{"text_format":"1","workbook":"xlsx","n_sheets":20,"sheets":["Cover","Purpose of spreadsheet","Version Control","Summary - LGPS_EW","AnnGenHiddenLists","Factor List","x-Series Number","x-201","x-202","x-203","x-204","x-205","x-206","x-207","x-208","x-219","x-301","x-302","x-303","x-304"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":470,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":23,"n_cols":2,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
["Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"]
["Cover"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]Cover"}]
[]
[]
["Specification","This spreadsheet contains updated non-club transfer and pension sharing on divorce factors for the LGPS."]
[]
[]
[]
["Sheet","Description"]
["Purpose of spreadsheet","This sheet sets out the purpose of the spreadsheet and includes caveats on the use of the spreadsheet."]
["Version Control ","This sheet is used to show which factor tables are included or affected by this update."]
["Summary - LGPS_EW","This sheet summaries the details of the factors covered by this spreadsheet."]
["Factor List","This sheet summaries the details of the factors covered by this spreadsheet together with the following information:"]
["x-101 and onwards","The 100 series factors contain the club transfer factors. Each different type of club transfer factor is set out on a separate sheet starting with sheet x-101, where x relates to the scheme section (if applicable). "]
["x-201 and onwards","The 200 series factors contain the non club transfer factors. Each different type of non club transfer factor is set out on a separate sheet starting with sheet x-201, where x relates to the scheme section (if applicable). "]
["x-301 and onwards","The 300 series factors contain the pension sharing on divorce factors. Each different type of pension sharing on divorce factor is set out on a separate sheet starting with sheet x-301, where x relates to the scheme section (if applicable). "]
["x-401 and onwards","The 400 series factors contain the early of late retirement factors. Each different type of early or late retirement factor is set out on a separate sheet starting with sheet x-401, where x relates to the scheme section (if applicable). "]
["x-501 and onwards","The 500 series factors contain the commutation factors. Each different type of commutation factor is set out on a separate sheet starting with sheet x-501, where x relates to the scheme section (if applicable). "]
["x-601 and onwards","The 600 series factors contain the scheme pays factors. Each different type of scheme pays factor is set out on a separate sheet starting with sheet x-601, where x relates to the scheme section (if applicable)."]
["x-701 and onwards","The 700 series factors contain the additional benefit or additional contribution factors. Each different type of additional benefit or additional contribution factor is set out on a separate sheet starting with sheet x-701, where x relates to the scheme section (if applicable). "]
["x-801 and onwards","The 800 series factors contain the other scheme specific factors. Each different type of other scheme specific factor is set out on a separate sheet starting with sheet x-801, where x relates to the scheme section (if applicable). "]

{"sheet":"Purpose of spreadsheet","index":1,"n_rows":9,"n_cols":1,"rows_kept":9,"cut":false,"hidden":false,"merged":[[6,0,6,12],[8,0,11,12]]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
["Purpose of Spreadsheet"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]Purpose of spreadsheet"}]
[]
[]
["Purpose of the Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"]
[]
["This spreadsheet is provided by GAD at the request of Ministry of Housing, Communities & Local Government (\"MHCLG\").  Its purpose is to set out in one place for convenience the actuarial factors provided by GAD to MHCLG from time to time in respect of Local Government Pension Scheme (England and Wales) and related schemes, and the dates on which these factors have been sent to the client and implemented by the client.  It should not be used or relied on for any other purpose and GAD has no liability for any act or omission taken on the basis of this spreadsheet.  In particular, it does not constitute an instruction or manual for plan administration purposes, and it does not cover the implementation or backdating of factors other than to specify the factor implementation date (if provided by MHCLG).   \n\nGAD has no liability for any changes made to this spreadsheet whilst being used by MHCLG or any other third party.\n\nThis spreadsheet should not be made available online without the express permission of GAD. \n\nThis spreadsheet is password protected. \n"]

{"sheet":"Version Control","index":2,"n_rows":17,"n_cols":3,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
["Version Control"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]Version Control"}]
[]
["Version control"]
[]
["This sheet is intended to assist MHCLG in understanding which factors have changed and when. "]
["Version control on this sheet commences with the 2017/18 factor review (version 2018-1)"]
[]
["Version 2018 - 01 (November 2018)"]
["Provides the following new factor tables:",null,"none"]
["Provides the following revised factors:",null,"x-200 series x-300 series"]
["Confirms that the following factor table is no longer required for LGPS:",null,"none"]
["Factors still to follow:",null,"all other series"]
["Methodology changes:",null,"none - table should be used with existing guidance notes as referenced"]
["Date modified:",null,"2018-11-09T19:45:00"]

{"sheet":"Summary - LGPS_EW","index":3,"n_rows":224,"n_cols":5,"rows_kept":224,"cut":false,"hidden":true,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
["Summary of Factors "]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]Summary - LGPS_EW"}]
[]
[]
[null,null,null,null,"x=0"]
[null,"LGPS_EW",null,null,2015]
[]
[null,"100 Series - Club Transfer"]
[null,"x-",101]
[null,"x-",102]
[null,"x-",103]
[null,"x-",104]
[null,"x-",105]
[null,"x-",106]
[null,"x-",107]
[null,"x-",108]
[null,"x-",109]
[null,"x-",110]
[null,"x-",111]
[null,"x-",112]
[null,"x-",113]
[null,"x-",114]
[null,"x-",115]
[null,"x-",116]
[null,"x-",117]
[null,"x-",118]
[null,"x-",119]
[null,"x-",120]
[null,"x-",121]
[null,"x-",122]
[null,"x-",123]
[null,"x-",124]
[null,"x-",125]
[]
[null,"200 Series - Non Club Transfers"]
[null,"x-",201]
[null,"x-",202]
[null,"x-",203]
[null,"x-",204]
[null,"x-",205]
[null,"x-",206]
[null,"x-",207]
[null,"x-",208]
[null,"x-",209]
[null,"x-",210]
[null,"x-",211]
[null,"x-",212]
[null,"x-",213]
[null,"x-",214]
[null,"x-",215]
[null,"x-",216]
[null,"x-",217]
[null,"x-",218]
[null,"x-",219]
[null,"x-",220]
[null,"x-",221]
[null,"x-",222]
[null,"x-",223]
[null,"x-",224]
[null,"x-",225]
[]
[null,"300 Series - Pension Sharing on divorce"]
[null,"x-",301]
[null,"x-",302]
[null,"x-",303]
[null,"x-",304]
[null,"x-",305]
[null,"x-",306]
[null,"x-",307]
[null,"x-",308]
[null,"x-",309]
[null,"x-",310]
[null,"x-",311]
[null,"x-",312]
[null,"x-",313]
[null,"x-",314]
[null,"x-",315]
[null,"x-",316]
[null,"x-",317]
[null,"x-",318]
[null,"x-",319]
[null,"x-",320]
[null,"x-",321]
[null,"x-",322]
[null,"x-",323]
[null,"x-",324]
[null,"x-",325]
[]
[null,"400 Series - Early or Late Retirement"]
[null,"x-",401]
[null,"x-",402]
[null,"x-",403]
[null,"x-",404]
[null,"x-",405]
[null,"x-",406]
[null,"x-",407]
[null,"x-",408]
[null,"x-",409]
[null,"x-",410]
[null,"x-",411]
[null,"x-",412]
[null,"x-",413]
[null,"x-",414]
[null,"x-",415]
[null,"x-",416]
[null,"x-",417]
[null,"x-",418]
[null,"x-",419]
[null,"x-",420]
[null,"x-",421]
[null,"x-",422]
[null,"x-",423]
[null,"x-",424]
[null,"x-",425]
[]
[null,"500 Series - Commutation"]
[null,"x-",501]
[null,"x-",502]
[null,"x-",503]
[null,"x-",504]
[null,"x-",505]
[null,"x-",506]
[null,"x-",507]
[null,"x-",508]
[null,"x-",509]
[null,"x-",510]
[null,"x-",511]
[null,"x-",512]
[null,"x-",513]
[null,"x-",514]
[null,"x-",515]
[null,"x-",516]
[null,"x-",517]
[null,"x-",518]
[null,"x-",519]
[null,"x-",520]
[null,"x-",521]
[null,"x-",522]
[null,"x-",523]
[null,"x-",524]
[null,"x-",525]
[]
[null,"600 Series - Scheme Pays"]
[null,"x-",601]
[null,"x-",602]
[null,"x-",603]
[null,"x-",604]
[null,"x-",605]
[null,"x-",606]
[null,"x-",607]
[null,"x-",608]
[null,"x-",609]
[null,"x-",610]
[null,"x-",611]
[null,"x-",612]
[null,"x-",613]
[null,"x-",614]
[null,"x-",615]
[null,"x-",616]
[null,"x-",617]
[null,"x-",618]
[null,"x-",619]
[null,"x-",620]
[null,"x-",621]
[null,"x-",622]
[null,"x-",623]
[null,"x-",624]
[null,"x-",625]
[]
[null,"700 Series - Additional Benefits or Additional Contributions"]
[null,"x-",701]
[null,"x-",702]
[null,"x-",703]
[null,"x-",704]
[null,"x-",705]
[null,"x-",706]
[null,"x-",707]
[null,"x-",708]
[null,"x-",709]
[null,"x-",710]
[null,"x-",711]
[null,"x-",712]
[null,"x-",713]
[null,"x-",714]
[null,"x-",715]
[null,"x-",716]
[null,"x-",717]
[null,"x-",718]
[null,"x-",719]
[null,"x-",720]
[null,"x-",721]
[null,"x-",722]
[null,"x-",723]
[null,"x-",724]
[null,"x-",725]
[]
[null,"800 Series - Other Scheme Specific"]
[null,"x-",801]
[null,"x-",802]
[null,"x-",803]
[null,"x-",804]
[null,"x-",805]
[null,"x-",806]
[null,"x-",807]
[null,"x-",808]
[null,"x-",809]
[null,"x-",810]
[null,"x-",811]
[null,"x-",812]
[null,"x-",813]
[null,"x-",814]
[null,"x-",815]
[null,"x-",816]
[null,"x-",817]
[null,"x-",818]
[null,"x-",819]
[null,"x-",820]
[null,"x-",821]
[null,"x-",822]
[null,"x-",823]
[null,"x-",824]
[null,"x-",825]

{"sheet":"AnnGenHiddenLists","index":4,"n_rows":160,"n_cols":3,"rows_kept":160,"cut":false,"hidden":true,"merged":[]}
["DO NOT REMOVE WORKSHEET"]
[]
["BaseTablesList",null,"ImprovementsList"]
["PCFA00",null,"CMI2016F-07-1pt5"]
["PCMA00",null,"CMI2016M-07-1pt5"]
["PFA80",null,"Long Cohort"]
["PFA92",null,"Medium Cohort"]
["PFA92 - 08",null,"PFA80imp"]
["PFA92-10",null,"PFA92"]
["PMA80",null,"PMA80imp"]
["PMA92",null,"PMA92"]
["PMA92 - 08",null,"Short Cohort"]
["PMA92-10",null,"SMPI-2018imp"]
["PNFA00",null,"UKF2004imp"]
["PNFA00-06",null,"UKF2006imp"]
["PNFA00-08",null,"UKF2006imp_HLE"]
["PNFA00-10",null,"UKF2006imp_LLE"]
["PNMA00",null,"UKF2008imp"]
["PNMA00-06",null,"UKF2010imp"]
["PNMA00-08",null,"UKF2012imp"]
["PNMA00-10",null,"UKF2014imp"]
["S1DFA",null,"UKf2016HLEimp"]
["S1DFA-06",null,"UKF2016imp"]
["S1DFA-08",null,"UKf2016LLEimp"]
["S1DFA-10",null,"UKM2004imp"]
["S1DFA-12",null,"UKM2006imp"]
["S1DFA-14",null,"UKM2006imp_HLE"]
["S1DFA-16",null,"UKM2006imp_LLE"]
["S1DFA-L",null,"UKM2008imp"]
["S1DFA-L-06",null,"UKM2010imp"]
["S1DFA-L-08",null,"UKM2012imp"]
["S1DFA-L-10",null,"UKM2014imp"]
["S1DFA-L-12",null,"UKm2016HLEimp"]
["S1IFA",null,"UKM2016imp"]
["S1IFA-06",null,"UKm2016LLEimp"]
["S1IFA-08",null,"None"]
["S1IFA-10"]
["S1IFA-12"]
["S1IFA-14"]
["S1IFA-16"]
["S1IFA-STSS-16"]
["S1IFA-TPS-16"]
["S1IMA"]
["S1IMA-06"]
["S1IMA-08"]
["S1IMA-10"]
["S1IMA-12"]
["S1IMA-14"]
["S1IMA-16"]
["S1IMA-STSS-16"]
["S1IMA-TPS-16"]
["S1NFA"]
["S1NFA-06"]
["S1NFA-08"]
["S1NFA-10"]
["S1NFA-12"]
["S1NFA-14"]
["S1NFA-16"]
["S1NFA-L"]
["S1NFA-L-06"]
["S1NFA-L-08"]
["S1NFA-L-10"]
["S1NFA-L-12"]
["S1NFA-L-14"]
["S1NFA-L-16"]
["S1NFA-L-STSS"]
["S1NFA-L-STSS-06"]
["S1NFA-L-STSS-08"]
["S1NFA-L-STSS-10"]
["S1NFA-L-STSS-12"]
["S1NFA-L-STSS-14"]
["S1NFA-L-STSS-16"]
["S1NFA-L-TPS"]
["S1NFA-L-TPS-06"]
["S1NFA-L-TPS-08"]
["S1NFA-L-TPS-10"]
["S1NFA-L-TPS-12"]
["S1NFA-L-TPS-14"]
["S1NFA-L-TPS-16"]
["S1NMA"]
["S1NMA-06"]
["S1NMA-08"]
["S1NMA-10"]
["S1NMA-12"]
["S1NMA-14"]
["S1NMA-16"]
["S1NMA-L"]
["S1NMA-L-06"]
["S1NMA-L-08"]
["S1NMA-L-10"]
["S1NMA-L-12"]
["S1NMA-L-14"]
["S1NMA-L-16"]
["S1PFA"]
["S1PFA-06"]
["S1PFA-08"]
["S1PFA-10"]
["S1PFA-12"]
["S1PFA-14"]
["S1PFA-16"]
["S1PMA"]
["S1PMA-06"]
["S1PMA-08"]
["S1PMA-10"]
["S1PMA-12"]
["S1PMA-14"]
["S1PMA-16"]
["S2DFA"]
["S2DFA-12"]
["S2DFA-14"]
["S2DFA-16"]
["S2DFL"]
["S2DFL-12"]
["S2DFL-16"]
["S2IFA"]
["S2IFA-12"]
["S2IFA-14"]
["S2IFA-16"]
["S2IMA"]
["S2IMA-12"]
["S2IMA-14"]
["S2IMA-16"]
["S2NFA"]
["S2NFA-12"]
["S2NFA-14"]
["S2NFA-16"]
["S2NFA-CMI"]
["S2NMA"]
["S2NMA_L-16"]
["S2NMA-12 "]
["S2NMA-14"]
["S2NMA-16"]
["S2NMA-CMI"]
["S2PFA"]
["S2PFA-12"]
["S2PFA-14"]
["S2PFA-16"]
["S2PFL"]
["S2PFL-12"]
["S2PFL-16"]
["S2PMA"]
["S2PMA-12"]
["S2PMA-14"]
["S2PMA-16"]
["S2PML"]
["S2PML-12"]
["S2PML-16"]
["SMPI-2018"]
["UKF"]
["UKF2004"]
["UKF2006"]
["UKF2008"]
["UKF2010"]
["UKF2012"]
["UKM"]
["UKM2004"]
["UKM2006"]
["UKM2008"]
["UKM2010"]
["UKM2012"]

{"sheet":"Factor List","index":5,"n_rows":21,"n_cols":18,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
["Factor List"]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]Factor List"}]
[]
[]
["Scheme","Section","Factor Type","Description","Gender","Factor Age/Period Definition","Section Number (x)","Series Number","Table Reference\n(Section-Series Number)","Table Reference in Guidance","Related Factor Guidance","Date Factors Issued to Client","Date Factors Implemented (if known)","Factor Status","Table ID","Source","UserID","Time Stamp"]
[]
["LGPS_EW","All","CETV","Non club transfers based on NPA 65","Male","Age last birthday at relevant date",0,201,"0-201","Table 9","LGPS EW Individual Transfers factor suite 9 March 2017","2018-11-09",null,"Issued","LGPS_EW_0-201","L:\\Factors\\2017\\LGPS\\Client output\\E&W\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS EW v4_SCAPE 2.4%.xlsm","hamzas","2018-11-06T16:54:39"]
["LGPS_EW","All","CETV","Non club transfers based on NPA 65","Female","Age last birthday at relevant date",0,202,"0-202","Table 10","LGPS EW Individual Transfers factor suite 9 March 2017","2018-11-09",null,"Issued","LGPS_EW_0-202","L:\\Factors\\2017\\LGPS\\Client output\\E&W\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS EW v4_SCAPE 2.4%.xlsm","hamzas","2018-11-06T16:54:39"]
["LGPS_EW","All","CETV","Non club transfers based on NPA 66","Male","Age last birthday at relevant date",0,203,"0-203","Table 11","LGPS EW Individual Transfers factor suite 9 March 2017","2018-11-09",null,"Issued","LGPS_EW_0-203","L:\\Factors\\2017\\LGPS\\Client output\\E&W\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS EW v4_SCAPE 2.4%.xlsm","hamzas","2018-11-06T16:54:39"]
["LGPS_EW","All","CETV","Non club transfers based on NPA 66","Female","Age last birthday at relevant date",0,204,"0-204","Table 12","LGPS EW Individual Transfers factor suite 9 March 2017","2018-11-09",null,"Issued","LGPS_EW_0-204","L:\\Factors\\2017\\LGPS\\Client output\\E&W\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS EW v4_SCAPE 2.4%.xlsm","hamzas","2018-11-06T16:54:39"]
["LGPS_EW","All","CETV","Non club transfers based on NPA 67","Male","Age last birthday at relevant date",0,205,"0-205","Table 13","LGPS EW Individual Transfers factor suite 9 March 2017","2018-11-09",null,"Issued","LGPS_EW_0-205","L:\\Factors\\2017\\LGPS\\Client output\\E&W\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS EW v4_SCAPE 2.4%.xlsm","hamzas","2018-11-06T16:54:39"]
["LGPS_EW","All","CETV","Non club transfers based on NPA 67","Female","Age last birthday at relevant date",0,206,"0-206","Table 14","LGPS EW Individual Transfers factor suite 9 March 2017","2018-11-09",null,"Issued","LGPS_EW_0-206","L:\\Factors\\2017\\LGPS\\Client output\\E&W\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS EW v4_SCAPE 2.4%.xlsm","hamzas","2018-11-06T16:54:39"]
["LGPS_EW","All","CETV","Non club transfers based on NPA 68","Male","Age last birthday at relevant date",0,207,"0-207","Table 15","LGPS EW Individual Transfers factor suite 9 March 2017","2018-11-09",null,"Issued","LGPS_EW_0-207","L:\\Factors\\2017\\LGPS\\Client output\\E&W\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS EW v4_SCAPE 2.4%.xlsm","hamzas","2018-11-06T16:54:39"]
["LGPS_EW","All","CETV","Non club transfers based on NPA 68","Female","Age last birthday at relevant date",0,208,"0-208","Table 16","LGPS EW Individual Transfers factor suite 9 March 2017","2018-11-09",null,"Issued","LGPS_EW_0-208","L:\\Factors\\2017\\LGPS\\Client output\\E&W\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS EW v4_SCAPE 2.4%.xlsm","hamzas","2018-11-06T16:54:39"]
["LGPS_EW","All","CETV","CRA Conversion Factors - Pension and Lump Sum Conversion Factors","Male and Female","Relevant Period (years)",0,219,"0-219","Table 17","LGPS EW Individual Transfers factor suite 9 March 2017","2018-11-09",null,"Issued","LGPS_EW_0-219",null,"Meera","2018-11-08T14:25:30"]
["LGPS_EW","All","Pensioner CE","Pensioner cash equivalent factors on divorce - non ill health cases","Male","Age last birthday at relevant date",0,301,"0-301","Table 1.1","LGPS EW Pensioner CE factors on divorce 14 April 2016","2018-11-09",null,"Issued","LGPS_EW_0-301","L:\\Factors\\2017\\LGPS\\Client output\\E&W\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS EW v4_SCAPE 2.4%.xlsm","hamzas","2018-11-06T16:54:39"]
["LGPS_EW","All","Pensioner CE","Pensioner cash equivalent factors on divorce - non ill health cases","Female","Age last birthday at relevant date",0,302,"0-302","Table 1.2","LGPS EW Pensioner CE factors on divorce 14 April 2016","2018-11-09",null,"Issued","LGPS_EW_0-302","L:\\Factors\\2017\\LGPS\\Client output\\E&W\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS EW v4_SCAPE 2.4%.xlsm","hamzas","2018-11-06T16:54:39"]
["LGPS_EW","All","Pensioner CE","Ill health pensioner cash equivalent factors on divorce","Male","Age last birthday at relevant date",0,303,"0-303","Table 2.1","LGPS EW Pensioner CE factors on divorce 14 April 2016","2018-11-09",null,"Issued","LGPS_EW_0-303","L:\\Factors\\2017\\LGPS\\Client output\\E&W\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS EW v4_SCAPE 2.4%.xlsm","hamzas","2018-11-06T16:54:39"]
["LGPS_EW","All","Pensioner CE","Ill health pensioner cash equivalent factors on divorce","Female","Age last birthday at relevant date",0,304,"0-304","Table 2.2","LGPS EW Pensioner CE factors on divorce 14 April 2016","2018-11-09",null,"Issued","LGPS_EW_0-304","L:\\Factors\\2017\\LGPS\\Client output\\E&W\\Tranche 1_2.4%\\CETV bespoke outputs - A + B - C v0.04 LGPS EW v4_SCAPE 2.4%.xlsm","hamzas","2018-11-06T16:54:39"]

{"sheet":"x-Series Number","index":6,"n_rows":25,"n_cols":2,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Enter the factor type (which should be consistent with the series header types found on the summary sheet (eg early or late retirement) - x-Enter series number (this reflects the number in the relevant series eg if it’s the first ER/LR factor then it would be \"401\")"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-Series Number"}]
[]
["Data Item","Factor Table Information"]
["Client","Enter the client name eg NHSPS_EW"]
["Section","Enter the section name eg NHSPS 2015"]
["Factor Type","Enter the factor type (which should be consistent with the series header types found on the summary sheet (eg early or late retirement)"]
["Description","Enter a description of the factor (eg use description from factor table in guidance)"]
["Gender","Enter either \"unisex\" or \"m and f\""]
["Factor Age/Period Definition","Enter in age definition"]
["Section Number","Enter section number (this relates to the number used to identify the scheme section - see top of summary tab for section number)"]
["Series Number","Enter series number (this reflects the number in the relevant series eg if it’s the first ER/LR factor then it would be \"401\")"]
["Table Reference","Enter table number (this is the section number plus the series number so we can identify the section and factor type eg if the section number for NHSPS 2015 was 0 and the factor was the first in the ER/LR factor series then this would be \"0-401\" entered here."]
["Table Reference in Guidance","Enter the table reference from the guidance notes"]
["Related Factor Table Reference (where the factor uses the same table as another factor in this spreadsheet)","If the factor table on this sheet is the same as another factor in the spreadsheet. Then enter that table reference here eg 0-.201. If this factor table is unique then put \"n/a\"."]
["Date Factors Issued to Client","Enter the date the factors are issued to the client"]
["Date Factors Implemented (if known)","Enter the date the factors are implemented "]
["Factor Status","Enter whether table is inforce, withdrawn, refer to gad etc"]
[]
[]
[]
[]
["Copy the relevant factor table and foot notes here. Unisex or male factor table in this grey box."]

{"sheet":"x-201","index":7,"n_rows":74,"n_cols":7,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-201"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-201"}]
[]
["Data Item","Factor Table Information"]
["Scheme","LGPS_EW"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 65"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",201]
["Table Reference","0-201"]
["Table Reference in Guidance","Table 9"]
["Related Factor Guidance","LGPS EW Individual Transfers factor suite 9 March 2017"]
["Date Factors Issued to Client","2018-11-09"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,6.3,0.32,0.84,3.02,0.45,4.2300000000000004]
[17,6.43,0.32,0.89,3.03,0.45,4.3499999999999996]
[18,6.57,0.33,0.94,3.04,0.46,4.47]
[19,6.71,0.34,0.98,3.05,0.46,4.5999999999999996]
[20,6.85,0.35,1,3.05,0.46,4.71]
[21,6.99,0.36,1.02,3.06,0.46,4.84]
[22,7.14,0.36,1.05,3.07,0.46,4.9800000000000004]
[23,7.3,0.37,1.08,3.08,0.46,5.12]
[24,7.45,0.38,1.1000000000000001,3.09,0.46,5.25]
[25,7.61,0.39,1.1299999999999999,3.1,0.46,5.39]
[26,7.77,0.4,1.1499999999999999,3.11,0.47,5.54]
[27,7.94,0.41,1.18,3.12,0.47,5.68]
[28,8.11,0.42,1.21,3.13,0.47,5.84]
[29,8.2799999999999994,0.43,1.24,3.14,0.47,6]
[30,8.4499999999999993,0.44,1.26,3.15,0.47,6.16]
[31,8.64,0.45,1.29,3.16,0.47,6.33]
[32,8.82,0.46,1.32,3.17,0.47,6.51]
[33,9.01,0.47,1.35,3.18,0.48,6.68]
[34,9.1999999999999993,0.49,1.38,3.19,0.48,6.86]
[35,9.4,0.5,1.41,3.19,0.48,7.05]
[36,9.6,0.51,1.43,3.2,0.48,7.24]
[37,9.81,0.52,1.46,3.21,0.48,7.44]
[38,10.02,0.53,1.49,3.22,0.48,7.64]
[39,10.24,0.55000000000000004,1.52,3.23,0.49,7.86]
[40,10.46,0.56000000000000005,1.54,3.24,0.49,8.08]
[41,10.69,0.56999999999999995,1.57,3.25,0.49,8.3000000000000007]
[42,10.92,0.59,1.6,3.26,0.49,8.5299999999999994]
[43,11.16,0.6,1.62,3.28,0.49,8.76]
[44,11.4,0.62,1.65,3.29,0.49,9.01]
[45,11.65,0.63,1.67,3.3,0.5,9.26]
[46,11.91,0.64,1.7,3.31,0.5,9.52]
[47,12.17,0.66,1.72,3.32,0.5,9.7799999999999994]
[48,12.45,0.68,1.75,3.34,0.5,10.050000000000001]
[49,12.72,0.69,1.77,3.35,0.5,10.34]
[50,13.01,0.71,1.79,3.36,0.5,10.62]
[51,13.3,0.73,1.81,3.37,0.51,10.93]
[52,13.6,0.74,1.83,3.39,0.51,11.23]
[53,13.91,0.76,1.85,3.4,0.51,11.55]
[54,14.23,0.78,1.87,3.42,0.51,11.89]
[55,14.56,0.8,1.89,3.43,0.52,12.23]
[56,14.9,0.82,1.9,3.45,0.52,12.58]
[57,15.25,0.84,1.91,3.47,0.52,12.96]
[58,15.62,0.86,1.92,3.49,0.52,13.35]
[59,16,0.88,1.93,3.51,0.53,13.75]
[60,16.39,0.9,1.94,3.53,0.53,14.17]
[61,16.79,0.92,1.94,3.56,0.53,14.62]
[62,17.21,0.94,1.95,3.58,0.54,15.08]
[63,17.64,0.97,1.95,3.61,0.54,15.57]
[64,18.100000000000001,0.99,1.94,3.71,0.56000000000000005,16.09]

{"sheet":"x-202","index":8,"n_rows":74,"n_cols":7,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-202"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-202"}]
[]
["Data Item","Factor Table Information"]
["Scheme","LGPS_EW"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 65"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",202]
["Table Reference","0-202"]
["Table Reference in Guidance","Table 10"]
["Related Factor Guidance","LGPS EW Individual Transfers factor suite 9 March 2017"]
["Date Factors Issued to Client","2018-11-09"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,6.3,0.32,0.84,-0.53,-1.86,4.59]
[17,6.43,0.32,0.89,-0.54,-1.89,4.72]
[18,6.57,0.33,0.94,-0.56000000000000005,-1.96,4.84]
[19,6.71,0.34,0.98,-0.56999999999999995,-2,4.9800000000000004]
[20,6.85,0.35,1,-0.59,-2.0699999999999998,5.1100000000000003]
[21,6.99,0.36,1.02,-0.6,-2.1,5.25]
[22,7.14,0.36,1.05,-0.62,-2.17,5.4]
[23,7.3,0.37,1.08,-0.63,-2.21,5.54]
[24,7.45,0.38,1.1000000000000001,-0.65,-2.2799999999999998,5.7]
[25,7.61,0.39,1.1299999999999999,-0.67,-2.35,5.85]
[26,7.77,0.4,1.1499999999999999,-0.68,-2.38,6.01]
[27,7.94,0.41,1.18,-0.7,-2.4500000000000002,6.18]
[28,8.11,0.42,1.21,-0.72,-2.52,6.35]
[29,8.2799999999999994,0.43,1.24,-0.74,-2.59,6.52]
[30,8.4499999999999993,0.44,1.26,-0.75,-2.63,6.7]
[31,8.64,0.45,1.29,-0.77,-2.7,6.88]
[32,8.82,0.46,1.32,-0.79,-2.77,7.07]
[33,9.01,0.47,1.35,-0.81,-2.84,7.26]
[34,9.1999999999999993,0.49,1.38,-0.83,-2.91,7.46]
[35,9.4,0.5,1.41,-0.84,-2.94,7.67]
[36,9.6,0.51,1.43,-0.86,-3.01,7.88]
[37,9.81,0.52,1.46,-0.88,-3.08,8.1]
[38,10.02,0.53,1.49,-0.9,-3.15,8.32]
[39,10.24,0.55000000000000004,1.52,-0.92,-3.22,8.5500000000000007]
[40,10.46,0.56000000000000005,1.54,-0.94,-3.29,8.7899999999999991]
[41,10.69,0.56999999999999995,1.57,-0.96,-3.36,9.0299999999999994]
[42,10.92,0.59,1.6,-0.98,-3.43,9.2899999999999991]
[43,11.16,0.6,1.62,-1,-3.5,9.5399999999999991]
[44,11.4,0.62,1.65,-1.03,-3.61,9.81]
[45,11.65,0.63,1.67,-1.05,-3.68,10.09]
[46,11.91,0.64,1.7,-1.07,-3.75,10.37]
[47,12.17,0.66,1.72,-1.0900000000000001,-3.82,10.66]
[48,12.45,0.68,1.75,-1.1100000000000001,-3.89,10.96]
[49,12.72,0.69,1.77,-1.1399999999999999,-3.99,11.27]
[50,13.01,0.71,1.79,-1.1599999999999999,-4.0599999999999996,11.59]
[51,13.3,0.73,1.81,-1.19,-4.17,11.92]
[52,13.6,0.74,1.83,-1.21,-4.24,12.27]
[53,13.91,0.76,1.85,-1.24,-4.34,12.62]
[54,14.23,0.78,1.87,-1.27,-4.45,12.99]
[55,14.56,0.8,1.89,-1.29,-4.5199999999999996,13.37]
[56,14.9,0.82,1.9,-1.32,-4.62,13.77]
[57,15.25,0.84,1.91,-1.35,-4.7300000000000004,14.18]
[58,15.62,0.86,1.92,-1.38,-4.83,14.61]
[59,16,0.88,1.93,-1.44,-5.04,15.05]
[60,16.39,0.9,1.94,-1.01,-3.68,15.52]
[61,16.79,0.92,1.94,-0.05,-2.79,16]
[62,17.21,0.94,1.95,0.95,-1.87,16.489999999999998]
[63,17.64,0.97,1.95,1.98,-0.92,17.010000000000002]
[64,18.100000000000001,0.99,1.94,3.05,7.0000000000000007E-2,17.55]

{"sheet":"x-203","index":9,"n_rows":75,"n_cols":7,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-203"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-203"}]
[]
["Data Item","Factor Table Information"]
["Scheme","LGPS_EW"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 66"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",203]
["Table Reference","0-203"]
["Table Reference in Guidance","Table 11"]
["Related Factor Guidance","LGPS EW Individual Transfers factor suite 9 March 2017"]
["Date Factors Issued to Client","2018-11-09"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,6,0.31,0.84,2.23,-0.23,4.2300000000000004]
[17,6.13,0.32,0.89,2.23,-0.23,4.3499999999999996]
[18,6.26,0.32,0.94,2.23,-0.23,4.47]
[19,6.39,0.33,0.98,2.2400000000000002,-0.23,4.5999999999999996]
[20,6.52,0.34,1,2.2400000000000002,-0.23,4.71]
[21,6.66,0.35,1.03,2.2400000000000002,-0.23,4.84]
[22,6.8,0.36,1.05,2.25,-0.23,4.9800000000000004]
[23,6.95,0.36,1.08,2.25,-0.23,5.12]
[24,7.09,0.37,1.1100000000000001,2.25,-0.23,5.25]
[25,7.24,0.38,1.1299999999999999,2.2599999999999998,-0.23,5.39]
[26,7.4,0.39,1.1599999999999999,2.2599999999999998,-0.23,5.54]
[27,7.55,0.4,1.19,2.2599999999999998,-0.23,5.68]
[28,7.71,0.41,1.21,2.27,-0.23,5.84]
[29,7.88,0.42,1.24,2.27,-0.23,6]
[30,8.0399999999999991,0.43,1.27,2.2799999999999998,-0.23,6.16]
[31,8.2100000000000009,0.44,1.3,2.2799999999999998,-0.23,6.33]
[32,8.39,0.45,1.33,2.2799999999999998,-0.23,6.51]
[33,8.57,0.46,1.35,2.29,-0.23,6.68]
[34,8.75,0.47,1.38,2.29,-0.23,6.86]
[35,8.94,0.49,1.41,2.29,-0.23,7.05]
[36,9.1300000000000008,0.5,1.44,2.2999999999999998,-0.24,7.24]
[37,9.32,0.51,1.47,2.2999999999999998,-0.24,7.44]
[38,9.52,0.52,1.5,2.31,-0.24,7.64]
[39,9.73,0.53,1.52,2.31,-0.24,7.86]
[40,9.94,0.55000000000000004,1.55,2.31,-0.24,8.08]
[41,10.15,0.56000000000000005,1.58,2.3199999999999998,-0.24,8.3000000000000007]
[42,10.37,0.56999999999999995,1.6,2.3199999999999998,-0.24,8.5299999999999994]
[43,10.6,0.59,1.63,2.33,-0.24,8.76]
[44,10.83,0.6,1.66,2.33,-0.24,9.01]
[45,11.07,0.62,1.68,2.34,-0.24,9.26]
[46,11.31,0.63,1.71,2.34,-0.24,9.52]
[47,11.56,0.64,1.73,2.34,-0.24,9.7799999999999994]
[48,11.81,0.66,1.75,2.35,-0.24,10.050000000000001]
[49,12.08,0.68,1.78,2.35,-0.24,10.34]
[50,12.35,0.69,1.8,2.36,-0.24,10.62]
[51,12.62,0.71,1.82,2.36,-0.24,10.93]
[52,12.91,0.73,1.84,2.37,-0.24,11.23]
[53,13.2,0.74,1.86,2.37,-0.24,11.55]
[54,13.5,0.76,1.88,2.38,-0.24,11.89]
[55,13.81,0.78,1.9,2.39,-0.24,12.23]
[56,14.13,0.8,1.91,2.39,-0.24,12.58]
[57,14.47,0.82,1.93,2.4,-0.25,12.96]
[58,14.81,0.84,1.94,2.41,-0.25,13.35]
[59,15.16,0.86,1.94,2.42,-0.25,13.75]
[60,15.53,0.88,1.95,2.4300000000000002,-0.25,14.17]
[61,15.91,0.9,1.96,2.44,-0.25,14.62]
[62,16.309999999999999,0.92,1.96,2.46,-0.25,15.08]
[63,16.72,0.94,1.96,2.4700000000000002,-0.25,15.57]
[64,17.149999999999999,0.97,1.96,2.54,-0.25,16.09]
[65,17.59,0.99,1.95,3.13,0.05,16.13]

{"sheet":"x-204","index":10,"n_rows":75,"n_cols":7,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-204"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-204"}]
[]
["Data Item","Factor Table Information"]
["Scheme","LGPS_EW"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 66"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",204]
["Table Reference","0-204"]
["Table Reference in Guidance","Table 12"]
["Related Factor Guidance","LGPS EW Individual Transfers factor suite 9 March 2017"]
["Date Factors Issued to Client","2018-11-09"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,6,0.31,0.84,-1.26,-2.52,4.5999999999999996]
[17,6.13,0.32,0.89,-1.28,-2.56,4.72]
[18,6.26,0.32,0.94,-1.3,-2.6,4.84]
[19,6.39,0.33,0.98,-1.32,-2.64,4.9800000000000004]
[20,6.52,0.34,1,-1.34,-2.68,5.1100000000000003]
[21,6.66,0.35,1.03,-1.36,-2.72,5.25]
[22,6.8,0.36,1.05,-1.38,-2.76,5.4]
[23,6.95,0.36,1.08,-1.4,-2.8,5.54]
[24,7.09,0.37,1.1100000000000001,-1.42,-2.84,5.7]
[25,7.24,0.38,1.1299999999999999,-1.44,-2.88,5.85]
[26,7.4,0.39,1.1599999999999999,-1.47,-2.94,6.01]
[27,7.55,0.4,1.19,-1.49,-2.98,6.18]
[28,7.71,0.41,1.21,-1.51,-3.02,6.35]
[29,7.88,0.42,1.24,-1.53,-3.06,6.52]
[30,8.0399999999999991,0.43,1.27,-1.56,-3.12,6.7]
[31,8.2100000000000009,0.44,1.3,-1.58,-3.16,6.88]
[32,8.39,0.45,1.33,-1.6,-3.2,7.07]
[33,8.57,0.46,1.35,-1.63,-3.26,7.26]
[34,8.75,0.47,1.38,-1.65,-3.3,7.46]
[35,8.94,0.49,1.41,-1.68,-3.36,7.67]
[36,9.1300000000000008,0.5,1.44,-1.7,-3.4,7.88]
[37,9.32,0.51,1.47,-1.73,-3.46,8.1]
[38,9.52,0.52,1.5,-1.75,-3.5,8.32]
[39,9.73,0.53,1.52,-1.78,-3.56,8.5500000000000007]
[40,9.94,0.55000000000000004,1.55,-1.8,-3.6,8.7899999999999991]
[41,10.15,0.56000000000000005,1.58,-1.83,-3.66,9.0299999999999994]
[42,10.37,0.56999999999999995,1.6,-1.86,-3.72,9.2899999999999991]
[43,10.6,0.59,1.63,-1.89,-3.78,9.5399999999999991]
[44,10.83,0.6,1.66,-1.91,-3.82,9.81]
[45,11.07,0.62,1.68,-1.94,-3.88,10.09]
[46,11.31,0.63,1.71,-1.97,-3.94,10.37]
[47,11.56,0.64,1.73,-2,-4,10.66]
[48,11.81,0.66,1.75,-2.0299999999999998,-4.0599999999999996,10.96]
[49,12.08,0.68,1.78,-2.06,-4.12,11.27]
[50,12.35,0.69,1.8,-2.09,-4.18,11.59]
[51,12.62,0.71,1.82,-2.13,-4.26,11.92]
[52,12.91,0.73,1.84,-2.16,-4.32,12.27]
[53,13.2,0.74,1.86,-2.19,-4.38,12.62]
[54,13.5,0.76,1.88,-2.23,-4.46,12.99]
[55,13.81,0.78,1.9,-2.2599999999999998,-4.5199999999999996,13.37]
[56,14.13,0.8,1.91,-2.2999999999999998,-4.5999999999999996,13.77]
[57,14.47,0.82,1.93,-2.34,-4.68,14.18]
[58,14.81,0.84,1.94,-2.38,-4.76,14.61]
[59,15.16,0.86,1.94,-2.4700000000000002,-4.9400000000000004,15.05]
[60,15.53,0.88,1.95,-2.09,-4.5599999999999996,15.52]
[61,15.91,0.9,1.96,-1.1599999999999999,-3.7,16]
[62,16.309999999999999,0.92,1.96,-0.2,-2.81,16.489999999999998]
[63,16.72,0.94,1.96,0.8,-1.89,17.010000000000002]
[64,17.149999999999999,0.97,1.96,1.82,-0.94,17.55]
[65,17.59,0.99,1.95,2.89,0.04,17.61]

{"sheet":"x-205","index":11,"n_rows":76,"n_cols":7,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-205"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-205"}]
[]
["Data Item","Factor Table Information"]
["Scheme","LGPS_EW"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 67"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",205]
["Table Reference","0-205"]
["Table Reference in Guidance","Table 13"]
["Related Factor Guidance","LGPS EW Individual Transfers factor suite 9 March 2017"]
["Date Factors Issued to Client","2018-11-09"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,5.71,0.3,0.85,1.47,-1.18,4.2300000000000004]
[17,5.83,0.31,0.9,1.47,-1.18,4.3499999999999996]
[18,5.95,0.32,0.95,1.47,-1.18,4.47]
[19,6.08,0.32,0.98,1.47,-1.18,4.5999999999999996]
[20,6.21,0.33,1.01,1.47,-1.18,4.71]
[21,6.34,0.34,1.03,1.46,-1.17,4.84]
[22,6.47,0.35,1.06,1.46,-1.17,4.9800000000000004]
[23,6.61,0.36,1.08,1.46,-1.17,5.12]
[24,6.74,0.36,1.1100000000000001,1.46,-1.17,5.25]
[25,6.89,0.37,1.1399999999999999,1.46,-1.17,5.39]
[26,7.03,0.38,1.1599999999999999,1.45,-1.1599999999999999,5.54]
[27,7.18,0.39,1.19,1.45,-1.1599999999999999,5.68]
[28,7.33,0.4,1.22,1.45,-1.1599999999999999,5.84]
[29,7.49,0.41,1.25,1.45,-1.1599999999999999,6]
[30,7.64,0.42,1.28,1.45,-1.1599999999999999,6.16]
[31,7.81,0.43,1.3,1.44,-1.1599999999999999,6.33]
[32,7.97,0.44,1.33,1.44,-1.1599999999999999,6.51]
[33,8.14,0.45,1.36,1.44,-1.1599999999999999,6.68]
[34,8.31,0.46,1.39,1.44,-1.1599999999999999,6.86]
[35,8.49,0.47,1.42,1.43,-1.1499999999999999,7.05]
[36,8.67,0.49,1.45,1.43,-1.1499999999999999,7.24]
[37,8.85,0.5,1.48,1.43,-1.1499999999999999,7.44]
[38,9.0399999999999991,0.51,1.5,1.43,-1.1499999999999999,7.64]
[39,9.24,0.52,1.53,1.43,-1.1499999999999999,7.86]
[40,9.43,0.53,1.56,1.42,-1.1399999999999999,8.08]
[41,9.64,0.55000000000000004,1.59,1.42,-1.1399999999999999,8.3000000000000007]
[42,9.84,0.56000000000000005,1.61,1.42,-1.1399999999999999,8.5299999999999994]
[43,10.06,0.56999999999999995,1.64,1.42,-1.1399999999999999,8.76]
[44,10.28,0.59,1.66,1.41,-1.1299999999999999,9.01]
[45,10.5,0.6,1.69,1.41,-1.1299999999999999,9.26]
[46,10.73,0.62,1.72,1.41,-1.1299999999999999,9.52]
[47,10.96,0.63,1.74,1.4,-1.1200000000000001,9.7799999999999994]
[48,11.2,0.64,1.77,1.4,-1.1200000000000001,10.050000000000001]
[49,11.45,0.66,1.79,1.4,-1.1200000000000001,10.34]
[50,11.7,0.68,1.81,1.4,-1.1200000000000001,10.62]
[51,11.96,0.69,1.83,1.39,-1.1200000000000001,10.93]
[52,12.23,0.71,1.86,1.39,-1.1200000000000001,11.23]
[53,12.51,0.73,1.88,1.39,-1.1200000000000001,11.55]
[54,12.79,0.74,1.89,1.38,-1.1100000000000001,11.89]
[55,13.09,0.76,1.91,1.38,-1.1100000000000001,12.23]
[56,13.39,0.78,1.93,1.38,-1.1100000000000001,12.58]
[57,13.7,0.8,1.94,1.38,-1.1100000000000001,12.96]
[58,14.02,0.82,1.95,1.38,-1.1100000000000001,13.35]
[59,14.36,0.84,1.96,1.38,-1.1100000000000001,13.75]
[60,14.7,0.86,1.96,1.37,-1.1000000000000001,14.17]
[61,15.06,0.88,1.97,1.37,-1.1000000000000001,14.62]
[62,15.43,0.9,1.97,1.38,-1.1100000000000001,15.08]
[63,15.82,0.92,1.97,1.38,-1.1100000000000001,15.57]
[64,16.22,0.94,1.97,1.41,-1.1299999999999999,16.09]
[65,16.64,0.97,1.96,1.94,-0.93,16.13]
[66,17.079999999999998,0.99,1.96,2.97,0.03,15.68]

{"sheet":"x-206","index":12,"n_rows":76,"n_cols":7,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-206"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-206"}]
[]
["Data Item","Factor Table Information"]
["Scheme","LGPS_EW"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 67"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",206]
["Table Reference","0-206"]
["Table Reference in Guidance","Table 14"]
["Related Factor Guidance","LGPS EW Individual Transfers factor suite 9 March 2017"]
["Date Factors Issued to Client","2018-11-09"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,5.71,0.3,0.85,-1.97,-3.35,4.5999999999999996]
[17,5.83,0.31,0.9,-1.99,-3.38,4.72]
[18,5.95,0.32,0.95,-2.0099999999999998,-3.42,4.84]
[19,6.08,0.32,0.98,-2.04,-3.47,4.9800000000000004]
[20,6.21,0.33,1.01,-2.06,-3.5,5.1100000000000003]
[21,6.34,0.34,1.03,-2.09,-3.55,5.25]
[22,6.47,0.35,1.06,-2.12,-3.6,5.4]
[23,6.61,0.36,1.08,-2.14,-3.64,5.54]
[24,6.74,0.36,1.1100000000000001,-2.17,-3.69,5.7]
[25,6.89,0.37,1.1399999999999999,-2.2000000000000002,-3.74,5.85]
[26,7.03,0.38,1.1599999999999999,-2.2200000000000002,-3.77,6.01]
[27,7.18,0.39,1.19,-2.25,-3.83,6.18]
[28,7.33,0.4,1.22,-2.2799999999999998,-3.88,6.35]
[29,7.49,0.41,1.25,-2.2999999999999998,-3.91,6.52]
[30,7.64,0.42,1.28,-2.33,-3.96,6.7]
[31,7.81,0.43,1.3,-2.36,-4.01,6.88]
[32,7.97,0.44,1.33,-2.39,-4.0599999999999996,7.07]
[33,8.14,0.45,1.36,-2.42,-4.1100000000000003,7.26]
[34,8.31,0.46,1.39,-2.4500000000000002,-4.17,7.46]
[35,8.49,0.47,1.42,-2.48,-4.22,7.67]
[36,8.67,0.49,1.45,-2.5099999999999998,-4.2699999999999996,7.88]
[37,8.85,0.5,1.48,-2.54,-4.32,8.1]
[38,9.0399999999999991,0.51,1.5,-2.57,-4.37,8.32]
[39,9.24,0.52,1.53,-2.6,-4.42,8.5500000000000007]
[40,9.43,0.53,1.56,-2.64,-4.49,8.7899999999999991]
[41,9.64,0.55000000000000004,1.59,-2.67,-4.54,9.0299999999999994]
[42,9.84,0.56000000000000005,1.61,-2.7,-4.59,9.2899999999999991]
[43,10.06,0.56999999999999995,1.64,-2.74,-4.66,9.5399999999999991]
[44,10.28,0.59,1.66,-2.77,-4.71,9.81]
[45,10.5,0.6,1.69,-2.8,-4.76,10.09]
[46,10.73,0.62,1.72,-2.84,-4.83,10.37]
[47,10.96,0.63,1.74,-2.88,-4.9000000000000004,10.66]
[48,11.2,0.64,1.77,-2.91,-4.95,10.96]
[49,11.45,0.66,1.79,-2.95,-5.0199999999999996,11.27]
[50,11.7,0.68,1.81,-2.99,-5.08,11.59]
[51,11.96,0.69,1.83,-3.03,-5.15,11.92]
[52,12.23,0.71,1.86,-3.07,-5.22,12.27]
[53,12.51,0.73,1.88,-3.11,-5.29,12.62]
[54,12.79,0.74,1.89,-3.16,-5.37,12.99]
[55,13.09,0.76,1.91,-3.2,-5.44,13.37]
[56,13.39,0.78,1.93,-3.25,-5.53,13.77]
[57,13.7,0.8,1.94,-3.29,-5.59,14.18]
[58,14.02,0.82,1.95,-3.34,-5.68,14.61]
[59,14.36,0.84,1.96,-3.47,-5.9,15.05]
[60,14.7,0.86,1.96,-3.12,-5.41,15.52]
[61,15.06,0.88,1.97,-2.23,-4.57,16]
[62,15.43,0.9,1.97,-1.3,-3.72,16.489999999999998]
[63,15.82,0.92,1.97,-0.35,-2.83,17.010000000000002]
[64,16.22,0.94,1.97,0.64,-1.91,17.55]
[65,16.64,0.97,1.96,1.66,-0.96,17.61]
[66,17.079999999999998,0.99,1.96,2.72,0.01,17.170000000000002]

{"sheet":"x-207","index":13,"n_rows":77,"n_cols":7,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-207"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-207"}]
[]
["Data Item","Factor Table Information"]
["Scheme","LGPS_EW"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 68"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",207]
["Table Reference","0-207"]
["Table Reference in Guidance","Table 15"]
["Related Factor Guidance","LGPS EW Individual Transfers factor suite 9 March 2017"]
["Date Factors Issued to Client","2018-11-09"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,5.43,0.28999999999999998,0.85,0.74,-3.35,4.2300000000000004]
[17,5.54,0.3,0.9,0.74,-3.31,4.3499999999999996]
[18,5.66,0.31,0.95,0.73,-3.26,4.47]
[19,5.78,0.32,0.99,0.73,-3.26,4.5999999999999996]
[20,5.9,0.32,1.01,0.72,-3.22,4.71]
[21,6.02,0.33,1.04,0.71,-3.18,4.84]
[22,6.15,0.34,1.06,0.71,-3.18,4.9800000000000004]
[23,6.28,0.35,1.0900000000000001,0.7,-3.14,5.12]
[24,6.41,0.36,1.1200000000000001,0.69,-3.09,5.25]
[25,6.54,0.36,1.1399999999999999,0.69,-3.09,5.39]
[26,6.68,0.37,1.17,0.68,-3.05,5.54]
[27,6.82,0.38,1.2,0.67,-3,5.68]
[28,6.96,0.39,1.23,0.66,-2.96,5.84]
[29,7.11,0.4,1.25,0.66,-2.96,6]
[30,7.26,0.41,1.28,0.65,-2.91,6.16]
[31,7.41,0.42,1.31,0.64,-2.87,6.33]
[32,7.56,0.43,1.34,0.63,-2.82,6.51]
[33,7.72,0.44,1.37,0.62,-2.78,6.68]
[34,7.89,0.45,1.4,0.62,-2.78,6.86]
[35,8.0500000000000007,0.46,1.43,0.61,-2.73,7.05]
[36,8.2200000000000006,0.47,1.46,0.6,-2.7,7.24]
[37,8.4,0.49,1.48,0.59,-2.65,7.44]
[38,8.57,0.5,1.51,0.57999999999999996,-2.61,7.64]
[39,8.76,0.51,1.54,0.56999999999999995,-2.56,7.86]
[40,8.94,0.52,1.57,0.56999999999999995,-2.56,8.08]
[41,9.1300000000000008,0.53,1.6,0.56000000000000005,-2.52,8.3000000000000007]
[42,9.33,0.55000000000000004,1.62,0.55000000000000004,-2.4700000000000002,8.5299999999999994]
[43,9.5299999999999994,0.56000000000000005,1.65,0.54,-2.4300000000000002,8.76]
[44,9.74,0.56999999999999995,1.68,0.53,-2.38,9.01]
[45,9.9499999999999993,0.59,1.7,0.52,-2.34,9.26]
[46,10.16,0.6,1.73,0.51,-2.29,9.52]
[47,10.38,0.62,1.75,0.5,-2.25,9.7799999999999994]
[48,10.61,0.63,1.78,0.49,-2.21,10.050000000000001]
[49,10.84,0.64,1.8,0.48,-2.17,10.34]
[50,11.08,0.66,1.82,0.47,-2.12,10.62]
[51,11.33,0.68,1.85,0.46,-2.08,10.93]
[52,11.58,0.69,1.87,0.45,-2.0299999999999998,11.23]
[53,11.84,0.71,1.89,0.44,-1.99,11.55]
[54,12.11,0.73,1.91,0.43,-1.94,11.89]
[55,12.38,0.74,1.92,0.42,-1.9,12.23]
[56,12.67,0.76,1.94,0.41,-1.85,12.58]
[57,12.96,0.78,1.95,0.4,-1.81,12.96]
[58,13.26,0.8,1.96,0.39,-1.76,13.35]
[59,13.58,0.82,1.97,0.37,-1.68,13.75]
[60,13.9,0.84,1.98,0.36,-1.64,14.17]
[61,14.24,0.86,1.98,0.35,-1.59,14.62]
[62,14.59,0.88,1.99,0.34,-1.55,15.08]
[63,14.95,0.9,1.99,0.33,-1.5,15.57]
[64,15.33,0.92,1.98,0.32,-1.46,16.09]
[65,15.73,0.94,1.98,0.81,-1.87,16.13]
[66,16.14,0.97,1.97,1.79,-0.95,15.68]
[67,16.57,0.99,1.96,2.81,0,15.23]

{"sheet":"x-208","index":14,"n_rows":77,"n_cols":7,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-208"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-208"}]
[]
["Data Item","Factor Table Information"]
["Scheme","LGPS_EW"]
["Section","All"]
["Factor Type","CETV"]
["Description","Non club transfers based on NPA 68"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",208]
["Table Reference","0-208"]
["Table Reference in Guidance","Table 16"]
["Related Factor Guidance","LGPS EW Individual Transfers factor suite 9 March 2017"]
["Date Factors Issued to Client","2018-11-09"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[]
[]
[]
["Age","Gross pension of £1 pa","Lump sum of £1 pa","Surviving partner's pension of £1 pa","Adjustment for Pre 88 GMP of £1 pa","Adjustment for Post 88 GMP of £1 pa","Deduction for NI modification of £1 pa"]
[16,5.43,0.28999999999999998,0.85,-2.66,-3.99,4.5999999999999996]
[17,5.54,0.3,0.9,-2.68,-4.0199999999999996,4.72]
[18,5.66,0.31,0.95,-2.7,-4.05,4.84]
[19,5.78,0.32,0.99,-2.73,-4.0999999999999996,4.9800000000000004]
[20,5.9,0.32,1.01,-2.76,-4.1399999999999997,5.1100000000000003]
[21,6.02,0.33,1.04,-2.79,-4.1900000000000004,5.25]
[22,6.15,0.34,1.06,-2.82,-4.2300000000000004,5.4]
[23,6.28,0.35,1.0900000000000001,-2.86,-4.29,5.54]
[24,6.41,0.36,1.1200000000000001,-2.89,-4.34,5.7]
[25,6.54,0.36,1.1399999999999999,-2.92,-4.38,5.85]
[26,6.68,0.37,1.17,-2.95,-4.43,6.01]
[27,6.82,0.38,1.2,-2.98,-4.47,6.18]
[28,6.96,0.39,1.23,-3.01,-4.5199999999999996,6.35]
[29,7.11,0.4,1.25,-3.05,-4.58,6.52]
[30,7.26,0.41,1.28,-3.08,-4.62,6.7]
[31,7.41,0.42,1.31,-3.11,-4.67,6.88]
[32,7.56,0.43,1.34,-3.15,-4.7300000000000004,7.07]
[33,7.72,0.44,1.37,-3.18,-4.7699999999999996,7.26]
[34,7.89,0.45,1.4,-3.22,-4.83,7.46]
[35,8.0500000000000007,0.46,1.43,-3.25,-4.88,7.67]
[36,8.2200000000000006,0.47,1.46,-3.29,-4.9400000000000004,7.88]
[37,8.4,0.49,1.48,-3.33,-5,8.1]
[38,8.57,0.5,1.51,-3.36,-5.04,8.32]
[39,8.76,0.51,1.54,-3.4,-5.0999999999999996,8.5500000000000007]
[40,8.94,0.52,1.57,-3.44,-5.16,8.7899999999999991]
[41,9.1300000000000008,0.53,1.6,-3.48,-5.22,9.0299999999999994]
[42,9.33,0.55000000000000004,1.62,-3.51,-5.27,9.2899999999999991]
[43,9.5299999999999994,0.56000000000000005,1.65,-3.55,-5.33,9.5399999999999991]
[44,9.74,0.56999999999999995,1.68,-3.59,-5.39,9.81]
[45,9.9499999999999993,0.59,1.7,-3.64,-5.46,10.09]
[46,10.16,0.6,1.73,-3.68,-5.52,10.37]
[47,10.38,0.62,1.75,-3.72,-5.58,10.66]
[48,10.61,0.63,1.78,-3.76,-5.64,10.96]
[49,10.84,0.64,1.8,-3.81,-5.72,11.27]
[50,11.08,0.66,1.82,-3.85,-5.78,11.59]
[51,11.33,0.68,1.85,-3.9,-5.85,11.92]
[52,11.58,0.69,1.87,-3.95,-5.93,12.27]
[53,11.84,0.71,1.89,-4,-6,12.62]
[54,12.11,0.73,1.91,-4.05,-6.08,12.99]
[55,12.38,0.74,1.92,-4.0999999999999996,-6.15,13.37]
[56,12.67,0.76,1.94,-4.1500000000000004,-6.23,13.77]
[57,12.96,0.78,1.95,-4.21,-6.32,14.18]
[58,13.26,0.8,1.96,-4.2699999999999996,-6.41,14.61]
[59,13.58,0.82,1.97,-4.42,-6.63,15.05]
[60,13.9,0.84,1.98,-4.12,-6.23,15.52]
[61,14.24,0.86,1.98,-3.26,-5.42,16]
[62,14.59,0.88,1.99,-2.36,-4.59,16.489999999999998]
[63,14.95,0.9,1.99,-1.44,-3.73,17.010000000000002]
[64,15.33,0.92,1.98,-0.49,-2.85,17.55]
[65,15.73,0.94,1.98,0.49,-1.93,17.61]
[66,16.14,0.97,1.97,1.5,-0.99,17.170000000000002]
[67,16.57,0.99,1.96,2.56,-0.01,16.71]

{"sheet":"x-219","index":15,"n_rows":31,"n_cols":4,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"CETV - x-219"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-219"}]
[]
["Data Item","Factor Table Information"]
["Scheme","LGPS_EW"]
["Section","All"]
["Factor Type","CETV"]
["Description","CRA Conversion Factors - Pension and Lump Sum Conversion Factors"]
["Gender","Male and Female"]
["Factor Age/Period Definition","Relevant Period (years)"]
["Section Number",0]
["Series Number",219]
["Table Reference","0-219"]
["Table Reference in Guidance","Table 17"]
["Related Factor Guidance","LGPS EW Individual Transfers factor suite 9 March 2017"]
["Date Factors Issued to Client","2018-11-09"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[]
[]
[]
["Years Early","Personal Pension (Male)","Personal Pension (Female)","Lump Sum (Both sexes)"]
[0,1,1,1]
[1,1.057028001108955,1.053827378479435,1.0292614955875523]
[2,1.1161075686165787,1.1092906107187366,1.0594519275429632]
[3,1.1770723593013586,1.166909015371832,1.0887134231305156]
[4,1.2400609925145547,1.2261892397174909,1.1198327914537853]
[5,1.305322983088439,1.2875467386788533,1.1514166279609845]

{"sheet":"x-301","index":16,"n_rows":71,"n_cols":5,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pensioner CE - x-301"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-301"}]
[]
["Data Item","Factor Table Information"]
["Scheme","LGPS_EW"]
["Section","All"]
["Factor Type","Pensioner CE"]
["Description","Pensioner cash equivalent factors on divorce - non ill health cases"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",301]
["Table Reference","0-301"]
["Table Reference in Guidance","Table 1.1"]
["Related Factor Guidance","LGPS EW Pensioner CE factors on divorce 14 April 2016"]
["Date Factors Issued to Client","2018-11-09"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[]
[]
[]
["Age","Member's pension of £1 per annum","Surviving partner's pension of £1 per annum ","Deduction for GMP of £1 per annum","Deduction for NI modification of £1 per annum"]
[55,22.89,1.82,3.3,12.25]
[56,22.44,1.84,3.32,12.61]
[57,21.98,1.85,3.33,12.98]
[58,21.52,1.87,3.35,13.36]
[59,21.04,1.88,3.36,13.76]
[60,20.56,1.9,3.38,14.18]
[61,20.079999999999998,1.91,3.4,14.62]
[62,19.59,1.92,3.43,15.08]
[63,19.09,1.93,3.45,15.57]
[64,18.579999999999998,1.94,3.55,16.079999999999998]
[65,18.04,1.94,3.56]
[66,17.47,1.95,3.38]
[67,16.88,1.95,3.21]
[68,16.29,1.95,3.04]
[69,15.69,1.85,2.87]
[70,15.08,1.74,2.71]
[71,14.47,1.73,2.54]
[72,13.87,1.72,2.38]
[73,13.26,1.71,2.2200000000000002]
[74,12.67,1.59,2.0699999999999998]
[75,12.08,1.47,1.92]
[76,11.51,1.45,1.77]
[77,10.93,1.42,1.64]
[78,10.36,1.4,1.5]
[79,9.8000000000000007,1.25,1.37]
[80,9.24,1.1000000000000001,1.25]
[81,8.69,1.07,1.1299999999999999]
[82,8.15,1.03,1.01]
[83,7.62,1,0.9]
[84,7.1,0.86,0.8]
[85,6.61,0.71,0.7]
[86,6.13,0.68,0.61]
[87,5.68,0.65,0.53]
[88,5.26,0.62,0.45]
[89,4.87,0.49,0.39]
[90,4.51,0.37,0.33]
[91,4.16,0.35,0.28999999999999998]
[92,3.85,0.32,0.24]
[93,3.55,0.3,0.21]
[94,3.28,0.28000000000000003,0.18]
[95,3.04,0.26,0.15]
[96,2.82,0.24,0.13]
[97,2.63,0.22,0.11]
[98,2.4700000000000002,0.2,0.1]
[99,2.3199999999999998,0.19,0.08]
[100,2.19,0.17,7.0000000000000007E-2]

{"sheet":"x-302","index":17,"n_rows":71,"n_cols":5,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pensioner CE - x-302"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-302"}]
[]
["Data Item","Factor Table Information"]
["Scheme","LGPS_EW"]
["Section","All"]
["Factor Type","Pensioner CE"]
["Description","Pensioner cash equivalent factors on divorce - non ill health cases"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",302]
["Table Reference","0-302"]
["Table Reference in Guidance","Table 1.2"]
["Related Factor Guidance","LGPS EW Pensioner CE factors on divorce 14 April 2016"]
["Date Factors Issued to Client","2018-11-09"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[]
[]
[]
["Age","Member's pension of £1 per annum","Surviving partner's pension of £1 per annum ","Deduction for GMP of £1 per annum","Deduction for NI modification of £1 per annum"]
[55,22.89,1.82,2.92,13.35]
[56,22.44,1.84,2.93,13.74]
[57,21.98,1.85,2.95,14.15]
[58,21.52,1.87,2.96,14.57]
[59,21.04,1.88,3.04,15.01]
[60,20.56,1.9,3.15,15.47]
[61,20.079999999999998,1.91,3.24,15.94]
[62,19.59,1.92,3.33,16.440000000000001]
[63,19.09,1.93,3.43,16.95]
[64,18.579999999999998,1.94,3.53,17.489999999999998]
[65,18.04,1.94,3.5]
[66,17.47,1.95,3.33]
[67,16.88,1.95,3.16]
[68,16.29,1.95,3]
[69,15.69,1.85,2.84]
[70,15.08,1.74,2.67]
[71,14.47,1.73,2.52]
[72,13.87,1.72,2.36]
[73,13.26,1.71,2.21]
[74,12.67,1.59,2.06]
[75,12.08,1.47,1.92]
[76,11.51,1.45,1.78]
[77,10.93,1.42,1.65]
[78,10.36,1.4,1.52]
[79,9.8000000000000007,1.25,1.39]
[80,9.24,1.1000000000000001,1.27]
[81,8.69,1.07,1.1599999999999999]
[82,8.15,1.03,1.05]
[83,7.62,1,0.94]
[84,7.1,0.86,0.84]
[85,6.61,0.71,0.75]
[86,6.13,0.68,0.67]
[87,5.68,0.65,0.59]
[88,5.26,0.62,0.52]
[89,4.87,0.49,0.46]
[90,4.51,0.37,0.41]
[91,4.16,0.35,0.36]
[92,3.85,0.32,0.31]
[93,3.55,0.3,0.28000000000000003]
[94,3.28,0.28000000000000003,0.24]
[95,3.04,0.26,0.21]
[96,2.82,0.24,0.18]
[97,2.63,0.22,0.16]
[98,2.4700000000000002,0.2,0.14000000000000001]
[99,2.3199999999999998,0.19,0.12]
[100,2.19,0.17,0.1]

{"sheet":"x-303","index":18,"n_rows":101,"n_cols":5,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pensioner CE - x-303"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-303"}]
[]
["Data Item","Factor Table Information"]
["Scheme","LGPS_EW"]
["Section","All"]
["Factor Type","Pensioner CE"]
["Description","Ill health pensioner cash equivalent factors on divorce"]
["Gender","Male"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",303]
["Table Reference","0-303"]
["Table Reference in Guidance","Table 2.1"]
["Related Factor Guidance","LGPS EW Pensioner CE factors on divorce 14 April 2016"]
["Date Factors Issued to Client","2018-11-09"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[]
[]
[]
["Age","Member's pension of £1 per annum","Surviving partner's pension of £1 per annum ","Deduction for GMP of £1 per annum","Deduction for NI modification of £1 per annum"]
[20,29.01,4.34,2.2400000000000002,3.52]
[21,28.81,4.34,2.25,3.62]
[22,28.62,4.34,2.2599999999999998,3.72]
[23,28.42,4.33,2.2599999999999998,3.83]
[24,28.23,4.32,2.27,3.93]
[25,28.03,4.3099999999999996,2.2799999999999998,4.05]
[26,27.83,4.3,2.29,4.16]
[27,27.63,4.28,2.2999999999999998,4.28]
[28,27.44,4.25,2.31,4.4000000000000004]
[29,27.24,4.22,2.3199999999999998,4.53]
[30,27.05,4.1900000000000004,2.33,4.66]
[31,26.86,4.1500000000000004,2.34,4.8]
[32,26.66,4.1100000000000003,2.35,4.9400000000000004]
[33,26.46,4.0599999999999996,2.37,5.09]
[34,26.26,4.0199999999999996,2.38,5.25]
[35,26.05,3.97,2.4,5.41]
[36,25.84,3.93,2.41,5.59]
[37,25.63,3.88,2.4300000000000002,5.77]
[38,25.41,3.82,2.4500000000000002,5.95]
[39,25.18,3.77,2.4700000000000002,6.15]
[40,24.95,3.72,2.4900000000000002,6.35]
[41,24.71,3.67,2.5099999999999998,6.56]
[42,24.46,3.62,2.5299999999999998,6.77]
[43,24.19,3.57,2.5499999999999998,6.99]
[44,23.92,3.52,2.57,7.22]
[45,23.63,3.48,2.59,7.45]
[46,23.34,3.44,2.61,7.69]
[47,23.03,3.41,2.63,7.93]
[48,22.7,3.37,2.64,8.17]
[49,22.37,3.34,2.66,8.43]
[50,22.02,3.31,2.68,8.69]
[51,21.67,3.28,2.69,8.9600000000000009]
[52,21.3,3.25,2.71,9.24]
[53,20.92,3.22,2.73,9.5299999999999994]
[54,20.54,3.2,2.75,9.84]
[55,20.14,3.17,2.78,10.16]
[56,19.739999999999998,3.14,2.8,10.5]
[57,19.329999999999998,3.11,2.83,10.86]
[58,18.91,3.08,2.85,11.23]
[59,18.48,3.05,2.89,11.63]
[60,18.04,3.02,2.92,12.06]
[61,17.59,2.99,2.96,12.51]
[62,17.13,2.96,3,13]
[63,16.66,2.93,3.04,13.51]
[64,16.170000000000002,2.9,3.16,14.07]
[65,15.68,2.87,3.17]
[66,15.18,2.84,3.02]
[67,14.66,2.81,2.87]
[68,14.15,2.78,2.72]
[69,13.62,2.6,2.57]
[70,13.09,2.41,2.42]
[71,12.56,2.38,2.27]
[72,12.02,2.34,2.13]
[73,11.49,2.2999999999999998,1.99]
[74,10.95,2.11,1.85]
[75,10.42,1.93,1.72]
[76,9.89,1.88,1.6]
[77,9.3699999999999992,1.83,1.47]
[78,8.86,1.78,1.36]
[79,8.35,1.57,1.25]
[80,7.86,1.36,1.1399999999999999]
[81,7.38,1.31,1.03]
[82,6.91,1.26,0.93]
[83,6.45,1.2,0.83]
[84,6.02,1.02,0.74]
[85,5.6,0.84,0.65]
[86,5.21,0.79,0.56999999999999995]
[87,4.84,0.75,0.5]
[88,4.51,0.7,0.44]
[89,4.2,0.55000000000000004,0.38]
[90,3.91,0.41,0.33]
[91,3.65,0.38,0.28000000000000003]
[92,3.4,0.35,0.25]
[93,3.17,0.33,0.21]
[94,2.95,0.3,0.18]
[95,2.75,0.28000000000000003,0.16]

{"sheet":"x-304","index":19,"n_rows":101,"n_cols":5,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
["Government Actuary's Department"]
[{"$f":"IF(title=\"> Enter workbook title here\",\"Enter workbook title in Cover sheet\",title)","v":"Local Government Pension Scheme (\"LGPS\") CETV and Pensioner CE Factor Spreadsheet"}]
[{"$f":"TABLE_FACTOR_TYPE&\" - x-\"&TABLE_SERIES_NUMBER","v":"Pensioner CE - x-304"}]
[{"$f":"CELL(\"filename\",A1)","v":"C:\\Users\\lorraine.bennett\\AppData\\Local\\Microsoft\\Windows\\Temporary Internet Files\\Content.Outlook\\X4WDAGHX\\[LGPS_EW CETV  PenCE factors 2 4% SCAPE 2018 Nov 09.xlsm]x-304"}]
[]
["Data Item","Factor Table Information"]
["Scheme","LGPS_EW"]
["Section","All"]
["Factor Type","Pensioner CE"]
["Description","Ill health pensioner cash equivalent factors on divorce"]
["Gender","Female"]
["Factor Age/Period Definition","Age last birthday at relevant date"]
["Section Number",0]
["Series Number",304]
["Table Reference","0-304"]
["Table Reference in Guidance","Table 2.2"]
["Related Factor Guidance","LGPS EW Pensioner CE factors on divorce 14 April 2016"]
["Date Factors Issued to Client","2018-11-09"]
["Date Factors Implemented (if known)"]
["Factor Status","Issued"]
[]
[]
[]
[]
["Age","Member's pension of £1 per annum","Surviving partner's pension of £1 per annum ","Deduction for GMP of £1 per annum","Deduction for NI modification of £1 per annum"]
[20,29.01,4.34,2.0499999999999998,4.1100000000000003]
[21,28.81,4.34,2.0499999999999998,4.22]
[22,28.62,4.34,2.06,4.34]
[23,28.42,4.33,2.06,4.46]
[24,28.23,4.32,2.0699999999999998,4.58]
[25,28.03,4.3099999999999996,2.0699999999999998,4.71]
[26,27.83,4.3,2.08,4.84]
[27,27.63,4.28,2.08,4.9800000000000004]
[28,27.44,4.25,2.09,5.12]
[29,27.24,4.22,2.1,5.27]
[30,27.05,4.1900000000000004,2.11,5.43]
[31,26.86,4.1500000000000004,2.12,5.59]
[32,26.66,4.1100000000000003,2.13,5.75]
[33,26.46,4.0599999999999996,2.14,5.93]
[34,26.26,4.0199999999999996,2.15,6.1]
[35,26.05,3.97,2.16,6.29]
[36,25.84,3.93,2.17,6.48]
[37,25.63,3.88,2.1800000000000002,6.68]
[38,25.41,3.82,2.19,6.89]
[39,25.18,3.77,2.2000000000000002,7.1]
[40,24.95,3.72,2.2200000000000002,7.32]
[41,24.71,3.67,2.23,7.55]
[42,24.46,3.62,2.2400000000000002,7.79]
[43,24.19,3.57,2.25,8.0299999999999994]
[44,23.92,3.52,2.27,8.2799999999999994]
[45,23.63,3.48,2.2799999999999998,8.5299999999999994]
[46,23.34,3.44,2.29,8.8000000000000007]
[47,23.03,3.41,2.2999999999999998,9.07]
[48,22.7,3.37,2.31,9.35]
[49,22.37,3.34,2.33,9.64]
[50,22.02,3.31,2.34,9.9499999999999993]
[51,21.67,3.28,2.36,10.26]
[52,21.3,3.25,2.37,10.59]
[53,20.92,3.22,2.39,10.94]
[54,20.54,3.2,2.4,11.29]
[55,20.14,3.17,2.42,11.66]
[56,19.739999999999998,3.14,2.44,12.05]
[57,19.329999999999998,3.11,2.46,12.45]
[58,18.91,3.08,2.4700000000000002,12.87]
[59,18.48,3.05,2.5499999999999998,13.31]
[60,18.04,3.02,2.65,13.77]
[61,17.59,2.99,2.74,14.24]
[62,17.13,2.96,2.82,14.74]
[63,16.66,2.93,2.92,15.27]
[64,16.170000000000002,2.9,3.01,15.82]
[65,15.68,2.87,2.99]
[66,15.18,2.84,2.84]
[67,14.66,2.81,2.69]
[68,14.15,2.78,2.54]
[69,13.62,2.6,2.4]
[70,13.09,2.41,2.25]
[71,12.56,2.38,2.11]
[72,12.02,2.34,1.98]
[73,11.49,2.2999999999999998,1.85]
[74,10.95,2.11,1.72]
[75,10.42,1.93,1.6]
[76,9.89,1.88,1.48]
[77,9.3699999999999992,1.83,1.37]
[78,8.86,1.78,1.27]
[79,8.35,1.57,1.17]
[80,7.86,1.36,1.07]
[81,7.38,1.31,0.98]
[82,6.91,1.26,0.9]
[83,6.45,1.2,0.82]
[84,6.02,1.02,0.74]
[85,5.6,0.84,0.67]
[86,5.21,0.79,0.61]
[87,4.84,0.75,0.55000000000000004]
[88,4.51,0.7,0.5]
[89,4.2,0.55000000000000004,0.45]
[90,3.91,0.41,0.41]
[91,3.65,0.38,0.37]
[92,3.4,0.35,0.34]
[93,3.17,0.33,0.3]
[94,2.95,0.3,0.27]
[95,2.75,0.28000000000000003,0.24]