.44,25.74,21.14,18.100000000000001,15.93,14.33,13.09,12.1,11.31,10.66,10.119999999999999,9.69]
[55,97.14,49.86,34.130000000000003,26.3,21.62,18.52,16.32,14.68,13.42,12.42,11.62,10.96,10.44]
[56,99.07,50.89,34.869999999999997,26.89,22.13,18.97,16.73,15.06,13.78,12.76,11.95,11.3]
[57,101.1,51.99,35.659999999999997,27.52,22.66,19.440000000000001,17.16,15.46,14.16,13.13,12.32]
[58,103.24,53.14,36.479999999999997,28.18,23.22,19.93,17.600000000000001,15.88,14.55,13.54]
[59,105.44,54.32,37.32,28.85,23.78,20.43,18.059999999999999,16.309999999999999,15.01]
[60,107.74,55.55,38.18,29.53,24.37,20.96,18.559999999999999,16.82]
[61,110.16,56.82,39.08,30.26,25,21.54,19.14]
[62,112.72,58.18,40.07,31.06,25.71,22.21]
[63,115.5,59.7,41.19,31.98,26.51]
[64,118.61,61.43,42.45,32.99]
[65,122.06,63.32,43.78]
[66,125.82,65.31]
[67,129.76]

{"sheet":"0-720","index":80,"n_rows":77,"n_cols":53,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Added pension - x-720"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-720"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","Post 2015"]
["Factor Type","Added pension"]
["Description","Additional pension - Regular monthly contributions - Females with NPA 68 (purchase of additional pension after 1 April 2015)"]
["Gender","Female"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",720]
["Table Reference","0-720"]
["Table Reference in Guidance","Table J"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)"]
["Date Factors Issued to Client","2019-03-22"]
["Date Factors Implemented (if known)","2019-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Arrangement length (years) 1","Arrangement length (years) 2","Arrangement length (years) 3","Arrangement length (years) 4","Arrangement length (years) 5","Arrangement length (years) 6","Arrangement length (years) 7","Arrangement length (years) 8","Arrangement length (years) 9","Arrangement length (years) 10","Arrangement length (years) 11","Arrangement length (years) 12","Arrangement length (years) 13","Arrangement length (years) 14","Arrangement length (years) 15","Arrangement length (years) 16","Arrangement length (years) 17","Arrangement length (years) 18","Arrangement length (years) 19","Arrangement length (years) 20","Arrangement length (years) 21","Arrangement length (years) 22","Arrangement length (years) 23","Arrangement length (years) 24","Arrangement length (years) 25","Arrangement length (years) 26","Arrangement length (years) 27","Arrangement length (years) 28","Arrangement length (years) 29","Arrangement length (years) 30","Arrangement length (years) 31","Arrangement length (years) 32","Arrangement length (years) 33","Arrangement length (years) 34","Arrangement length (years) 35","Arrangement length (years) 36","Arrangement length (years) 37","Arrangement length (years) 38","Arrangement length (years) 39","Arrangement length (years) 40","Arrangement length (years) 41","Arrangement length (years) 42","Arrangement length (years) 43","Arrangement length (years) 44","Arrangement length (years) 45","Arrangement length (years) 46","Arrangement length (years) 47","Arrangement length (years) 48","Arrangement length (years) 49","Arrangement length (years) 50","Arrangement length (years) 51","Arrangement length (years) 52"]
[16,47.65,24.34,16.579999999999998,12.7,10.38,8.83,7.73,6.9,6.26,5.75,5.34,4.99,4.7,4.45,4.24,4.05,3.89,3.74,3.61,3.5,3.39,3.3,3.22,3.14,3.07,3,2.94,2.89,2.84,2.8,2.75,2.71,2.68,2.64,2.61,2.58,2.5499999999999998,2.52,2.5,2.48,2.46,2.44,2.42,2.4,2.39,2.37,2.36,2.35,2.34,2.3199999999999998,2.3199999999999998,2.29]
[17,48.67,24.86,16.940000000000001,12.98,10.6,9.02,7.9,7.05,6.4,5.88,5.45,5.0999999999999996,4.8,4.55,4.33,4.1399999999999997,3.97,3.82,3.69,3.57,3.47,3.37,3.28,3.21,3.14,3.07,3.01,2.95,2.9,2.86,2.81,2.77,2.73,2.7,2.67,2.64,2.61,2.58,2.56,2.54,2.5099999999999998,2.4900000000000002,2.48,2.46,2.44,2.4300000000000002,2.41,2.4,2.39,2.38,2.38]
[18,49.71,25.4,17.3,13.25,10.83,9.2200000000000006,8.06,7.2,6.54,6,5.57,5.21,4.9000000000000004,4.6399999999999997,4.42,4.2300000000000004,4.0599999999999996,3.9,3.77,3.65,3.54,3.44,3.36,3.28,3.2,3.14,3.08,3.02,2.97,2.92,2.87,2.83,2.8,2.76,2.72,2.7,2.67,2.64,2.62,2.59,2.57,2.5499999999999998,2.5299999999999998,2.52,2.5,2.48,2.4700000000000002,2.46,2.44,2.4500000000000002]
[19,50.78,25.94,17.670000000000002,13.54,11.06,9.41,8.24,7.36,6.68,6.13,5.69,5.32,5.01,4.75,4.5199999999999996,4.32,4.1399999999999997,3.99,3.85,3.73,3.62,3.52,3.43,3.35,3.27,3.2,3.14,3.08,3.03,2.98,2.94,2.9,2.86,2.82,2.78,2.76,2.72,2.7,2.67,2.65,2.63,2.61,2.59,2.57,2.56,2.54,2.5299999999999998,2.52,2.5099999999999998]
[20,51.87,26.5,18.05,13.83,11.3,9.6199999999999992,8.42,7.52,6.82,6.27,5.81,5.44,5.12,4.8499999999999996,4.62,4.41,4.24,4.08,3.94,3.81,3.7,3.6,3.5,3.42,3.34,3.28,3.21,3.15,3.1,3.05,3,2.96,2.92,2.88,2.85,2.82,2.79,2.76,2.74,2.71,2.69,2.67,2.65,2.63,2.62,2.6,2.59,2.58]
[21,52.98,27.07,18.440000000000001,14.13,11.54,9.82,8.6,7.68,6.97,6.4,5.94,5.56,5.23,4.96,4.72,4.51,4.33,4.16,4.0199999999999996,3.9,3.78,3.68,3.58,3.5,3.42,3.35,3.28,3.22,3.17,3.12,3.07,3.02,2.98,2.95,2.91,2.88,2.85,2.82,2.8,2.77,2.75,2.73,2.71,2.69,2.68,2.66,2.66]
[22,54.1,27.64,18.829999999999998,14.43,11.79,10.029999999999999,8.7799999999999994,7.84,7.12,6.54,6.06,5.67,5.34,5.0599999999999996,4.82,4.5999999999999996,4.42,4.26,4.1100000000000003,3.98,3.86,3.76,3.66,3.57,3.49,3.42,3.35,3.29,3.24,3.18,3.14,3.09,3.05,3.01,2.98,2.94,2.91,2.88,2.86,2.84,2.81,2.79,2.78,2.76,2.74,2.74]
[23,55.24,28.22,19.22,14.73,12.04,10.24,8.9600000000000009,8.01,7.27,6.68,6.19,5.79,5.46,5.17,4.92,4.7,4.51,4.34,4.2,4.0599999999999996,3.94,3.84,3.74,3.65,3.57,3.49,3.42,3.36,3.3,3.25,3.2,3.16,3.12,3.08,3.04,3.01,2.98,2.95,2.92,2.9,2.88,2.86,2.84,2.82,2.82]
[24,56.39,28.81,19.63,15.04,12.29,10.46,9.15,8.18,7.42,6.82,6.32,5.92,5.57,5.28,5.0199999999999996,4.8,4.6100000000000003,4.4400000000000004,4.28,4.1500000000000004,4.03,3.92,3.82,3.73,3.64,3.57,3.5,3.44,3.38,3.32,3.27,3.23,3.18,3.15,3.11,3.08,3.05,3.02,2.99,2.97,2.94,2.92,2.9,2.9]
[25,57.57,29.42,20.04,15.35,12.54,10.68,9.34,8.35,7.58,6.96,6.46,6.04,5.69,5.39,5.13,4.9000000000000004,4.71,4.53,4.38,4.24,4.1100000000000003,4,3.9,3.81,3.72,3.64,3.58,3.51,3.45,3.4,3.34,3.3,3.26,3.22,3.18,3.15,3.12,3.09,3.06,3.04,3.01,2.99,2.98]
[26,58.78,30.03,20.46,15.68,12.81,10.9,9.5399999999999991,8.52,7.74,7.11,6.59,6.17,5.81,5.5,5.24,5.01,4.8099999999999996,4.63,4.47,4.33,4.2,4.09,3.98,3.89,3.8,3.72,3.65,3.59,3.53,3.47,3.42,3.37,3.33,3.29,3.25,3.22,3.19,3.16,3.13,3.11,3.08,3.07]
[27,60.01,30.66,20.89,16,13.08,11.13,9.74,8.6999999999999993,7.9,7.26,6.73,6.3,5.93,5.62,5.35,5.12,4.91,4.7300000000000004,4.57,4.42,4.29,4.18,4.07,3.98,3.89,3.81,3.73,3.67,3.6,3.55,3.5,3.45,3.4,3.36,3.33,3.29,3.26,3.23,3.21,3.18,3.17]
[28,61.27,31.31,21.33,16.34,13.36,11.37,9.9499999999999993,8.89,8.07,7.41,6.88,6.43,6.06,5.74,5.46,5.22,5.0199999999999996,4.83,4.66,4.5199999999999996,4.38,4.2699999999999996,4.16,4.0599999999999996,3.97,3.89,3.82,3.75,3.68,3.63,3.58,3.53,3.48,3.44,3.4,3.37,3.34,3.31,3.28,3.27]
[29,62.54,31.96,21.77,16.68,13.63,11.6,10.16,9.08,8.24,7.57,7.02,6.57,6.19,5.86,5.58,5.34,5.12,4.93,4.76,4.62,4.4800000000000004,4.3600000000000003,4.25,4.1500000000000004,4.0599999999999996,3.98,3.9,3.83,3.77,3.71,3.66,3.61,3.56,3.52,3.48,3.45,3.42,3.39,3.37]
[30,63.84,32.619999999999997,22.22,17.03,13.92,11.85,10.37,9.27,8.41,7.73,7.17,6.71,6.32,5.99,5.7,5.45,5.23,5.04,4.87,4.72,4.58,4.45,4.34,4.24,4.1500000000000004,4.0599999999999996,3.99,3.92,3.85,3.79,3.74,3.69,3.65,3.6,3.57,3.53,3.5,3.48]
[31,65.16,33.299999999999997,22.69,17.38,14.21,12.1,10.59,9.4600000000000009,8.59,7.89,7.32,6.85,6.45,6.11,5.82,5.57,5.34,5.15,4.97,4.82,4.68,4.55,4.4400000000000004,4.33,4.24,4.1500000000000004,4.08,4,3.94,3.88,3.83,3.78,3.73,3.69,3.65,3.62,3.6]
[32,66.510000000000005,33.99,23.16,17.75,14.5,12.35,10.81,9.66,8.77,8.06,7.48,6.99,6.59,6.24,5.94,5.68,5.46,5.26,5.08,4.92,4.78,4.6500000000000004,4.53,4.43,4.33,4.24,4.17,4.0999999999999996,4.03,3.97,3.92,3.86,3.82,3.78,3.74,3.72]
[33,67.88,34.69,23.64,18.12,14.8,12.6,11.04,9.86,8.9499999999999993,8.2200000000000006,7.63,7.14,6.73,6.38,6.07,5.8,5.57,5.37,5.19,5.0199999999999996,4.88,4.75,4.63,4.5199999999999996,4.43,4.34,4.26,4.1900000000000004,4.12,4.0599999999999996,4.01,3.96,3.91,3.87,3.84]
[34,69.27,35.4,24.12,18.489999999999998,15.11,12.86,11.26,10.06,9.14,8.4,7.79,7.29,6.87,6.51,6.2,5.93,5.69,5.48,5.3,5.13,4.9800000000000004,4.8499999999999996,4.7300000000000004,4.62,4.53,4.4400000000000004,4.3600000000000003,4.28,4.22,4.16,4.0999999999999996,4.05,4.01,3.97]
[35,70.69,36.130000000000003,24.62,18.87,15.42,13.13,11.5,10.27,9.32,8.57,7.95,7.44,7.01,6.64,6.33,6.05,5.81,5.6,5.41,5.24,5.0999999999999996,4.96,4.84,4.7300000000000004,4.63,4.54,4.46,4.3899999999999997,4.32,4.26,4.2,4.1500000000000004,4.12]
[36,72.13,36.869999999999997,25.12,19.260000000000002,15.74,13.4,11.73,10.49,9.52,8.75,8.1199999999999992,7.6,7.16,6.78,6.46,6.18,5.94,5.72,5.53,5.36,5.21,5.07,4.95,4.84,4.74,4.6500000000000004,4.5599999999999996,4.49,4.42,4.3600000000000003,4.3,4.2699999999999996]
[37,73.599999999999994,37.619999999999997,25.64,19.649999999999999,16.059999999999999,13.68,11.98,10.7,9.7200000000000006,8.93,8.2899999999999991,7.76,7.31,6.93,6.6,6.32,6.06,5.84,5.65,5.48,5.32,5.18,5.0599999999999996,4.95,4.8499999999999996,4.76,4.67,4.5999999999999996,4.53,4.47,4.42]
[38,75.099999999999994,38.39,26.16,20.05,16.39,13.96,12.22,10.92,9.92,9.1199999999999992,8.4600000000000009,7.92,7.46,7.08,6.74,6.45,6.2,5.97,5.78,5.6,5.44,5.3,5.18,5.0599999999999996,4.96,4.87,4.78,4.71,4.6399999999999997,4.59]
[39,76.64,39.18,26.7,20.46,16.73,14.25,12.48,11.15,10.119999999999999,9.31,8.64,8.09,7.62,7.23,6.88,6.59,6.33,6.1,5.9,5.73,5.57,5.43,5.3,5.18,5.08,4.99,4.9000000000000004,4.83,4.7699999999999996]
[40,78.209999999999994,39.979999999999997,27.25,20.89,17.079999999999998,14.54,12.74,11.38,10.34,9.5,8.82,8.26,7.79,7.38,7.04,6.74,6.47,6.24,6.04,5.86,5.7,5.56,5.43,5.31,5.21,5.1100000000000003,5.03,4.96]
[41,79.819999999999993,40.799999999999997,27.81,21.32,17.43,14.84,13,11.62,10.56,9.6999999999999993,9.01,8.44,7.96,7.54,7.19,6.89,6.62,6.39,6.18,6,5.84,5.69,5.56,5.44,5.34,5.24,5.17]
[42,81.459999999999994,41.65,28.39,21.76,17.8,15.16,13.28,11.87,10.78,9.92,9.2100000000000009,8.6199999999999992,8.1300000000000008,7.72,7.36,7.04,6.78,6.54,6.33,6.14,5.98,5.83,5.7,5.58,5.48,5.39]
[43,83.14,42.51,28.98,22.22,18.170000000000002,15.48,13.56,12.12,11.02,10.130000000000001,9.41,8.82,8.32,7.89,7.52,7.21,6.94,6.7,6.48,6.3,6.13,5.98,5.85,5.73,5.63]
[44,84.86,43.39,29.58,22.68,18.55,15.8,13.85,12.38,11.25,10.35,9.6199999999999992,9.01,8.5,8.07,7.7,7.38,7.1,6.86,6.64,6.46,6.29,6.14,6,5.89]
[45,86.6,44.28,30.19,23.16,18.940000000000001,16.14,14.14,12.65,11.5,10.58,9.83,9.2200000000000006,8.6999999999999993,8.26,7.88,7.56,7.28,7.03,6.82,6.62,6.45,6.3,6.17]
[46,88.37,45.2,30.82,23.64,19.34,16.48,14.45,12.93,11.75,10.82,10.06,9.43,8.9,8.4600000000000009,8.08,7.75,7.46,7.21,6.99,6.8,6.63,6.47]
[47,90.19,46.13,31.46,24.14,19.75,16.84,14.76,13.21,12.02,11.06,10.29,9.65,9.1199999999999992,8.67,8.2799999999999994,7.94,7.66,7.4,7.18,6.98,6.81]
[48,92.04,47.09,32.119999999999997,24.65,20.170000000000002,17.2,15.08,13.51,12.29,11.32,10.53,9.8800000000000008,9.34,8.8800000000000008,8.49,8.15,7.86,7.6,7.38,7.18]
[49,93.91,48.06,32.78,25.16,20.6,17.57,15.42,13.81,12.57,11.59,10.79,10.130000000000001,9.58,9.11,8.7100000000000009,8.3699999999999992,8.07,7.81,7.58]
[50,95.82,49.04,33.46,25.7,21.05,17.96,15.76,14.13,12.87,11.86,11.05,10.38,9.82,9.35,8.94,8.6,8.2899999999999991,8.0299999999999994]
[51,97.75,50.04,34.17,26.25,21.51,18.36,16.13,14.46,13.18,12.16,11.33,10.65,10.08,9.6,9.19,8.84,8.52]
[52,99.74,51.09,34.9,26.82,21.99,18.79,16.510000000000002,14.81,13.5,12.47,11.62,10.93,10.35,9.86,9.4499999999999993,9.08]
[53,101.75,52.15,35.64,27.41,22.49,19.22,16.899999999999999,15.18,13.84,12.78,11.93,11.22,10.64,10.14,9.7100000000000009]
[54,103.76,53.21,36.39,28,22.99,19.66,17.3,15.54,14.18,13.11,12.24,11.52,10.92,10.42]
[55,105.8,54.29,37.15,28.6,23.5,20.11,17.7,15.91,14.53,13.44,12.55,11.82,11.22]
[56,107.86,55.38,37.92,29.22,24.02,20.57,18.12,16.3,14.89,13.78,12.88,12.15]
[57,109.98,56.5,38.72,29.85,24.56,21.04,18.54,16.690000000000001,15.26,14.13,13.23]
[58,112.16,57.67,39.54,30.51,25.11,21.53,18.989999999999998,17.100000000000001,15.65,14.52]
[59,114.43,58.88,40.4,31.19,25.68,22.04,19.45,17.53,16.079999999999998]
[60,116.8,60.14,41.29,31.89,26.28,22.57,19.940000000000001,18.010000000000002]
[61,119.28,61.45,42.21,32.619999999999997,26.91,23.13,20.48]
[62,121.9,62.83,43.19,33.42,27.6,23.76]
[63,124.7,64.34,44.29,34.31,28.35]
[64,127.79,66.03,45.5,35.25]
[65,131.13999999999999,67.83,46.75]
[66,134.69,69.69]
[67,138.38]

{"sheet":"0-801","index":81,"n_rows":53,"n_cols":29,"rows_kept":53,"cut":false,"hidden":false,"merged":[[6,1,6,28],[7,1,7,28],[8,1,8,28],[9,1,9,28],[16,1,16,28]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Additional survivor benefits - x-801"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-801"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","Additional survivor benefits"]
["Description","Cost of one year’s additional survivor benefits - Additional survivor benefit contribution rate - cost expressed as a percentage of full time equivalent salary - male member with female partner"]
["Gender","Male"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",801]
["Table Reference","0-801"]
["Table Reference in Guidance","Table A"]
["Related Factor Guidance Note","LGPS S Purchase of Additional Survivor Benefits"]
["Date Factors Issued to Client","2020-02-17"]
["Date Factors Implemented (if known)","2020-02-25"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Payment period (years) 1","Payment period (years) 2","Payment period (years) 3","Payment period (years) 4","Payment period (years) 5","Payment period (years) 6","Payment period (years) 7","Payment period (years) 8","Payment period (years) 9","Payment period (years) 10","Payment period (years) 11","Payment period (years) 12","Payment period (years) 13","Payment period (years) 14","Payment period (years) 15","Payment period (years) 16","Payment period (years) 17","Payment period (years) 18","Payment period (years) 19","Payment period (years) 20","Payment period (years) 21","Payment period (years) 22","Payment period (years) 23","Payment period (years) 24","Payment period (years) 25","Payment period (years) 26","Payment period (years) 27","Payment period (years) 28"]
[37,3.3277509414700597E-2,1.6630092804289346E-2,1.1082196246951431E-2,8.3091583102184625E-3,6.6460600222539761E-3,5.5379518073002442E-3,4.7470119169559363E-3,4.1543246218931238E-3,3.6938188641117281E-3,3.3258438096701241E-3,3.0251937537587163E-3,2.7751061889759294E-3,2.5639754293638795E-3,2.3836640311400417E-3,2.2281426598111122E-3,2.0927234814487414E-3,1.9738408227179378E-3,1.8687298286827823E-3,1.7752094983716005E-3,1.6915363027736564E-3,1.616324427687102E-3,1.5484813808534904E-3,1.4871068441767164E-3,1.4314269740291585E-3,1.3807731855469472E-3,1.3345628559233052E-3,1.2922950650739627E-3,1.2477250571467475E-3]
[38,3.3177534510436979E-2,1.658291408854623E-2,1.1052574949790808E-2,8.2883056914859945E-3,6.6304950134981827E-3,5.525954387693318E-3,4.7375945422106101E-3,4.1468619467068491E-3,3.6878836647366068E-3,3.3211685873706155E-3,3.0216343427644614E-3,2.7725567183847465E-3,2.5625329775010759E-3,2.3833435686573374E-3,2.22877127949982E-3,2.0941767270583451E-3,1.9760226204233785E-3,1.8715602964201274E-3,1.7786215509434363E-3,1.6955003259978571E-3,1.6208608980152002E-3,1.5536124472588901E-3,1.4928279266607618E-3,1.4377146186324563E-3,1.38758843384646E-3,1.3418657086193815E-3,1.2940225208876552E-3]
[39,3.3077545983169525E-2,1.6535629865679583E-2,1.1022854753393971E-2,8.2674128834612174E-3,6.6149584203464354E-3,5.514028381723852E-3,4.728270010780221E-3,4.1394951450359182E-3,3.6820847413957889E-3,3.3167246771789172E-3,3.0183914990937217E-3,2.7706075491961959E-3,2.5618736342945705E-3,2.3837574793965414E-3,2.2301048395345097E-3,2.096313185141232E-3,1.9788665468502735E-3,1.8750327493607442E-3,1.7826867084681911E-3,1.7001783397584042E-3,1.6261736903235081E-3,1.5595526786191768E-3,1.4993679969638768E-3,1.4448105503331147E-3,1.3951956677320475E-3,1.343635971694119E-3]
[40,3.2977543830113532E-2,1.6488323019388965E-2,1.0993194807660008E-2,8.2466622625822095E-3,6.5996022507084371E-3,5.5022929658663927E-3,4.7191254506112413E-3,4.1323483907553379E-3,3.6766132540485253E-3,3.3127011487312048E-3,3.0158963716752796E-3,2.7696076292196697E-3,2.5620940937213874E-3,2.3850069860680235E-3,2.2322406212554394E-3,2.0992207547823635E-3,1.9824527730532959E-3,1.8792545459762403E-3,1.7875639116393665E-3,1.7057326304688533E-3,1.6323945580539265E-3,1.5664078058977315E-3,1.506807754912746E-3,1.4527853102026006E-3,1.3970689556070455E-3]
[41,3.2903093777914741E-2,1.645397002951542E-2,1.09723336542652E-2,8.2326046673616617E-3,6.5896515668504149E-3,5.4950808400162834E-3,4.7139379841182535E-3,4.128829657370164E-3,3.6745202851328779E-3,3.3121590447657279E-3,3.0168774232229982E-3,2.7717963696478926E-3,2.5652793640994062E-3,2.3890362806180667E-3,2.2369946105331795E-3,2.1046044338060613E-3,1.9884270985984758E-3,1.885849640771303E-3,1.7948101669130075E-3,1.7136235187900676E-3,1.6408989332397164E-3,1.575475312588613E-3,1.5163880257993846E-3,1.4558808108855958E-3]
[42,3.2778426892197565E-2,1.639477651721807E-2,1.0935022696576487E-2,8.2062545130027562E-3,6.56986941721752E-3,5.4797659043932748E-3,4.7020036435718128E-3,4.1195830455866486E-3,3.6678600121969294E-3,3.3078590898404031E-3,3.0144201160977151E-3,2.7708351250330427E-3,2.5655655124732315E-3,2.390378878613768E-3,2.2392440197388829E-3,2.1076839067578745E-3,1.9923436483835349E-3,1.8906140772403702E-3,1.800395229999267E-3,1.7199777443034025E-3,1.6479525515068268E-3,1.5831611120922461E-3,1.5173235153011003E-3]
[43,3.2628713890492961E-2,1.6323169927234024E-2,1.0889465737094086E-2,8.1737014733630833E-3,6.5452437294197252E-3,5.4606753323066595E-3,4.6870521477472369E-3,4.1083487643622744E-3,3.6598537895155929E-3,3.3023085150486369E-3,3.010820207731882E-3,2.7688316580387305E-3,2.5648930437384681E-3,2.3908336010342785E-3,2.2407146011605068E-3,2.1101590731375003E-3,1.9958189481171845E-3,1.8950447576653331E-3,1.8057121700498413E-3,1.7260940466963029E-3,1.6547863828940362E-3,1.5829464377980359E-3]
[44,3.2530287512751457E-2,1.6277239482621306E-2,1.0860994486858162E-2,8.1541589558674112E-3,6.5314078573248217E-3,5.4508760008427186E-3,4.6809176317976426E-3,4.1053588943536319E-3,3.6591282682045417E-3,3.3033112521519662E-3,3.0131956135355975E-3,2.772323908747285E-3,2.5693123989324416E-3,2.3960913052800568E-3,2.246829837683369E-3,2.1171521865807471E-3,2.0036601681853281E-3,1.9036742091760037E-3,1.8150484118781786E-3,1.7360600554762846E-3,1.6571804319133515E-3]
[45,3.2380683465070857E-2,1.6205593332112252E-2,1.081569767889509E-2,8.1225479487487835E-3,6.5082947042602399E-3,5.4344523819617446E-3,4.6697317774548964E-3,4.0978270548331659E-3,3.6543138781011709E-3,3.3006085390479873E-3,3.0121808532617344E-3,2.7726897154123679E-3,2.5708934462705031E-3,2.3988609486572956E-3,2.2507707540457673E-3,2.1221967704176418E-3,2.0097132224505356E-3,1.9106220253676462E-3,1.8227870149793179E-3,1.735887749945814E-3]
[46,3.2256452953269787E-2,1.6147442913674301E-2,1.0780360309196477E-2,8.0989572883863395E-3,6.4931616984937402E-3,5.4254901849465171E-3,4.6647553106845012E-3,4.0956575488606227E-3,3.6542398724526024E-3,3.3021577325128989E-3,3.0150247766885228E-3,2.7766668549513069E-3,2.5759989782826458E-3,2.4050940148300295E-3,2.2580686464155602E-3,2.1304637373155168E-3,2.0188320906694727E-3,1.9204864477691444E-3,1.8240997564393814E-3]
[47,3.2135807758248779E-2,1.6092826904564431E-2,1.0748096269559734E-2,8.0799609619301698E-3,6.4827181717125124E-3,5.4200698799964182E-3,4.6626539242859465E-3,4.0959240788846574E-3,3.6562789320449722E-3,3.3055735819238707E-3,3.0196318220316173E-3,2.7824650492408441E-3,2.5829889555893451E-3,2.413203255035321E-3,2.2671877412865828E-3,2.1404607268914128E-3,2.0295890856597129E-3,1.921997191992204E-3]
[48,3.1967520609683726E-2,1.6015073854506113E-2,1.0704106596010116E-2,8.0534012787904403E-3,6.4654631286721548E-3,5.4086220996583832E-3,4.6551931910934962E-3,4.0913683497984686E-3,3.6539345289723977E-3,3.3050787148353692E-3,3.0208861397678635E-3,2.7853892926582363E-3,2.5874345019783127E-3,2.4189935652788432E-3,2.2741327788852839E-3,2.1483963678862587E-3,2.0281176234606779E-3]
[49,3.1824355947785335E-2,1.5957892645908502E-2,1.0675374494269587E-2,8.0367903491012638E-3,6.4555736983140056E-3,5.4030290859499435E-3,4.652582690641143E-3,4.0909509266935547E-3,3.6553338905094177E-3,3.3082229374124584E-3,3.0257109992701688E-3,2.7917396391054523E-3,2.5951206349113898E-3,2.4278105904776822E-3,2.2839064825971233E-3,2.1482885248930751E-3]
[50,3.1706708868376912E-2,1.591290697885777E-2,1.0650956586599345E-2,8.0221599809530645E-3,6.4467214033047393E-3,5.3979948504108222E-3,4.6502633660149848E-3,4.0908344964872253E-3,3.6573031053737863E-3,3.3121684738389692E-3,3.0314191159409626E-3,2.7989655902919955E-3,2.6036114563698304E-3,2.4373566716104776E-3,2.2853931263402505E-3]
[51,3.1563729158379981E-2,1.5846864716641509E-2,1.0610887992208296E-2,7.9952368075416162E-3,6.4277419994858923E-3,5.384339429124467E-3,4.6406495264979001E-3,4.0847266373841354E-3,3.6542927507987001E-3,3.3117991098043109E-3,3.0332572120272657E-3,2.8026113752603371E-3,2.608746891947383E-3,2.4343183067277925E-3]
[52,3.1422074038619185E-2,1.5782152863070009E-2,1.0571996169282855E-2,7.9692965847719191E-3,6.4095928336246229E-3,5.3716982026655912E-3,4.6325450825998853E-3,4.0804677177066154E-3,3.6532012385759489E-3,3.3132794896684405E-3,3.0367914008497337E-3,2.8078023484038469E-3,2.6052935612359768E-3]
[53,3.1281725802172783E-2,1.5718401402389615E-2,1.0533793652466823E-2,7.9438823934512119E-3,6.3922949081701569E-3,5.3606053738698084E-3,4.6264221174278312E-3,4.0782585524283751E-3,3.6540571406935181E-3,3.3165098357437325E-3,3.0418896367740301E-3,2.8039199767600177E-3]
[54,3.1115605173267884E-2,1.5641639581632304E-2,1.0486834434398851E-2,7.9125090408324588E-3,6.3713655787123076E-3,5.3472951686412236E-3,4.6187356978342605E-3,4.0747764520221346E-3,3.6537251453720456E-3,3.3185938883628146E-3,3.0347829837910024E-3]
[55,3.0923678914305985E-2,1.5551833926584421E-2,1.0432271692103531E-2,7.8771497959001097E-3,6.3483227519140059E-3,5.3326048779150847E-3,4.6099342375385986E-3,4.070208149677494E-3,3.6523053890843847E-3,3.3076968054790508E-3]
[56,3.0705913730510445E-2,1.5451604710800251E-2,1.0373615670101866E-2,7.8401766565027401E-3,6.324375546373248E-3,5.3171500068802001E-3,4.6002677017504883E-3,4.0646864628036562E-3,3.6368905956706485E-3]
[57,3.0498507951169738E-2,1.536177272361711E-2,1.0323771625249502E-2,7.8100602575245457E-3,6.3057285896580125E-3,5.3057483272893119E-3,4.5937872249724697E-3,4.0472057659260013E-3]
[58,3.022410232238024E-2,1.5239652153499449E-2,1.0251663878549942E-2,7.7623722774332916E-3,6.2721442164300383E-3,5.2812564784336007E-3,4.5622534207959932E-3]
[59,2.9893659441802934E-2,1.5087188782051023E-2,1.0157726468540204E-2,7.6969812179423728E-3,6.2235306026512437E-3,5.2320326844816712E-3]
[60,2.9507826636036197E-2,1.4904569658895882E-2,1.0041836524295834E-2,7.614072904302405E-3,6.1495897748479762E-3]
[61,2.9039676461528226E-2,1.4677727560410237E-2,9.8950751367971306E-3,7.4985696670900551E-3]
[62,2.8514374604808178E-2,1.4420863094182284E-2,9.7190169072529798E-3]
[63,2.7964277114186666E-2,1.4142236441728465E-2]
[64,2.735398293706812E-2]

{"sheet":"0-802","index":82,"n_rows":53,"n_cols":29,"rows_kept":53,"cut":false,"hidden":false,"merged":[[8,1,8,28],[9,1,9,28],[16,1,16,28]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Additional survivor benefits - x-802"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-802"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","Additional survivor benefits"]
["Description","Cost of one year’s additional survivor benefits - Additional survivor benefit contribution rate - cost expressed as a percentage of full time equivalent salary - female member with male partner"]
["Gender","Female"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",802]
["Table Reference","0-802"]
["Table Reference in Guidance","Table B"]
["Related Factor Guidance Note","LGPS S Purchase of Additional Survivor Benefits"]
["Date Factors Issued to Client","2020-02-17"]
["Date Factors Implemented (if known)","2020-02-25"]
["Factor Status","Issued "]
[]
["return to \"Factor List\""]
[]
[]
["Age","Payment period (years) 1","Payment period (years) 2","Payment period (years) 3","Payment period (years) 4","Payment period (years) 5","Payment period (years) 6","Payment period (years) 7","Payment period (years) 8","Payment period (years) 9","Payment period (years) 10","Payment period (years) 11","Payment period (years) 12","Payment period (years) 13","Payment period (years) 14","Payment period (years) 15","Payment period (years) 16","Payment period (years) 17","Payment period (years) 18","Payment period (years) 19","Payment period (years) 20","Payment period (years) 21","Payment period (years) 22","Payment period (years) 23","Payment period (years) 24","Payment period (years) 25","Payment period (years) 26","Payment period (years) 27","Payment period (years) 28"]
[37,1.4954120220101376E-2,7.4741861216971678E-3,4.9813194431601688E-3,3.7351965461304999E-3,2.9877735871231292E-3,2.4897098464479331E-3,2.1341495773149425E-3,1.8676680494073461E-3,1.6605821068182496E-3,1.4950752871535395E-3,1.359811493908138E-3,1.247241530009066E-3,1.1521412584180157E-3,1.0708536700728885E-3,1.0006695223952892E-3,9.3949003640858293E-4,8.8573177482141011E-4,8.3817139264666547E-4,7.9584322251310491E-4,7.5797426416803946E-4,7.2393870424272504E-4,6.9322417313117551E-4,6.6540739281132732E-4,6.4013715511783041E-4,6.1711513866295233E-4,5.9608159401802708E-4,5.7681224376707641E-4,5.5689843172759042E-4]
[38,1.4878031927715901E-2,7.4371510589262826E-3,4.9572591412503668E-3,3.7176240114945619E-3,2.9741054402981073E-3,2.4786613325509426E-3,2.1249912152455429E-3,1.8599409030230908E-3,1.6539721812747947E-3,1.4893643863654049E-3,1.3548505276318107E-3,1.2429216819461639E-3,1.1484652889126698E-3,1.0677964331016858E-3,9.9813655509598301E-4,9.3742667672567527E-4,8.8410165535856731E-4,8.3694433370533144E-4,7.9499330611112931E-4,7.574794166007575E-4,7.2377966394816763E-4,6.9338432432692612E-4,6.6587399670088923E-4,6.4089560603032352E-4,6.181446871730994E-4,5.9736043486249336E-4,5.7601406587995028E-4]
[39,1.4776188776362777E-2,7.3871395376124546E-3,4.9245390286339844E-3,3.6935698567845975E-3,2.9552739673655219E-3,2.4633356656984635E-3,2.1121854604931752E-3,1.8490285228861833E-3,1.6445376676104083E-3,1.4811284879319734E-3,1.3476134625183295E-3,1.2366342971116575E-3,1.1430563365646173E-3,1.0631242730140082E-3,9.9411346350473332E-4,9.3399120703578208E-4,8.8120332561176184E-4,8.3454050070200453E-4,7.9304800461729003E-4,7.5596169635341773E-4,7.2266301675978737E-4,6.9264771872613905E-4,6.654953797234725E-4,6.4084715373575996E-4,6.1839824965453103E-4,5.9549994043081253E-4]
[40,1.4699874486352238E-2,7.3499182377007154E-3,4.9003805487323453E-3,3.6759750407404559E-3,2.9416486062274418E-3,2.4523752993391421E-3,2.1031312732171762E-3,1.841409573260904E-3,1.6380544540180936E-3,1.4755750952873466E-3,1.3429592540317502E-3,1.2328150065945508E-3,1.1399228331025423E-3,1.0605893997552968E-3,9.9211884161386427E-4,9.3248959211718677E-4,8.8015521598406254E-4,8.3391296744320814E-4,7.9281294574661682E-4,7.5609529513364086E-4,7.2314694268749093E-4,6.9346206784907515E-4,6.6661361917216605E-4,6.4224215919920916E-4,6.1752049841274931E-4]
[41,1.4598172463207965E-2,7.3000678952926295E-3,4.8678597411458569E-3,3.6521595737880452E-3,2.9230770971753052E-3,2.4372993159821809E-3,2.0905571269151687E-3,1.8307346967826386E-3,1.6288812477946437E-3,1.4677681504019525E-3,1.3363676039791134E-3,1.2272078606005959E-3,1.1351584963634816E-3,1.0565697812419507E-3,9.8876570473815624E-4,9.2973871508355579E-4,8.7795371546050226E-4,8.3221637406027493E-4,7.9158390358089251E-4,7.5530435251626742E-4,7.2276439356800857E-4,6.9345222993217367E-4,6.669413004087956E-4,6.4023711175363617E-4]
[42,1.4471088303087904E-2,7.2376176772278502E-3,4.8270097272548156E-3,3.6221315749646109E-3,2.8995359731001204E-3,2.4180869910509551E-3,2.0744647766645337E-3,1.8170111359709176E-3,1.6172001728076814E-3,1.4578328567353153E-3,1.3278218996307179E-3,1.2198281617926969E-3,1.1287885006116848E-3,1.0510870112580173E-3,9.840714776628008E-4,9.2575289354799402E-4,8.7460988490012793E-4,8.2945931607027819E-4,7.8936967331416847E-4,7.5359069835223504E-4,7.2150417989196958E-4,6.9260031348006572E-4,6.6367286607644084E-4]
[43,1.4369942171319997E-2,7.1882561520823923E-3,4.7949310040240004E-3,3.5986780971659252E-3,2.8812626286388652E-3,2.403304443708479E-3,2.0622117393828371E-3,1.8069054366282118E-3,1.6088959376901744E-3,1.4509174578061328E-3,1.3220493905527415E-3,1.2150330783217626E-3,1.1248441340353976E-3,1.0478931416797474E-3,9.8154809598585018E-4,9.238346178238677E-4,8.7324309927467095E-4,8.2860225099324215E-4,7.8898179418532657E-4,7.5362561917630719E-4,7.2191739268767836E-4,6.9042950319537957E-4]
[44,1.4243428110266271E-2,7.1262405272931525E-3,4.7543783166716265E-3,3.5688652152448212E-3,2.8579463310655496E-3,2.38436484650521E-3,2.0467191099491459E-3,1.7941516050467396E-3,1.5981975361956469E-3,1.4418656506562312E-3,1.3143703722557118E-3,1.2085223820545667E-3,1.1193438433774558E-3,1.0432794681456223E-3,9.7772165041818456E-4,9.2071495545554822E-4,8.7076725388726651E-4,8.267118058148847E-4,7.8761444677825378E-4,7.5272333719817472E-4,7.1835270340611733E-4]
[45,1.4116890375302135E-2,7.0641188190686752E-3,4.7137553483269567E-3,3.5390741154791372E-3,2.8347145677872533E-3,2.3659339594801769E-3,2.0318988288677751E-3,1.7819305650534785E-3,1.5879941869586431E-3,1.4333029595108599E-3,1.3071756083998598E-3,1.2024905102899341E-3,1.1143176609966451E-3,1.039135176122592E-3,9.743606599122407E-4,9.1806092440572607E-4,8.687507088235611E-4,8.2526039200029211E-4,7.8666179393699299E-4,7.4898034149355436E-4]
[46,1.4041265792843554E-2,7.0275258905410807E-3,4.6903120263147484E-3,3.5222856841075497E-3,2.82252326302457E-3,2.3570232883343787E-3,2.0251686619323743E-3,1.7768234340862336E-3,1.5841783857347056E-3,1.4305488266671189E-3,1.3053159827126621E-3,1.201400941884555E-3,1.1139023167197084E-3,1.0393194550695037E-3,9.7508929721791667E-4,9.1928166462915801E-4,8.7040445002546597E-4,8.2729199915723521E-4,7.8556940353033703E-4]
[47,1.3940608146356477E-2,6.9787036467590631E-3,4.6588623938232611E-3,3.500437393877137E-3,2.8066760916554256E-3,2.3449131806673076E-3,2.015698084161216E-3,1.7693616292271184E-3,1.5783087257628477E-3,1.4259798392963422E-3,1.3018369771680605E-3,1.1988538819146821E-3,1.1121665121502291E-3,1.0383051697035104E-3,9.7471636475307034E-4,9.1946692742379094E-4,8.7107307520173328E-4,8.246707108649046E-4]
[48,1.37895256441294E-2,6.9048279322197568E-3,4.6122984929541809E-3,3.467739371760536E-3,2.7818437311420861E-3,2.3252686686512625E-3,1.9997897613188449E-3,1.7562871349650012E-3,1.5674665366720909E-3,1.4169503347030044E-3,1.2943148487110467E-3,1.1926110970023474E-3,1.1070334557614417E-3,1.0341388683814746E-3,9.713820853259243E-4,9.1684834723626367E-4,8.6514166243273317E-4]
[49,1.3664149052101952E-2,6.8473196824861225E-3,4.5772675467593343E-3,3.4431155283114563E-3,2.7633887854394299E-3,2.3109739831390125E-3,1.9885101711091153E-3,1.747305124786843E-3,1.5603046639515185E-3,1.4112737509218965E-3,1.2898809073601794E-3,1.1892444401246729E-3,1.1045878254123264E-3,1.0324761191892792E-3,9.7038419426493923E-4,9.1224048669023144E-4]
[50,1.3564290672166142E-2,6.8022155205451074E-3,4.5489987424947543E-3,3.423295178919612E-3,2.7487610980221032E-3,2.2998874134227808E-3,1.9800085254557081E-3,1.7407876262216005E-3,1.5553678813205651E-3,1.407635252240411E-3,1.2873425191579004E-3,1.1876437182900754E-3,1.1037728340829423E-3,1.0323191491110164E-3,9.672802505244104E-4]
[51,1.343863021378925E-2,6.7409428492761735E-3,4.5097077664250119E-3,3.3952664986768846E-3,2.7276150004097075E-3,2.283403378318739E-3,1.9669093848179338E-3,1.7302697971291739E-3,1.5468948938155219E-3,1.4008398767699321E-3,1.2819408981510525E-3,1.1833915513883443E-3,1.1004731788978345E-3,1.0260130977216039E-3]
[52,1.3340867455719675E-2,6.694800855134418E-3,4.4810832250758168E-3,3.375520779509165E-3,2.713267452557093E-3,2.2727107981775148E-3,1.9588724484776304E-3,1.7242649780064498E-3,1.5425177835967107E-3,1.3977875459265121E-3,1.2799564515558097E-3,1.1822727830607927E-3,1.0958458971403171E-3]
[53,1.3245332780282627E-2,6.65043157727686E-3,4.4538789216413792E-3,3.3569703578733311E-3,2.6999706997230108E-3,2.2629659209985604E-3,1.9517096154074228E-3,1.7190927873466752E-3,1.5389173939343412E-3,1.3954222196938513E-3,1.2785712486895408E-3,1.1773978799323758E-3]
[54,1.3073262434889973E-2,6.5678044611757165E-3,4.4011452956661647E-3,3.3192518017901092E-3,2.671313026307064E-3,2.2403955298593184E-3,1.933546073285768E-3,1.7042539831732776E-3,1.5266292222895577E-3,1.3851326719762848E-3,1.2655032304507464E-3]
[55,1.2901484301120338E-2,6.4854182813855413E-3,4.3486502579702171E-3,3.2817661941979366E-3,2.6428892969051774E-3,2.2180849160036119E-3,1.915621030552918E-3,1.6895698593047393E-3,1.5144131814988603E-3,1.3704763741727338E-3]
[56,1.2755432153045232E-2,6.4160912083015866E-3,4.3049832801457296E-3,3.2510028716656566E-3,2.6199624238726674E-3,2.2004011039479703E-3,1.9016163686152482E-3,1.6782588756712234E-3,1.500715158779806E-3]
[57,1.2584118440523834E-2,6.33414737646681E-3,4.2529265595328504E-3,3.2140147243850023E-3,2.592024607300368E-3,2.1783985158647674E-3,1.883766022963422E-3,1.6590595944925165E-3]
[58,1.2361319074219057E-2,6.2263784434828402E-3,4.1836789187295409E-3,3.1640082349009306E-3,2.553408394115012E-3,2.1472570923963862E-3,1.8535756878546486E-3]
[59,1.2113214205890873E-2,6.1061113116624068E-3,4.1059268871283562E-3,3.1072653350549132E-3,2.5091128818807125E-3,2.1069518066625542E-3]
[60,1.1839902254537901E-2,5.9727506857177584E-3,4.0188106823994237E-3,3.0430721145480004E-3,2.4547928280886241E-3]
[61,1.1512998577906714E-2,5.8112778670477297E-3,3.9122589682803006E-3,2.9609048650962502E-3]
[62,1.1158151270314781E-2,5.6350573616235052E-3,3.7926414284879212E-3]
[63,1.0802926318139599E-2,5.4556667401963422E-3]
[64,1.0418851919749346E-2]

{"sheet":"0-803","index":83,"n_rows":53,"n_cols":29,"rows_kept":53,"cut":false,"hidden":false,"merged":[[8,1,8,28],[9,1,9,28],[16,1,16,28]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Additional survivor benefits - x-803"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-803"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","Additional survivor benefits"]
["Description","Cost of one year’s additional survivor benefits - Additional survivor benefit contribution rate - cost expressed as a percentage of full time equivalent salary - male member with male partner"]
["Gender","Male"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",803]
["Table Reference","0-803"]
["Table Reference in Guidance","Table C"]
["Related Factor Guidance Note","LGPS S Purchase of Additional Survivor Benefits"]
["Date Factors Issued to Client","2020-02-17"]
["Date Factors Implemented (if known)","2020-02-25"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Payment period (years) 1","Payment period (years) 2","Payment period (years) 3","Payment period (years) 4","Payment period (years) 5","Payment period (years) 6","Payment period (years) 7","Payment period (years) 8","Payment period (years) 9","Payment period (years) 10","Payment period (years) 11","Payment period (years) 12","Payment period (years) 13","Payment period (years) 14","Payment period (years) 15","Payment period (years) 16","Payment period (years) 17","Payment period (years) 18","Payment period (years) 19","Payment period (years) 20","Payment period (years) 21","Payment period (years) 22","Payment period (years) 23","Payment period (years) 24","Payment period (years) 25","Payment period (years) 26","Payment period (years) 27","Payment period (years) 28"]
[37,2.2875092877232744E-2,1.1431592211857881E-2,7.6179459608460287E-3,5.7117486080226756E-3,4.5685282027014655E-3,3.8068101901180631E-3,3.26311495059567E-3,2.8556993368620163E-3,2.5391458397695825E-3,2.2861983177071893E-3,2.0795302685207764E-3,1.9076190776754656E-3,1.7624869502923747E-3,1.6385401750156198E-3,1.5316341632342131E-3,1.4385464791832744E-3,1.3568260647715471E-3,1.2845723476736482E-3,1.2202860991110463E-3,1.1627688102783581E-3,1.1110678669584916E-3,1.0644322856097341E-3,1.0222431839770822E-3,9.839686188602894E-4,9.4914900235370007E-4,9.1738383721302462E-4,8.8832878897173308E-4,8.576911875163894E-4]
[38,2.2799969786833425E-2,1.139596253234456E-2,7.5954521226605544E-3,5.6958156215758922E-3,4.5565497319263321E-3,3.7974971601097383E-3,3.2557275282371835E-3,2.8497695350250458E-3,2.5343545677542784E-3,2.2823438982546912E-3,2.0765006423312015E-3,1.9053317355925993E-3,1.7610010908559012E-3,1.6378601411728391E-3,1.5316363492402459E-3,1.4391414796117441E-3,1.3579446667316283E-3,1.2861569987725374E-3,1.2222884618193722E-3,1.1651666338906692E-3,1.1138735909318634E-3,1.0676597095184361E-3,1.0258879126204927E-3,9.8801343591691155E-4,9.5356616563254423E-4,9.221450016090049E-4,8.8926663222788018E-4]
[39,2.269927421410706E-2,1.13474801551186E-2,7.5643701862549038E-3,5.6734641735035236E-3,4.5394768757864249E-3,3.7839700177517621E-3,3.2447478899326394E-3,2.8407045508438136E-3,2.5268093124879909E-3,2.2760830860393188E-3,2.0713536717119202E-3,1.9013133722459211E-3,1.7580709329625801E-3,1.6358397540217375E-3,1.5303965204842692E-3,1.43858277311083E-3,1.3579856983021968E-3,1.2867303565937719E-3,1.2233584212671975E-3,1.166737531457081E-3,1.1159522697119591E-3,1.07023398656401E-3,1.028932597607359E-3,9.9149286607094723E-4,9.5744494045290414E-4,9.2206239788591765E-4]
[40,2.2573000931775389E-2,1.1286193198542989E-2,7.524799236561075E-3,5.6448083549303033E-3,4.5174021607562401E-3,3.7662982084186239E-3,3.2302230797594776E-3,2.828576456617801E-3,2.5166275219572465E-3,2.2675310963795768E-3,2.0643693768909086E-3,1.8957856872875724E-3,1.7537434765550273E-3,1.6325280377504376E-3,1.5279600531539171E-3,1.4369084701339743E-3,1.3569812392295042E-3,1.2863424527883877E-3,1.2235805689748531E-3,1.1675673741891454E-3,1.1173677478772226E-3,1.0722000717889124E-3,1.0314040678976392E-3,9.9442591388286539E-4,9.562882851170707E-4]
[41,2.2421144711135377E-2,1.121222355546622E-2,7.4768738265661092E-3,5.6099411758167659E-3,4.4903841679314804E-3,3.7445111862426427E-3,3.2122172587969768E-3,2.8135070780991719E-3,2.5039271873049996E-3,2.2570034827191481E-3,2.0557898214192461E-3,1.8887843171571115E-3,1.7480574998563942E-3,1.6279602316255205E-3,1.5243545248155392E-3,1.4341399288639598E-3,1.3549732443441055E-3,1.2850739199350683E-3,1.2230369202662842E-3,1.1677139284995257E-3,1.1181572373358442E-3,1.0735756403575864E-3,1.0333118093442584E-3,9.9208039716135806E-4]
[42,2.2295466653663238E-2,1.1151517256641307E-2,7.4378625518055352E-3,5.5817893411376001E-3,4.4687411324599658E-3,3.7272666681988577E-3,3.1982427279209206E-3,2.8020876877937265E-3,2.4948314591542297E-3,2.249963437083332E-3,2.0503700009650602E-3,1.8846866061067184E-3,1.7450648415574552E-3,1.6259051342833117E-3,1.5231051366710654E-3,1.433619630805668E-3,1.3551666625510471E-3,1.2859715096361956E-3,1.2246058038684561E-3,1.1699068588397559E-3,1.1209162440826465E-3,1.0768459358380955E-3,1.0320640447289853E-3]
[43,2.2170137102709559E-2,1.1091056682532836E-2,7.3990335376650255E-3,5.553761110819587E-3,4.4472776750837792E-3,3.7103491482052301E-3,3.1846976583831152E-3,2.7914877576035208E-3,2.4867501845689806E-3,2.2438099393002888E-3,2.0457532289212712E-3,1.8813299745451249E-3,1.7427603988411065E-3,1.6244927367529151E-3,1.5224918175596861E-3,1.4337836335503234E-3,1.3560932821454538E-3,1.2876205367522288E-3,1.226921983881828E-3,1.1728240897223314E-3,1.1243728792861517E-3,1.0755600012311106E-3]
[44,2.2019321972074693E-2,1.1017848423378102E-2,7.3516637210572942E-3,5.5194425007876113E-3,4.4210237147458116E-3,3.6896259722685384E-3,3.1684513215234048E-3,2.7788632138667276E-3,2.476815596638452E-3,2.2359677579424867E-3,2.0395923138790484E-3,1.8765494382322427E-3,1.739133628522667E-3,1.621882558055133E-3,1.5208494420168089E-3,1.4330723527091378E-3,1.3562511044084651E-3,1.2885719293243235E-3,1.2285822976628238E-3,1.175116122456825E-3,1.1217235470734244E-3]
[45,2.1868471060533634E-2,1.0944535781165856E-2,7.3044403755571103E-3,5.4856070269985856E-3,4.3954123002705407E-3,3.6701870352111306E-3,3.1537288070489231E-3,2.7674898356100765E-3,2.4679607944522123E-3,2.2290839659447306E-3,2.0342927563497494E-3,1.8725511111197272E-3,1.736266900917283E-3,1.6200838160363251E-3,1.5200702959787763E-3,1.4332371553768433E-3,1.3572707781952667E-3,1.290348998174832E-3,1.2310291451874541E-3,1.1723412529254906E-3]
[46,2.1743049175479239E-2,1.0884477776862137E-2,7.2666980672617008E-3,5.4592495599749312E-3,4.3768338173827744E-3,3.6571504022240597E-3,3.1443632149736919E-3,2.7607525111273032E-3,2.463206892612777E-3,2.2258795183473148E-3,2.0323323236996387E-3,1.8716628284762972E-3,1.7363989940842577E-3,1.6211973930257931E-3,1.5220922676076336E-3,1.4360778562396426E-3,1.3608305131396128E-3,1.2945388426675438E-3,1.2295676391542222E-3]
[47,2.1620029901051128E-2,1.0826782431812853E-2,7.2310042577850122E-3,5.435960997476905E-3,4.3613828464148675E-3,3.6464642106663796E-3,3.1368969474694468E-3,2.7556177123069549E-3,2.4598373388359882E-3,2.2238930547178906E-3,2.0315198165738193E-3,1.8719609606755677E-3,1.7377592893893284E-3,1.6235324446694636E-3,1.5252974851808617E-3,1.4400392629165956E-3,1.3654480711643769E-3,1.2930633974788314E-3]
[48,2.1448184364223348E-2,1.0745101593335565E-2,7.1817784847529832E-3,5.4033228756015916E-3,4.3379168149137431E-3,3.6288433302751996E-3,3.1233401874590466E-3,2.7450493812098613E-3,2.4515589553874054E-3,2.2174987694411844E-3,2.0268235269219133E-3,1.8688200378283442E-3,1.7360048940414938E-3,1.6229916795065416E-3,1.5257992543681888E-3,1.4414380754913406E-3,1.3607386456845859E-3]
[49,2.1250374446228341E-2,1.0655712708048314E-2,7.1283675223199972E-3,5.3664810858841897E-3,4.3106405226070992E-3,3.6078150775047889E-3,3.1067124965664908E-3,2.7316888730133954E-3,2.4408102406458698E-3,2.2090306018120193E-3,2.0203862666083989E-3,1.8641543849215812E-3,1.7328641407694718E-3,1.6211446420727885E-3,1.5250542080093423E-3,1.434496762398433E-3]
[50,2.1078046364034087E-2,1.0578612636187356E-2,7.0805632235632155E-3,5.3329868047854384E-3,4.2856637438770601E-3,3.5884893068563058E-3,3.0914109452587503E-3,2.7195127549345609E-3,2.4313089303090681E-3,2.2018696720270368E-3,2.0152325786909633E-3,1.8607016807837742E-3,1.730833787231317E-3,1.6203106144874178E-3,1.5192879991744962E-3]
[51,2.0905846585420503E-2,1.0495975331801518E-2,7.0279907480860137E-3,5.2955464569431482E-3,4.2573356100490964E-3,3.566250790718802E-3,3.0736769591089984E-3,2.7054682922933878E-3,2.4203757180614764E-3,2.1935292805197381E-3,2.0090404910829938E-3,1.8562750667308725E-3,1.7278713180430717E-3,1.6123406966638623E-3]
[52,2.0734468105418367E-2,1.0414161228567403E-2,6.9761377658644616E-3,5.2586957072434598E-3,4.2294947817310925E-3,3.5446197764734608E-3,3.0568751809325512E-3,2.6925761693512656E-3,2.4106360538400837E-3,2.1863320612901865E-3,2.0038860059440737E-3,1.8527831157085744E-3,1.7191537447307547E-3]
[53,2.0589529359954711E-2,1.0345800267310541E-2,6.9333084450252944E-3,5.2286373458535441E-3,4.2073875502136359E-3,3.528332881325784E-3,3.0450958690938922E-3,2.6842964078688403E-3,2.4050884294892581E-3,2.1829159000837845E-3,2.0021617855160213E-3,1.8455309355231919E-3]
[54,2.0393162500204422E-2,1.0251528002801056E-2,6.8730695592309037E-3,5.1858571207434494E-3,4.1757919497743485E-3,3.5046163718629618E-3,3.0271186148213003E-3,2.6706078148042846E-3,2.3946508578489498E-3,2.1750058872616962E-3,1.9889962672002036E-3]
[55,2.0145301201435848E-2,1.0131277703210597E-2,6.7961272019097683E-3,5.1315872114370007E-3,4.1356293446078787E-3,3.4739376175629386E-3,3.0031521796413277E-3,2.6515463879641763E-3,2.3793026808558021E-3,2.154806632614983E-3]
[56,1.9871552865731675E-2,9.9996170954509966E-3,6.7133599737950189E-3,5.0738266991079599E-3,4.092865111114459E-3,3.4410318606398617E-3,2.9770963220358509E-3,2.6304910720819641E-3,2.3536399005427105E-3]
[57,1.9604348413430929E-2,9.8745009166974363E-3,6.6360890901982911E-3,5.0202830467491397E-3,4.0533032130657658E-3,3.4105189332112426E-3,2.9528724959174343E-3,2.6015315917451891E-3]
[58,1.9317702846048987E-2,9.7404074615132646E-3,6.5523400619497919E-3,4.9613119832786394E-3,4.0088343034374117E-3,3.3755094598328797E-3,2.9159594204406728E-3]
[59,1.8950674719351385E-2,9.5643160582166674E-3,6.4393511462924966E-3,4.8793955007800051E-3,3.9453217257117267E-3,3.316775241841955E-3]
[60,1.8529368865772944E-2,9.3592887203023025E-3,6.305747127483584E-3,4.7812387931820332E-3,3.8616201293586849E-3]
[61,1.8053084833987348E-2,9.1246974176617795E-3,6.1514676694120691E-3,4.6616330079600693E-3]
[62,1.7547307449112721E-2,8.8743772887275585E-3,5.980933481386448E-3]
[63,1.7041941731637301E-2,8.6185374437126368E-3]
[64,1.6479547794003263E-2]

{"sheet":"0-804","index":84,"n_rows":53,"n_cols":29,"rows_kept":53,"cut":false,"hidden":false,"merged":[[8,1,8,28],[9,1,9,28],[16,1,16,28]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Additional survivor benefits - x-804"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-804"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","Additional survivor benefits"]
["Description","Cost of one year’s additional survivor benefits - Additional survivor benefit contribution rate - cost expressed as a percentage of full time equivalent salary - female member with female partner"]
["Gender","Female"]
["Factor Age/Period Definition","Age at first contribution"]
["Section Number",0]
["Series Number",804]
["Table Reference","0-804"]
["Table Reference in Guidance","Table D"]
["Related Factor Guidance Note","LGPS S Purchase of Additional Survivor Benefits"]
["Date Factors Issued to Client","2020-02-17"]
["Date Factors Implemented (if known)","2020-02-25"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age","Payment period (years) 1","Payment period (years) 2","Payment period (years) 3","Payment period (years) 4","Payment period (years) 5","Payment period (years) 6","Payment period (years) 7","Payment period (years) 8","Payment period (years) 9","Payment period (years) 10","Payment period (years) 11","Payment period (years) 12","Payment period (years) 13","Payment period (years) 14","Payment period (years) 15","Payment period (years) 16","Payment period (years) 17","Payment period (years) 18","Payment period (years) 19","Payment period (years) 20","Payment period (years) 21","Payment period (years) 22","Payment period (years) 23","Payment period (years) 24","Payment period (years) 25","Payment period (years) 26","Payment period (years) 27","Payment period (years) 28"]
[37,2.1702646268147129E-2,1.0847152166360506E-2,7.2292994995606557E-3,5.4208237054099058E-3,4.3361021802863879E-3,3.6132712130500775E-3,3.0972529763083532E-3,2.710513117857841E-3,2.4099730063054602E-3,2.1697759295612909E-3,1.9734700142359134E-3,1.8100992461157215E-3,1.672081928883582E-3,1.5541107109262947E-3,1.4522537171172659E-3,1.3634650271980974E-3,1.2854466270485082E-3,1.2164230980461865E-3,1.154992984467737E-3,1.1000344449207959E-3,1.0506392476958525E-3,1.0060637999801164E-3,9.6569380597746478E-4,9.2901956358126174E-4,8.956081243159771E-4,8.6508251849795733E-4,8.3711725633888541E-4,8.0821669835337497E-4]
[38,2.1601266286804012E-2,1.0797925506516681E-2,7.1973951449425429E-3,5.3975812538022425E-3,4.3180740499173548E-3,3.598743687294753E-3,3.0852535685266043E-3,2.7004296616056902E-3,2.4013857271085936E-3,2.1623933101009747E-3,1.9670939791217872E-3,1.8045856035129014E-3,1.6674453077855774E-3,1.5503229999500419E-3,1.4491845172785319E-3,1.3610404498852159E-3,1.2836183827800503E-3,1.2151511374244074E-3,1.1542428585290451E-3,1.0997768161986944E-3,1.0508484811618585E-3,1.0067177904746606E-3,9.6677581995232198E-4,9.3050994346327044E-4,8.9747811110183666E-4,8.6730166230035552E-4,8.3630908190473877E-4]
[39,2.1525174653455811E-2,1.0761196350639596E-2,7.1738094500169809E-3,5.380598303482061E-3,4.305087682563615E-3,3.5884578382666195E-3,3.0769206881232762E-3,2.6935675021975197E-3,2.3956759794601448E-3,2.1576300810358506E-3,1.9631324142568053E-3,1.8014638030588506E-3,1.6651443518813282E-3,1.5487035257401296E-3,1.4481722080812898E-3,1.3605892669967621E-3,1.2836906577250926E-3,1.2157147086351002E-3,1.1552706226431802E-3,1.101245239324529E-3,1.0527374742417665E-3,1.0090127667256212E-3,9.6945866734803434E-4,9.3355242810641852E-4,9.008500453444899E-4,8.6749299280751576E-4]
[40,2.1397904252307521E-2,1.0698924460792172E-2,7.1332495987634316E-3,5.350941059303933E-3,4.2820171885432504E-3,3.5698054357336728E-3,3.0614276098830896E-3,2.6804518483815247E-3,2.3844375269793817E-3,2.1479240952269724E-3,1.9548815576079567E-3,1.7945498443819809E-3,1.6593311500988314E-3,1.543849265382928E-3,1.4441799485753119E-3,1.3573805019166702E-3,1.281199853528105E-3,1.2138872239129831E-3,1.1540598879824665E-3,1.1006117600467085E-3,1.0526504191816174E-3,1.0094395665907407E-3,9.7035756390800529E-4,9.3488119521693575E-4,8.9889505595038477E-4]
[41,2.1296458251930359E-2,1.0649661220278038E-2,7.1014486241234654E-3,5.3279315673650475E-3,4.2643138738126607E-3,3.5556398077288211E-3,3.0497969995102198E-3,2.6707565716636394E-3,2.3762838518615382E-3,2.1412449549646699E-3,1.9495520387295998E-3,1.790304987531167E-3,1.6560193125582843E-3,1.5413706265753853E-3,1.442455047367573E-3,1.3563438698154151E-3,1.2807976269327468E-3,1.2140739747674414E-3,1.1547975335952426E-3,1.1018713233731188E-3,1.0544005951701422E-3,1.0116387172215424E-3,9.7296340322333924E-4,9.3400615427456917E-4]
[42,2.1220853872019364E-2,1.0613467618549673E-2,7.0784771618754355E-3,5.3116063731813191E-3,4.2519697132033562E-3,3.5459579550747218E-3,3.0420596548260828E-3,2.6645216304873875E-3,2.3715126209017234E-3,2.137811433021752E-3,1.9471593227800279E-3,1.7887939475051914E-3,1.6552905574340961E-3,1.5413466772864915E-3,1.4430730149472167E-3,1.3575528297611926E-3,1.2825551315673253E-3,1.2163449334599485E-3,1.1575562347186567E-3,1.1050888332727121E-3,1.0580361648592487E-3,1.0156506363753614E-3,9.7323052799195382E-4]
[43,2.1094665998823838E-2,1.0552155383394971E-2,7.0388222034160151E-3,5.28275699317062E-3,4.2296115100125689E-3,3.5279825018852229E-3,3.0272681227595027E-3,2.652485738822553E-3,2.3618134316626227E-3,2.1299055208008175E-3,1.9407308669146116E-3,1.783633967287285E-3,1.651239164731678E-3,1.5382772987291664E-3,1.4408846604774491E-3,1.3561629176240052E-3,1.2818960087217146E-3,1.2163645143584069E-3,1.1582028117489225E-3,1.106300953417177E-3,1.0597541796571791E-3,1.0135308543348545E-3]
[44,2.0994352744216533E-2,1.0503848245794754E-2,7.0077999963867243E-3,5.2603919958994581E-3,4.2125205346585579E-3,3.5144767306656689E-3,3.0167978263343788E-3,2.6445214860742789E-3,2.3556915210352354E-3,2.1252633737679819E-3,1.9373394535402862E-3,1.7813229365651693E-3,1.6498766524468426E-3,1.5377602214498311E-3,1.4411301166846135E-3,1.3571040905368135E-3,1.2834827925340142E-3,1.218546485770234E-3,1.1609182420196523E-3,1.1094898740389614E-3,1.0588286705501299E-3]
[45,2.0919594795284692E-2,1.0468205061590902E-2,6.9852389038613256E-3,5.2444975117064046E-3,4.200718326902126E-3,3.5060398167659152E-3,3.0110384819091317E-3,2.6406144967640326E-3,2.3532232698046567E-3,2.1239888059418183E-3,1.9370826950563147E-3,1.7819515170600839E-3,1.6512895773464781E-3,1.5398778515729721E-3,1.4438895286380672E-3,1.3604598481229786E-3,1.2873878257566543E-3,1.2229402185801434E-3,1.1657415714501095E-3,1.109902027792985E-3]
[46,2.0793349889948659E-2,1.0406882602932424E-2,6.9457626182038105E-3,5.216062406519925E-3,4.1798022091784634E-3,3.4904552521235893E-3,2.9990202589271781E-3,2.6312521892752428E-3,2.3459690848858213E-3,2.1184630165398326E-3,1.9330089142903365E-3,1.7791237991842321E-3,1.6495493324100604E-3,1.5391014881083913E-3,1.4439846969729808E-3,1.3613406071830705E-3,1.2889595953929037E-3,1.2251154741618076E-3,1.1633295538618657E-3]
[47,2.0667910793130344E-2,1.0346408342351053E-2,6.9070840627691666E-3,5.1896392922068397E-3,4.1610904257937328E-3,3.4764951375764867E-3,2.9884111045913081E-3,2.6232003603954349E-3,2.3399512851676719E-3,2.1141132296356785E-3,1.9300628945904462E-3,1.7773833698845197E-3,1.6488633794814408E-3,1.5393588571017186E-3,1.4450840783862037E-3,1.3631729859787582E-3,1.2914257702073405E-3,1.222631072254758E-3]
[48,2.0543579020845842E-2,1.0286784470449842E-2,6.871383469095005E-3,5.1662239620105955E-3,4.1443794361912716E-3,3.4641757716641257E-3,2.9792786240056264E-3,2.6165094051519406E-3,2.3352052485114826E-3,2.110966825169782E-3,1.9282649786919678E-3,1.7767471445137013E-3,1.6492539238894949E-3,1.5406558651397482E-3,1.447161065893724E-3,1.3659169254744339E-3,1.2888845175018271E-3]
[49,2.041945869583775E-2,1.0232511435625329E-2,6.8401863339212525E-3,5.1453299468025137E-3,4.1295585220611714E-3,3.4534779748032433E-3,2.9715938512080041E-3,2.6111413662544959E-3,2.3316912393882244E-3,2.1089821221641825E-3,1.9275748390888074E-3,1.7771855116469832E-3,1.6506761885375215E-3,1.5429137511480239E-3,1.4501246948004148E-3,1.3632357834809077E-3]
[50,2.0295250005712737E-2,1.0177654543004283E-2,6.8063320807515851E-3,5.1220246733646273E-3,4.1127689636443919E-3,3.4411522997061608E-3,2.9625410578988237E-3,2.6046124294221307E-3,2.3271825092211476E-3,2.106141047220087E-3,1.9261558824381416E-3,1.7769839030264713E-3,1.6514940706184402E-3,1.5445831797076151E-3,1.4472702616336933E-3]
[51,2.0196341407008985E-2,1.0130674110626476E-2,6.7774465289701597E-3,5.1026005094401174E-3,4.0992156863300169E-3,3.4316290771304473E-3,2.9559838183263799E-3,2.6003483236855581E-3,2.3247620404198981E-3,2.1052622148028119E-3,1.9265740355070102E-3,1.7784684458007685E-3,1.6538539774293168E-3,1.5419511125758958E-3]
[52,2.012652940536596E-2,1.0100025858225821E-2,6.7603290113427868E-3,5.0924363391443451E-3,4.0933363103836376E-3,3.4286961369818171E-3,2.9552279165132775E-3,2.6012903506968704E-3,2.3270997656564579E-3,2.1087543399198436E-3,1.9309899633836209E-3,1.7836207437347085E-3,1.6532339254362559E-3]
[53,2.003452656514703E-2,1.0059260142031925E-2,6.7368149259643302E-3,5.0776611602648845E-3,4.083901522598442E-3,3.4229000971390216E-3,2.9521023583145159E-3,2.6002525332787236E-3,2.3277241819277656E-3,2.1106773226317057E-3,1.9339317533369842E-3,1.780899694597907E-3]
[54,1.9943133675185097E-2,1.0019121315283741E-2,6.7139040000554441E-3,5.0634860819464807E-3,4.0750618322880306E-3,3.4177014161383325E-3,2.9496055784633875E-3,2.5998227429584512E-3,2.3288579116495607E-3,2.1130063113677443E-3,1.9305127711581977E-3]
[55,1.9801085249433203E-2,9.9537632469774099E-3,6.6742703760497169E-3,5.0368260475562761E-3,4.0562833741765343E-3,3.4042973263514673E-3,2.9400784007690907E-3,2.5931370405233769E-3,2.3243081036125645E-3,2.1033951508177941E-3]
[56,1.963361287138753E-2,9.8758747974863441E-3,6.626382714912441E-3,5.0040587461252055E-3,4.0327389421782505E-3,3.3869353008454672E-3,2.9270352555144162E-3,2.583235492733372E-3,2.3099539164316931E-3]
[57,1.9466860771259316E-2,9.7985381864527377E-3,6.5790170043385715E-3,4.971884002211901E-3,4.0097033721095488E-3,3.369849132705089E-3,2.9140707049107625E-3,2.5664636176027087E-3]
[58,1.9248706832827596E-2,9.6955456427622599E-3,6.5147100002669982E-3,4.9269067940557109E-3,3.9760974785699454E-3,3.3436498174737902E-3,2.8863371937695049E-3]
[59,1.9031376883989908E-2,9.5934657550534631E-3,6.4509254702228951E-3,4.8819030741839402E-3,3.9421306424452804E-3,3.3102852164125052E-3]
[60,1.8789410099592754E-2,9.4784956534216588E-3,6.3776778220686501E-3,4.8292231383044344E-3,3.8956494880536857E-3]
[61,1.84671587927497E-2,9.321445706204079E-3,6.2753684122080012E-3,4.7493708909933157E-3]
[62,1.8090120535244749E-2,9.1358204800454992E-3,6.1488089672021269E-3]
[63,1.7686891298911132E-2,8.9321894600827931E-3]
[64,1.7252999837406711E-2]

{"sheet":"0-805","index":85,"n_rows":76,"n_cols":4,"rows_kept":76,"cut":false,"hidden":false,"merged":[[8,1,8,28],[9,1,9,28],[16,1,16,28]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["AVC to AP - x-805"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-805"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","AVC to AP"]
["Description","Use of accumulated AVCs for additional pension. Amount of additional annual pension for every £100 of accumulated AVCs - retirements in normal health"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age at date member becomes entitled to an immediate pension or, if later, the date of election under Regulation 17(6) in years and complete months "]
["Section Number",0]
["Series Number",805]
["Table Reference","0-805"]
["Table Reference in Guidance","Table 1 "]
["Related Factor Guidance Note","LGPS S Use of accumulated AVCs to provide additional pension"]
["Date Factors Issued to Client","2020-04-16"]
["Date Factors Implemented (if known)","2020-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age",null,"Pension (£) for member if bought with dependants' benefits","Pension (£) for member only"]
["From ","To "]
["50 years and 0 months","50 years and 5 months",4.0250000000000004,4.1174999999999997]
["50 years and 6 months","50 years and 11 months",4.0549999999999997,4.1524999999999999]
["51 years and 0 months","51 years and 5 months",4.0875000000000004,4.1875]
["51 years and 6 months","51 years and 11 months",4.1224999999999996,4.2225000000000001]
["52 years and 0 months","52 years and 5 months",4.16,4.26]
["52 years and 6 months","52 years and 11 months",4.1999999999999993,4.3000000000000007]
["53 years and 0 months","53 years and 5 months",4.24,4.3425000000000002]
["53 years and 6 months","53 years and 11 months",4.2799999999999994,4.3875000000000002]
["54 years and 0 months","54 years and 5 months",4.32,4.4325000000000001]
["54 years and 6 months","54 years and 11 months",4.3599999999999994,4.4775]
["55 years and 0 months","55 years and 5 months",4.4024999999999999,4.5225]
["55 years and 6 months","55 years and 11 months",4.4474999999999998,4.5674999999999999]
["56 years and 0 months","56 years and 5 months",4.4924999999999997,4.6150000000000002]
["56 years and 6 months","56 years and 11 months",4.5374999999999996,4.665]
["57 years and 0 months","57 years and 5 months",4.585,4.7175000000000002]
["57 years and 6 months","57 years and 11 months",4.6349999999999998,4.7725]
["58 years and 0 months","58 years and 5 months",4.6875,4.8274999999999997]
["58 years and 6 months","58 years and 11 months",4.7424999999999997,4.8825000000000003]
["59 years and 0 months","59 years and 5 months",4.7974999999999994,4.9400000000000004]
["59 years and 6 months","59 years and 11 months",4.8525,5]
["60 years and 0 months","60 years and 5 months",4.91,5.0625]
["60 years and 6 months","60 years and 11 months",4.97,5.1275000000000004]
["61 years and 0 months","61 years and 5 months",5.03,5.1924999999999999]
["61 years and 6 months","61 years and 11 months",5.09,5.2575000000000003]
["62 years and 0 months","62 years and 5 months",5.1550000000000002,5.3275000000000006]
["62 years and 6 months","62 years and 11 months",5.2249999999999996,5.4024999999999999]
["63 years and 0 months","63 years and 5 months",5.2949999999999999,5.4775]
["63 years and 6 months","63 years and 11 months",5.3650000000000002,5.5525000000000002]
["64 years and 0 months","64 years and 5 months",5.4375,5.63]
["64 years and 6 months","64 years and 11 months",5.5125000000000002,5.71]
["65 years and 0 months","65 years and 5 months",5.5975000000000001,5.8025000000000002]
["65 years and 6 months","65 years and 11 months",5.6924999999999999,5.9074999999999998]
["66 years and 0 months","66 years and 5 months",5.79,6.0149999999999997]
["66 years and 6 months","66 years and 11 months",5.8900000000000006,6.125]
["67 years and 0 months","67 years and 5 months",5.9975000000000005,6.24]
["67 years and 6 months","67 years and 11 months",6.1124999999999998,6.3599999999999994]
["68 years and 0 months","68 years and 5 months",6.23,6.4849999999999994]
["68 years and 6 months","68 years and 11 months",6.35,6.6150000000000002]
["69 years and 0 months","69 years and 5 months",6.4824999999999999,6.75]
["69 years and 6 months","69 years and 11 months",6.6275000000000004,6.89]
["70 years and 0 months","70 years and 5 months",6.7725,7.04]
["70 years and 6 months","70 years and 11 months",6.9175000000000004,7.2]
["71 years and 0 months","71 years and 5 months",7.07,7.3650000000000002]
["71 years and 6 months","71 years and 11 months",7.2299999999999995,7.5350000000000001]
["72 years and 0 months","72 years and 5 months",7.3949999999999996,7.7125000000000004]
["72 years and 6 months","72 years and 11 months",7.5650000000000004,7.8975]
["73 years and 0 months","73 years and 5 months",7.7450000000000001,8.09]
["73 years and 6 months","73 years and 11 months",7.9349999999999996,8.2900000000000009]
["74 years and 0 months","74 years and 5 months",8.14,8.5]
["74 years and 6 months","74 years and 11 months",8.36,8.7200000000000006]

{"sheet":"0-806","index":86,"n_rows":116,"n_cols":4,"rows_kept":116,"cut":false,"hidden":false,"merged":[[8,1,8,28],[9,1,9,28],[16,1,16,28]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"LGPS_S - Consolidated Factor Spreadsheet"}]
["AVC to AP - x-806"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\rachel.abbey\\Downloads\\[210728LGPSSConsolidatedFactors_Jul 21.xlsm]0-806"}]
[]
["Data Item","Factor Table Information"]
["Client","LGPS_S"]
["Section","All"]
["Factor Type","AVC to AP"]
["Description","Use of accumulated AVCs for additional pension. Amount of additional annual pension for every £100 of accumulated AVCs - retirements in ill health"]
["Gender","Male & Female"]
["Factor Age/Period Definition","Age at date member becomes entitled to an immediate pension or, if later, the date of election under Regulation 17(6) in years and complete months "]
["Section Number",0]
["Series Number",806]
["Table Reference","0-806"]
["Table Reference in Guidance","Table 2 "]
["Related Factor Guidance Note","LGPS S Use of accumuluated AVCs to provide additional pension"]
["Date Factors Issued to Client","2020-04-16"]
["Date Factors Implemented (if known)","2020-04-01"]
["Factor Status","Issued"]
[]
["return to \"Factor List\""]
[]
[]
["Age",null,"Pension (£) for member if bought with dependants' benefits","Pension (£) for member only"]
["From ","To "]
["30 years and 0 months","30 years and 5 months",3.6149999999999998,3.8174999999999999]
["30 years and 6 months","30 years and 11 months",3.625,3.8325]
["31 years and 0 months","31 years and 5 months",3.6375000000000002,3.8475000000000001]
["31 years and 6 months","31 years and 11 months",3.6524999999999999,3.8624999999999998]
["32 years and 0 months","32 years and 5 months",3.6675,3.875]
["32 years and 6 months","32 years and 11 months",3.6825000000000001,3.8850000000000002]
["33 years and 0 months","33 years and 5 months",3.6974999999999998,3.8975]
["33 years and 6 months","33 years and 11 months",3.7125000000000004,3.9125000000000001]
["34 years and 0 months","34 years and 5 months",3.7275,3.9275000000000002]
["34 years and 6 months","34 years and 11 months",3.7425000000000002,3.9424999999999999]
["35 years and 0 months","35 years and 5 months",3.7574999999999998,3.96]
["35 years and 6 months","35 years and 11 months",3.7725,3.9800000000000004]
["36 years and 0 months","36 years and 5 months",3.7874999999999996,3.9975000000000001]
["36 years and 6 months","36 years and 11 months",3.8025000000000002,4.0124999999999993]
["37 years and 0 months","37 years and 5 months",3.8200000000000003,4.0274999999999999]
["37 years and 6 months","37 years and 11 months",3.84,4.0424999999999995]
["38 years and 0 months","38 years and 5 months",3.8574999999999999,4.0599999999999996]
["38 years and 6 months","38 years and 11 months",3.8725000000000001,4.08]
["39 years and 0 months","39 years and 5 months",3.8899999999999997,4.0999999999999996]
["39 years and 6 months","39 years and 11 months",3.91,4.12]
["40 years and 0 months","40 years and 5 months",3.9299999999999997,4.1399999999999997]
["40 years and 6 months","40 years and 11 months",3.95,4.16]
["41 years and 0 months","41 years and 5 months",3.9699999999999998,4.18]
["41 years and 6 months","41 years and 11 months",3.99,4.2]
["42 years and 0 months","42 years and 5 months",4.01,4.2225000000000001]
["42 years and 6 months","42 years and 11 months",4.03,4.2474999999999996]
["43 years and 0 months","43 years and 5 months",4.0525000000000002,4.2725]
["43 years and 6 months","43 years and 11 months",4.0774999999999997,4.2974999999999994]
["44 years and 0 months","44 years and 5 months",4.1025,4.3224999999999998]
["44 years and 6 months","44 years and 11 months",4.1274999999999995,4.3475000000000001]
["45 years and 0 months","45 years and 5 months",4.1524999999999999,4.3725000000000005]
["45 years and 6 months","45 years and 11 months",4.1775000000000002,4.3975]
["46 years and 0 months","46 years and 5 months",4.2050000000000001,4.4249999999999998]
["46 years and 6 months","46 years and 11 months",4.2350000000000003,4.4550000000000001]
["47 years and 0 months","47 years and 5 months",4.2649999999999997,4.4874999999999998]
["47 years and 6 months","47 years and 11 months",4.2949999999999999,4.5225]
["48 years and 0 months","48 years and 5 months",4.3249999999999993,4.5549999999999997]
["48 years and 6 months","48 years and 11 months",4.3550000000000004,4.585]
["49 years and 0 months","49 years and 5 months",4.3875000000000002,4.6174999999999997]
["49 years and 6 months","49 years and 11 months",4.4225000000000003,4.6524999999999999]
["50 years and 0 months","50 years and 5 months",4.4575000000000005,4.6899999999999995]
["50 years and 6 months","50 years and 11 months",4.4924999999999997,4.7300000000000004]
["51 years and 0 months","51 years and 5 months",4.5299999999999994,4.7699999999999996]
["51 years and 6 months","51 years and 11 months",4.57,4.8100000000000005]
["52 years and 0 months","52 years and 5 months",4.6074999999999999,4.8525]
["52 years and 6 months","52 years and 11 months",4.6425000000000001,4.8975]
["53 years and 0 months","53 years and 5 months",4.6825000000000001,4.9424999999999999]
["53 years and 6 months","53 years and 11 months",4.7275,4.9874999999999998]
["54 years and 0 months","54 years and 5 months",4.7725,5.0324999999999998]
["54 years and 6 months","54 years and 11 months",4.8174999999999999,5.0774999999999997]
["55 years and 0 months","55 years and 5 months",4.8624999999999998,5.1274999999999995]
["55 years and 6 months","55 years and 11 months",4.9074999999999998,5.1825000000000001]
["56 years and 0 months","56 years and 5 months",4.9550000000000001,5.2349999999999994]
["56 years and 6 months","56 years and 11 months",5.0049999999999999,5.2850000000000001]
["57 years and 0 months","57 years and 5 months",5.0575000000000001,5.34]
["57 years and 6 months","57 years and 11 months",5.1124999999999998,5.3999999999999995]
["58 years and 0 months","58 years and 5 months",5.1674999999999995,5.46]
["58 years and 6 months","58 years and 11 months",5.2225000000000001,5.52]
["59 years and 0 months","59 years and 5 months",5.28,5.5824999999999996]
["59 years and 6 months","59 years and 11 months",5.34,5.6475]
["60 years and 0 months","60 years and 5 months",5.4024999999999999,5.7149999999999999]
["60 years and 6 months","60 years and 11 months",5.4675000000000002,5.7850000000000001]
["61 years and 0 months","61 years and 5 months",5.5350000000000001,5.8574999999999999]
["61 years and 6 months","61 years and 11 months",5.6049999999999995,5.9325000000000001]
["62 years and 0 months","62 years and 5 months",5.6749999999999998,6.01]
["62 years and 6 months","62 years and 11 months",5.7450000000000001,6.09]
["63 years and 0 months","63 years and 5 months",5.8174999999999999,6.17]
["63 years and 6 months","63 years and 11 months",5.8925000000000001,6.25]
["64 years and 0 months","64 years and 5 months",5.9725000000000001,6.335]
["64 years and 6 months","64 years and 11 months",6.0574999999999992,6.4249999999999998]
["65 years and 0 months","65 years and 5 months",6.1574999999999998,6.5350000000000001]
["65 years and 6 months","65 years and 11 months",6.2725,6.665]
["66 years and 0 months","66 years and 5 months",6.3925000000000001,6.8000000000000007]
["66 years and 6 months","66 years and 11 months",6.5175000000000001,6.9399999999999995]
["67 years and 0 months","67 years and 5 months",6.65,7.0875000000000004]
["67 years and 6 months","67 years and 11 months",6.79,7.2424999999999997]
["68 years and 0 months","68 years and 5 months",6.9375,7.4050000000000002]
["68 years and 6 months","68 years and 11 months",7.0925000000000002,7.5750000000000002]
["69 years and 0 months","69 years and 5 months",7.2649999999999997,7.7549999999999999]
["69 years and 6 months","69 years and 11 months",7.4550000000000001,7.9449999999999994]
["70 years and 0 months","70 years and 5 months",7.6425000000000001,8.1399999999999988]
["70 years and 6 months","70 years and 11 months",7.8274999999999997,8.34]
["71 years and 0 months","71 years and 5 months",8.02,8.5525000000000002]
["71 years and 6 months","71 years and 11 months",8.2200000000000006,8.7774999999999999]
["72 years and 0 months","72 years and 5 months",8.4275000000000002,9.0125000000000011]
["72 years and 6 months","72 years and 11 months",8.6425000000000001,9.2575000000000003]
["73 years and 0 months","73 years and 5 months",8.8674999999999997,9.5100000000000016]
["73 years and 6 months","73 years and 11 months",9.1025000000000009,9.77]
["74 years and 0 months","74 years and 5 months",9.3650000000000002,10.040000000000001]
["74 years and 6 months","74 years and 11 months",9.6550000000000011,10.32]